Universal Statements
OL
Data from Universal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
20 Feb, 2025
Universal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.63
-50.1 %
100
35.966
22.3
125.66
-49.1 %
77.7
36.089
22.3
18.016
11.1
58.656
-54 %
36.3
67.005
-43.8 %
41.5
10.592
6.6
3.819
2.4
81.416
-39.9 %
50.4
14.546
9
66.744
-38.7 %
41.3
1.4
47.669
323.76
95.9 %
100
77.071
24.3
246.69
94.8 %
75.7
74.811
23.2
43.476
14
127.38
99.8 %
40.1
119.31
89.8 %
35.6
19.481
6.3
-3.403
-0.9
135.39
92 %
40.9
26.197
7.9
108.86
92.2 %
32.9
2.284
47.657
165.26
4.4 %
100
38.62
23.4
126.64
3.7 %
76.6
37.985
23
21.234
12.8
63.767
11.2 %
38.6
62.872
-2.9 %
38
9.568
5.8
-1.943
-1.2
70.497
-6.8 %
42.7
13.644
8.3
56.652
-8.2 %
34.3
1.189
47.628
158.32
12.2 %
100
36.252
22.9
122.07
14.4 %
77.1
33.641
21.2
19.13
12.1
57.322
-1.7 %
36.2
64.746
33.8 %
40.9
7.865
5
2.996
1.9
75.607
40.3 %
47.8
13.629
8.6
61.694
20.3 %
39
1.294
47.662
141.1
-3.8 %
100
34.3
24.3
106.7
-6.6 %
75.6
33.1
23.5
20.7
14.7
58.3
4.9 %
41.3
48.4
-17.4 %
34.3
7.1
5
-1.7
-1.2
53.9
-15.9 %
38.2
2.4
1.7
51.3
3.8 %
36.4
1.08
47.6
146.6
12.3 %
100
32.3
22
114.3
17.5 %
78
32.3
22
19.3
13.2
55.6
6.9 %
37.9
58.6
29.1 %
40
6.2
4.2
-0.8
-0.5
64.1
24.2 %
43.7
14.4
9.8
49.4
24.7 %
33.7
1.04
47.6
130.5
-22.8 %
100
33.1
25.4
97.3
-29.8 %
74.6
31.4
24.1
17.7
13.6
52
-6.3 %
39.8
45.4
-45.4 %
34.8
7
5.4
-0.7
-0.5
51.6
-36 %
39.5
11.8
9
39.6
-38.9 %
30.3
0.83
47.6
169
5.2 %
100
30.4
18
138.7
12.9 %
82.1
31.9
18.9
20.8
12.3
55.5
2 %
32.8
83.1
21.3 %
49.2
3.5
2.1
-5.9
-3.5
80.6
15 %
47.7
15.5
9.2
64.8
21.8 %
38.3
1.36
47.5
160.6
17.6 %
100
37.7
23.5
122.9
12.6 %
76.5
30.4
18.9
20.5
12.8
54.4
-2.5 %
33.9
68.5
28.5 %
42.7
2.4
1.5
-0.8
-0.5
70.1
27.5 %
43.6
16.6
10.3
53.2
28.8 %
33.1
1.12
47.5
136.6
-9.2 %
100
27.4
20.1
109.1
-6.9 %
79.9
28.2
20.6
22.1
16.2
55.8
1.6 %
40.8
53.3
-14.4 %
39
1.6
1.2
0.1
0.07
55
-12 %
40.3
13.5
9.9
41.3
-16.7 %
30.2
0.87
47.5
150.5
2.9 %
100
33.3
22.1
117.2
3 %
77.9
26.5
17.6
22.9
15.2
54.9
-4.4 %
36.5
62.3
10.3 %
41.4
0.3
0.2
—
0
62.5
10.6 %
41.5
12.5
8.3
49.6
8.8 %
33
1.05
47.4
146.2
1.8 %
100
32.4
22.2
113.8
1.7 %
77.8
26.9
18.4
24.9
17
57.4
5.9 %
39.3
56.5
-2.1 %
38.6
0.2
0.1
-0.1
-0.07
56.5
-2.2 %
38.6
10.7
7.3
45.6
-0.7 %
31.2
0.96
47.4
143.6
10.7 %
100
31.7
22.1
111.9
10.2 %
77.9
25.3
17.6
23.3
16.2
54.2
4.8 %
37.7
57.7
15.6 %
40.2
0.1
0.07
-0.1
-0.07
57.8
15.1 %
40.3
11.7
8.1
45.9
13.9 %
32
0.97
47.4
129.7
-3.2 %
100
28.1
21.7
101.5
-8.2 %
78.3
24.1
18.6
22
17
51.7
10 %
39.9
49.9
-21.5 %
38.5
0.1
0.08
0.2
0.2
50.2
-21.3 %
38.7
9.7
7.5
40.3
-21.4 %
31.1
0.85
47.4
134
-5.3 %
100
23.4
17.5
110.6
-0.9 %
82.5
23.3
17.4
18.2
13.6
47
2.4 %
35.1
63.6
-3.3 %
47.5
0.1
0.07
0.1
0.07
63.8
-4.3 %
47.6
12.1
9
51.3
-4.1 %
38.3
1.08
47.3
141.5
20.8 %
100
29.9
21.1
111.6
23.5 %
78.9
22.2
15.7
18.2
12.9
45.9
9.3 %
32.4
65.8
36 %
46.5
0.7
0.5
0.2
0.1
66.7
34.2 %
47.1
12.8
9
53.5
33.1 %
37.8
1.13
47.3
117.1
101.9 %
100
26.7
22.8
90.4
106.9 %
77.2
20.8
17.8
15.7
13.4
42
-6.5 %
35.9
48.4
4133.3 %
41.3
1
0.9
0.3
0.3
49.7
16466.7 %
42.4
9.2
7.9
40.2
4925 %
34.3
0.85
47.3
58
-48.4 %
100
14.3
24.7
43.7
-49.5 %
75.3
21.4
36.9
18
31
44.9
6.7 %
77.4
-1.2
-102.7 %
-2.07
1.3
2.2
0.2
0.3
0.3
-99.4 %
0.5
-0.6
-1.03
0.8
-97.9 %
1.4
0.02
47.8
112.3
10.4 %
100
25.7
22.9
86.5
7.3 %
77
19.5
17.4
17
15.1
42.1
-8.5 %
37.5
44.5
29 %
39.6
2.1
1.9
0.2
0.2
46.9
26.8 %
41.8
8.7
7.7
37.8
44.3 %
33.7
0.8
47.2
101.7
4.3 %
100
21.2
20.8
80.6
4.1 %
79.3
19.8
19.5
20.8
20.5
46
25.7 %
45.2
34.5
-15.4 %
33.9
2.5
2.5
—
0
37
-15.1 %
36.4
10.5
10.3
26.2
-28.6 %
25.8
0.56
47
97.5
-17.5 %
100
20.1
20.6
77.4
-14.6 %
79.4
16.8
17.2
14.3
14.7
36.6
-12.9 %
37.5
40.8
-16.2 %
41.8
2.7
2.8
0.1
0.1
43.6
-15.8 %
44.7
6.7
6.9
36.7
-14.8 %
37.6
0.78
47
118.2
34.6 %
100
27.5
23.3
90.6
30.5 %
76.6
18.8
15.9
17.7
15
42
20 %
35.5
48.7
41.6 %
41.2
2.8
2.4
0.4
0.3
51.8
38.1 %
43.8
8.4
7.1
43.1
38.6 %
36.5
0.92
47
87.8
25.2 %
100
18.4
21
69.4
39.1 %
79
15.8
18
13.7
15.6
35
1.2 %
39.9
34.4
124.8 %
39.2
2.8
3.2
0.3
0.3
37.5
110.7 %
42.7
6
6.8
31.1
63.7 %
35.4
0.66
47
70.1
-9.7 %
100
20.3
29
49.9
-15.7 %
71.2
14.8
21.1
14.3
20.4
34.6
4.5 %
49.4
15.3
-41.2 %
21.8
2.5
3.6
—
0
17.8
-36.7 %
25.4
-0.4
-0.6
19
-15.9 %
27.1
0.4
46.9
77.6
38.3 %
100
18.4
23.7
59.2
38 %
76.3
13.6
17.5
14.1
18.2
33.1
3.4 %
42.7
26
138.5 %
33.5
2.1
2.7
—
0
28.1
121.3 %
36.2
5.3
6.8
22.6
111.2 %
29.1
0.48
46.9
56.1
28.7 %
100
13.2
23.5
42.9
22.9 %
76.5
12.9
23
13.6
24.2
32
5.3 %
57
10.9
142.2 %
19.4
1.8
3.2
—
0
12.7
122.8 %
22.6
1.9
3.4
10.7
81.4 %
19.1
0.23
47.4
43.6
-62.4 %
100
8.7
20
34.9
-63.5 %
80
12.4
28.4
12.5
28.7
30.4
-19.4 %
69.7
4.5
-92.2 %
10.3
1.3
3
—
0
5.7
-90.3 %
13.1
-0.2
-0.5
5.9
-81.7 %
13.5
0.13
46.9
115.9
87.8 %
20.3
95.5
105.4 %
15
17.1
37.7
22.8 %
57.9
266.5 %
1
—
58.8
252.1 %
14.5
32.3
142.9 %
0.69
46.8
61.7
-39.8 %
15.2
46.5
-47.3 %
11.6
13.6
30.7
10.8 %
15.8
-73.9 %
0.9
—
16.7
-72.8 %
3.1
13.3
-71.4 %
0.28
46.9
102.5
84.4 %
14.3
88.2
115.1 %
10.7
11.5
27.7
-4.2 %
60.5
400 %
0.8
—
61.3
382.7 %
14.1
46.5
360.4 %
0.99
47.4
55.6
-25.5 %
14.6
41
-35.2 %
11.8
11.6
28.9
1.4 %
12.1
-65.2 %
0.7
—
12.7
-64.1 %
2.3
10.1
-60.9 %
0.22
46.8
74.6
147 %
11.3
63.3
176.4 %
11.2
0.9
28.5
10 %
34.8
1260 %
0.5
0.1
35.4
1516 %
9.6
25.8
1820 %
0.57
45.1
30.2
-53.1 %
7.3
22.9
-59.6 %
10.1
15.8
25.9
14.1 %
-3
-108.8 %
0.6
-0.1
-2.5
-107.6 %
-1
-1.5
-106.9 %
-0.03
46.9
64.4
116.8 %
7.7
56.7
138.2 %
11
11.7
22.7
6.6 %
34
1260 %
0.7
-1.8
32.8
1031 %
11
21.8
1047.4 %
0.46
47
29.7
-52.3 %
5.9
23.8
-54.6 %
10.5
10.8
21.3
-17.4 %
2.5
-90.6 %
0.3
—
2.9
-89.2 %
0.9
1.9
-89.5 %
0.04
46.9
62.3
58.1 %
9.9
52.4
68.5 %
12.6
13.2
25.8
13.7 %
26.6
216.7 %
0.2
—
26.8
211.6 %
8.8
18.1
158.6 %
0.35
51.3
39.4
-32.2 %
8.4
31.1
79.8 %
11.4
11.3
22.7
4.1 %
8.4
286.7 %
0.2
—
8.6
300 %
1.5
7
159.3 %
0.15
46.7
58.1
86.2 %
40.8
17.3
-21 %
10.6
11.2
21.8
8.5 %
-4.5
-350 %
0.2
—
-4.3
-326.3 %
7.5
-11.8
-1007.7 %
-0.25
46.4
31.2
-44.5 %
9.4
21.9
-48.6 %
9.9
10.2
20.1
-21.5 %
1.8
-89.5 %
0.2
—
1.9
-89 %
0.6
1.3
-90.1 %
0.03
46.2
56.2
70.8 %
13.5
42.6
72.5 %
12.5
13
25.6
37.6 %
17.1
180.3 %
0.2
—
17.2
173 %
4.1
13.1
204.7 %
0.29
45.9
32.9
-48.7 %
8.2
24.7
-51.3 %
7.9
10.7
18.6
-14.7 %
6.1
-78.8 %
0.2
—
6.3
-78.3 %
2
4.3
-78.9 %
0.09
46.6
64.1
69.6 %
13.5
50.7
86.4 %
10.6
11.3
21.8
6.3 %
28.8
336.4 %
0.2
—
29
326.5 %
8.6
20.4
410 %
0.44
47.5
37.8
-23.6 %
10.7
27.2
-33 %
10.2
10.4
20.5
-3.3 %
6.6
-66 %
0.2
—
6.8
-65.3 %
2.8
4
-93.1 %
0.09
46.7
49.5
50.9 %
8.9
40.6
81.3 %
10.1
11.1
21.2
16.5 %
19.4
361.9 %
0.2
—
19.6
345.5 %
-38.3
57.9
952.7 %
1.24
46.5
32.8
-33.6 %
10.4
22.4
-43.9 %
7.9
10.3
18.2
0.6 %
4.2
-80.6 %
0.2
—
4.4
-79.9 %
-1.1
5.5
-64.3 %
0.12
46.6
49.4
229.3 %
9.5
39.9
244 %
7.3
10.9
18.1
-3.2 %
21.7
401.4 %
0.2
—
21.9
412.9 %
6.5
15.4
420.8 %
0.33
46.5
15
—
3.4
11.6
—
8.9
9.8
18.7
—
-7.2
—
0.2
—
-7
—
-2.2
-4.8
—
-0.1
45.8