Omniq Statements
OM
Data from Omniq`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Omniq Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.317
18.6 %
100
13.259
72.4
5.058
141.9 %
27.6
0.405
2.2
5.565
30.4
6.317
-2.2 %
34.5
-1.259
71.2 %
-6.9
-0.917
-5.006
0.031
0.2
-2.145
88 %
-11.7
-0.047
-0.3
-2.105
88.1 %
-11.5
-0.197
10.688
15.445
-11.6 %
100
13.354
86.5
2.091
-47.9 %
13.5
0.69
4.5
5.293
34.3
6.462
-2.5 %
41.8
-4.371
-66.8 %
-28.3
-0.728
-4.7
1.898
12.3
-17.887
-295.7 %
-115.8
-0.134
-0.9
-17.761
-312.1 %
-115
-1.727
10.285
17.48
-14.5 %
100
13.47
77.1
4.01
3.1 %
22.9
0.48
2.7
5.59
32
6.63
3.8 %
37.9
-2.62
-4.4 %
-15
-0.9
-5.1
-1
-5.7
-4.52
-13.9 %
-25.9
-0.22
-1.3
-4.31
-11.4 %
-24.7
-0.55
7.89
20.45
-26.5 %
100
16.56
81
3.89
-32 %
19
0.56
2.7
5.32
26
6.39
-17.3 %
31.2
-2.51
-24.9 %
-12.3
-0.74
-3.6
-0.72
-3.5
-3.97
-7.3 %
-19.4
-0.1
-0.5
-3.87
-9.9 %
-18.9
-0.49
7.89
27.82
11.2 %
100
22.1
79.4
5.72
42.6 %
20.6
0.42
1.5
6.77
24.3
7.73
3.3 %
27.8
-2.01
42.1 %
-7.2
-0.94
-3.4
-0.75
-2.7
-3.7
10.2 %
-13.3
-0.19
-0.7
-3.52
13.3 %
-12.7
-0.45
7.75
25.01
-7.4 %
100
20.99
83.9
4.01
-32.9 %
16
0.39
1.6
6.53
26.1
7.48
-13.4 %
29.9
-3.47
-30.5 %
-13.9
-0.93
-3.7
0.27
1.1
-4.12
-9.6 %
-16.5
-0.08
-0.3
-4.06
-2.5 %
-16.2
-0.53
7.67
27.01
11.6 %
100
21.03
77.9
5.98
-0.2 %
22.1
0.45
1.7
7.62
28.2
8.64
7.9 %
32
-2.66
-31.7 %
-9.8
-0.88
-3.3
-0.22
-0.8
-3.76
-14.3 %
-13.9
0.06
0.2
-3.96
-24.1 %
-14.7
-0.52
7.58
24.21
-8 %
100
18.22
75.3
5.99
-2.3 %
24.7
0.47
1.9
7.07
29.2
8.01
6.2 %
33.1
-2.02
-43.3 %
-8.3
-0.88
-3.6
-0.39
-1.6
-3.29
-32.1 %
-13.6
-0.1
-0.4
-3.19
-19 %
-13.2
-0.42
7.7
26.32
5.8 %
100
20.19
76.7
6.13
1.2 %
23.3
0.52
2
6.48
24.6
7.54
-1.2 %
28.6
-1.41
9.6 %
-5.4
-0.81
-3.08
-0.26
-1
-2.49
-14.2 %
-9.5
0.08
0.3
-2.68
-11.7 %
-10.2
-0.36
7.51
24.87
21.3 %
100
18.8
75.6
6.06
29.8 %
24.4
0.44
1.8
6.52
26.2
7.63
-14.2 %
30.7
-1.56
62.9 %
-6.3
-0.63
-2.5
0.01
0.04
-2.18
56 %
-8.8
0.04
0.2
-2.4
54.1 %
-9.7
-0.37
6.42
20.51
56.3 %
100
15.84
77.2
4.67
41.5 %
22.8
0.47
2.3
6.8
33.2
8.89
73 %
43.3
-4.21
-128.8 %
-20.5
-0.59
-2.9
-0.16
-0.8
-4.96
-97.6 %
-24.2
0.12
0.6
-5.23
-115.2 %
-25.5
-0.72
7.22
13.12
-33.6 %
100
9.82
74.8
3.3
25 %
25.2
0.47
3.6
4.11
31.3
5.14
-6.5 %
39.2
-1.84
35.7 %
-14.02
-0.71
-5.4
0.05
0.4
-2.51
24.9 %
-19.1
—
0
-2.43
27.9 %
-18.5
-0.28
8.57
19.75
53.1 %
100
17.12
86.7
2.64
6 %
13.4
0.49
2.5
4.44
22.5
5.5
7.8 %
27.8
-2.86
-9.6 %
-14.5
-0.59
-3
0.11
0.6
-3.34
-17.2 %
-16.9
—
0
-3.37
-34.3 %
-17.06
-0.72
4.7
12.9
-18.5 %
100
10.41
80.7
2.49
-11.4 %
19.3
1.81
14
13.39
103.8
5.1
-12.5 %
39.5
-2.61
13.6 %
-20.2
-0.67
-5.2
0.43
3.3
-2.85
24.6 %
-22.09
0.01
0.08
-2.51
34.1 %
-19.5
-0.59
4.27
15.83
24.8 %
100
13.02
82.2
2.81
8.9 %
17.8
—
0
5.24
33.1
5.83
49.9 %
36.8
-3.02
-130.5 %
-19.08
-0.74
-4.7
-0.02
-0.1
-3.78
-89.9 %
-23.9
—
0
-3.81
-85.9 %
-24.07
-0.83
4.59
12.68
-8.1 %
100
10.1
79.7
2.58
-15.1 %
20.3
—
0
3.34
26.3
3.89
-23.4 %
30.7
-1.31
35.8 %
-10.3
-0.42
-3.3
-0.26
-2.05
-1.99
30.7 %
-15.7
—
0
-2.05
30.5 %
-16.2
-0.49
4.14
13.8
21.5 %
100
10.76
78
3.04
31.6 %
22
—
0
4.52
32.8
5.08
16.8 %
36.8
-2.04
-0.5 %
-14.8
-0.8
-5.8
-0.04
-0.3
-2.87
-1.4 %
-20.8
—
0
-2.95
-15.2 %
-21.4
-0.74
3.98
11.36
-13.3 %
100
9.04
79.6
2.31
-34 %
20.3
—
0
3.81
33.5
4.35
2.8 %
38.3
-2.03
-174.3 %
-17.9
-0.79
-7
-0.01
-0.09
-2.83
-96.5 %
-24.9
0.01
0.09
-2.56
-71.8 %
-22.5
-0.65
3.96
13.1
-7.3 %
100
9.6
73.3
3.5
-3.6 %
26.7
—
0
3.7
28.2
4.23
10.7 %
32.3
-0.74
-289.5 %
-5.6
-0.62
-4.7
-0.09
-0.7
-1.44
-171.7 %
-11
—
0
-1.49
-156.9 %
-11.4
-0.38
3.88
14.13
-24.1 %
100
10.5
74.3
3.63
-21.1 %
25.7
—
0
3.28
23.2
3.82
-15.3 %
27
-0.19
-290 %
-1.3
-0.47
-3.3
0.13
0.9
-0.53
17.2 %
-3.8
—
0
-0.58
14.7 %
-4.1
-0.14
4.13
18.62
34.6 %
100
14.02
75.3
4.6
5 %
24.7
—
0
3.96
21.3
4.51
-17.4 %
24.2
0.1
109.3 %
0.5
-0.68
-3.7
-0.05
-0.3
-0.64
55.2 %
-3.4
—
0
-0.68
26.9 %
-3.7
-0.19
3.58
13.83
2.9 %
100
9.45
68.3
4.38
62.2 %
31.7
—
0
4.93
35.6
5.46
77.3 %
39.5
-1.07
-174.4 %
-7.7
-0.61
-4.4
0.25
1.8
-1.43
-55.4 %
-10.3
-0.55
-4
-0.93
5.1 %
-6.7
-0.26
3.54
13.44
-2.2 %
100
10.75
80
2.7
-4.3 %
20.1
—
0
2.65
19.7
3.08
-17.4 %
22.9
-0.39
57.6 %
-2.9
-0.3
-2.2
-0.23
-1.7
-0.92
62.3 %
-6.8
0.02
0.1
-0.98
62.3 %
-7.3
-0.4
2.44
13.74
-9.5 %
100
10.93
79.5
2.82
-11 %
20.5
—
0
3.3
24
3.73
-2.1 %
27.1
-0.92
-43.8 %
-6.7
-0.36
-2.6
-1.16
-8.4
-2.44
-159.6 %
-17.8
0.02
0.1
-2.6
-188.9 %
-18.9
-1.04
2.49
15.18
11.9 %
100
12.01
79.1
3.17
15.3 %
20.9
—
0
3.37
22.2
3.81
22.1 %
25.1
-0.64
-73 %
-4.2
-0.29
-1.9
—
0
-0.94
-11.9 %
-6.2
0.01
0.07
-0.9
-181.3 %
-5.9
-0.43
2.1
13.57
4.7 %
10.83
2.75
-2.8 %
—
2.68
3.12
-8 %
-0.37
33.9 %
-0.48
0.01
-0.84
5.6 %
-0.09
-0.32
66.3 %
-0.17
1.82
12.96
-3.9 %
10.13
2.83
1.1 %
—
2.95
3.39
19.8 %
-0.56
-1766.7 %
-0.34
0.01
-0.89
-107 %
0.02
-0.95
-90 %
-0.53
1.79
13.49
-6.6 %
10.69
2.8
-6.4 %
—
2.39
2.83
-2.4 %
-0.03
-133.3 %
-0.38
0.01
-0.43
-59.3 %
0.02
-0.5
-31.6 %
-0.28
1.79
14.44
-13.1 %
11.45
2.99
-9.4 %
—
2.46
2.9
-11.9 %
0.09
800 %
-0.36
-0.01
-0.27
82.7 %
0.06
-0.38
81.1 %
-0.21
1.76
16.61
22.5 %
13.3
3.3
24.5 %
—
2.85
3.29
8.9 %
0.01
102.8 %
-1.73
—
-1.56
25.4 %
0.58
-2.01
68.5 %
-1.17
1.71
13.56
-9.6 %
10.91
2.65
-16.7 %
—
2.57
3.02
-8.5 %
-0.36
-200 %
-1.2
—
-2.09
-60.8 %
0.38
-6.39
-47.6 %
-3.56
1.79
15
0.8 %
11.82
3.18
7.8 %
—
2.84
3.3
-10.3 %
-0.12
83.3 %
-0.72
—
-1.3
11.6 %
0.11
-4.33
-188.7 %
-2.35
1.84
14.88
-15.7 %
11.92
2.95
-3 %
—
3.24
3.68
-36.6 %
-0.72
74 %
-0.75
—
-1.47
55.6 %
—
-1.5
11.8 %
-0.8
1.85
17.65
5.6 %
14.62
3.04
-4.7 %
—
3.28
5.8
127.5 %
-2.77
-532.8 %
-0.43
-0.12
-3.31
-572.9 %
-1.85
-1.7
-342.9 %
-0.9
1.88
16.71
23.2 %
13.52
3.19
-4.2 %
—
2.53
2.55
-20.3 %
0.64
392.3 %
-0.27
-0.04
0.7
418.2 %
—
0.7
341.4 %
0.35
1.98
13.56
27 %
10.23
3.33
39.3 %
—
3.18
3.2
28.5 %
0.13
244.4 %
-0.34
-0.01
-0.22
47.6 %
0.06
-0.29
31 %
-0.16
1.77
10.68
-4.4 %
8.28
2.39
3 %
—
2.46
2.49
4.2 %
-0.09
-28.6 %
-0.4
0.07
-0.42
59.6 %
—
-0.42
-268 %
-0.24
1.75
11.17
23 %
8.85
2.32
39.8 %
—
2.38
2.39
44.8 %
-0.07
-450 %
-0.87
-0.11
-1.04
-1833.3 %
-1.3
0.25
316.7 %
0.15
1.72
9.08
22.2 %
7.42
1.66
22.1 %
—
1.64
1.65
-1.2 %
0.02
106.7 %
—
0.02
0.06
123.1 %
—
0.06
123.1 %
0.02
2.52
7.43
-22.8 %
6.07
1.36
-31.7 %
—
1.66
1.67
-6.7 %
-0.3
-250 %
—
0.04
-0.26
-204 %
—
-0.26
-204 %
-0.15
1.64
9.62
—
7.63
1.99
—
—
1.78
1.79
225.5 %
0.2
137 %
—
0.01
0.25
142.4 %
—
0.25
142.4 %
0.14
1.73
—
—
—
—
—
—
0.55
0.55
292.9 %
-0.54
-285.7 %
-0.17
0.02
-0.59
-227.8 %
—
-0.59
-227.8 %
-0.38
1.58
—
—
—
—
—
—
0.14
0.14
-44 %
-0.14
44 %
-0.04
—
-0.18
41.9 %
—
-0.18
41.9 %
-0.14
1.27
—
—
—
—
—
—
0.25
0.25
316.7 %
-0.25
-316.7 %
-0.07
0.01
-0.31
-675 %
—
-0.31
-675 %
-0.25
1.22
—
—
—
—
—
—
0.06
0.06
20 %
-0.06
-20 %
—
—
-0.04
20 %
—
-0.04
20 %
-0.03
1.21
—
—
—
—
—
—
0.05
0.05
—
-0.05
—
—
—
-0.05
—
—
-0.05
—
-0.04
1.21