ON Statements
ON
Data from ON`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
03 Feb, 2025
ON Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 761.9
1.5 %
100
962.5
54.6
799.4
2 %
45.4
151
8.6
160.9
9.1
324.9
0.6 %
18.4
474.5
2.9 %
26.9
7.4
0.4
1.8
0.1
454.6
13.1 %
25.8
51.9
2.9
401.7
18.8 %
22.8
0.931
431.7
1 735.2
-6.8 %
100
951.2
54.8
784
-8.2 %
45.2
156.5
9
153.6
8.9
323
-1.2 %
18.6
461
-12.5 %
26.6
11.9
0.7
1.7
0.1
402.1
-25.3 %
23.2
63.7
3.7
338.2
-25.3 %
19.5
0.781
433.2
1 862.7
-7.7 %
100
1 009.1
54.2
853.6
-9.4 %
45.8
150
8.1
164.4
8.8
327
2.7 %
17.6
526.6
-15.5 %
28.3
13.4
0.7
-0.4
-0.02
538.2
-11.9 %
28.9
84.5
4.5
453
-19.5 %
24.3
1.038
436.5
2 018.1
-7.5 %
100
1 076.2
53.3
941.9
-8.6 %
46.7
150.2
7.4
156.1
7.7
318.4
-4.8 %
15.8
623.5
-10.5 %
30.9
3.8
0.2
-5
-0.2
610.9
-12.4 %
30.3
47.5
2.4
562.7
-3.4 %
27.9
1.281
439.3
2 180.8
4.1 %
100
1 150.1
52.7
1 030.7
3.8 %
47.3
143.4
6.6
178.9
8.2
334.3
5.8 %
15.3
696.4
2.8 %
31.9
11
0.5
-0.4
-0.02
697.5
2.3 %
32
114.6
5.3
582.7
1.1 %
26.7
1.29
450.7
2 094.4
6.9 %
100
1 101
52.6
993.4
8.3 %
47.4
145.3
6.9
158.8
7.6
316.1
5 %
15.1
677.3
9.9 %
32.3
6.8
0.3
-0.5
-0.02
681.5
24.8 %
32.5
104.4
5
576.6
24.9 %
27.5
1.29
448.7
1 959.7
-6.8 %
100
1 042.2
53.2
917.5
-10.1 %
46.8
138.4
7.1
147.7
7.5
301.1
-7 %
15.4
616.4
-11.5 %
31.5
-11.2
-0.6
6.6
0.3
545.9
-28.5 %
27.9
83.7
4.3
461.7
-23.6 %
23.6
1.03
448.5
2 103.6
-4.1 %
100
1 083.1
51.5
1 020.5
-3.6 %
48.5
136.4
6.5
171.4
8.1
323.9
0.7 %
15.4
696.6
-5.4 %
33.1
-18.4
-0.9
12.3
0.6
763.3
87.6 %
36.3
159
7.6
604.3
93.7 %
28.7
1.35
447.9
2 192.6
5.2 %
100
1 134.3
51.7
1 058.3
2 %
48.3
145.4
6.6
154.4
7
321.7
-5.3 %
14.7
736.6
5.6 %
33.6
-18.8
-0.9
0.9
0.04
406.8
-27.9 %
18.6
94.9
4.3
311.9
-31.6 %
14.2
0.7
448.7
2 085
7.2 %
100
1 047.9
50.3
1 037.1
7.9 %
49.7
161.6
7.8
156.3
7.5
339.8
3.9 %
16.3
697.3
9.9 %
33.4
-21
-1.007
6.4
0.3
564
-10.2 %
27.1
107.4
5.2
455.8
-14 %
21.9
1.02
447
1 945
5.4 %
100
983.7
50.6
961.3
15.5 %
49.4
156.8
8.1
149
7.7
327.1
-3.5 %
16.8
634.2
28.5 %
32.6
-21.2
-1.09
2.1
0.1
628.1
34.7 %
32.3
97.1
5
530.2
24.5 %
27.3
1.18
448.9
1 846.1
6 %
100
1 013.9
54.9
832.2
15.5 %
45.1
160.6
8.7
153.7
8.3
338.8
4.8 %
18.4
493.4
24.1 %
26.7
-31.7
-1.7
20.4
1.1
466.2
25.3 %
25.3
39.8
2.2
425.9
37.5 %
23.1
0.96
445.9
1 742.1
4.3 %
100
1 021.3
58.6
720.8
12.6 %
41.4
154.5
8.9
144.1
8.3
323.3
-5 %
18.6
397.5
32.6 %
22.8
-31.4
-1.8
-5.8
-0.3
372.2
67.7 %
21.4
61.8
3.5
309.7
68.2 %
17.8
0.7
440.7
1 669.9
12.7 %
100
1 029.8
61.7
640.1
22.8 %
38.3
166.3
10
149.3
8.9
340.4
-2.7 %
20.4
299.7
75 %
17.9
-32.9
-2
-1.1
-0.07
222
127.9 %
13.3
37.9
2.3
184.1
104.8 %
11
0.42
443.6
1 481.7
2.4 %
100
960.5
64.8
521.2
12.2 %
35.2
173.6
11.7
151.3
10.2
349.9
8.5 %
23.6
171.3
20.5 %
11.6
-33
-2.2
4.5
0.3
97.4
-19.2 %
6.6
7.1
0.5
89.9
1 %
6.1
0.2
445.4
1 446.3
9.8 %
100
981.7
67.9
464.6
5.3 %
32.1
159.7
11
133.4
9.2
322.4
2.9 %
22.3
142.2
11.1 %
9.8
-41.2
-2.8
-6.3
-0.4
120.5
54.3 %
8.3
30.7
2.1
89
-44.6 %
6.2
0.21
432
1 317.3
8.6 %
100
876.1
66.5
441.2
13.9 %
33.5
156.1
11.8
127.5
9.7
313.2
-0.2 %
23.8
128
73.9 %
9.7
-41.3
-3.1
0.4
0.03
78.1
78200 %
5.9
-83.1
-6.3
160.6
11571.4 %
12.2
0.38
418.3
1 213.5
-5 %
100
826.2
68.1
387.3
-8.4 %
31.9
156.1
12.9
128.5
10.6
313.7
-10.7 %
25.9
73.6
3.1 %
6.1
-40.4
-3.3
-2.8
-0.2
-0.1
99.5 %
-0.008
0.8
0.07
-1.4
90 %
-0.1
—
410.1
1 277.9
-8.8 %
100
855.2
66.9
422.7
-13 %
33.1
171
13.4
148
11.6
351.3
1.5 %
27.5
71.4
-48.8 %
5.6
-40.8
-3.2
0.3
0.02
-21.9
-126.5 %
-1.7
-8.2
-0.6
-14
-124.8 %
-1.1
-0.03
410.6
1 401.8
1.4 %
100
916.1
65.4
485.7
2.2 %
34.6
169.3
12.1
144.8
10.3
346.2
0.3 %
24.7
139.5
7.3 %
10
-39.8
-2.8
-16.4
-1.2
82.7
197.8 %
5.9
25.8
1.8
56.5
193.1 %
4
0.14
418.1
1 381.8
2.5 %
100
906.6
65.6
475.2
-4.8 %
34.4
172.8
12.5
142.5
10.3
345.2
7.1 %
25
130
-26.5 %
9.4
-38.4
-2.8
3.5
0.3
-84.6
-167 %
-6.1
-24.6
-1.8
-60.7
-159.6 %
-4.4
-0.15
410.4
1 347.7
-2.8 %
100
848.7
63
499
-2.9 %
37
147
10.9
147.7
11
322.2
-1.6 %
23.9
176.8
-5 %
13.1
-30.7
-2.3
-1
-0.07
126.2
-17.1 %
9.4
23.3
1.7
101.8
-10.8 %
7.6
0.24
417.7
1 386.6
-7.8 %
100
872.9
63
513.7
-9.8 %
37
151.8
10.9
150
10.8
327.5
-5.7 %
23.6
186.2
-16.3 %
13.4
-29.2
-2.1
2.1
0.2
152.3
-19.3 %
11
38.2
2.8
114.1
-31.1 %
8.2
0.27
417.7
1 503.1
-2.5 %
100
933.4
62.1
569.7
-4.5 %
37.9
162.2
10.8
156.6
10.4
347.2
-1 %
23.1
222.5
-9.6 %
14.8
-30.1
-2.003
-3.9
-0.3
188.7
-12.6 %
12.6
70.9
4.7
165.6
-0.8 %
11
0.39
420
1 541.7
5.9 %
100
945.1
61.3
596.6
7.5 %
38.7
166.2
10.8
156.4
10.1
350.6
-0.2 %
22.7
246
20.8 %
16
-29.9
-1.9
4.5
0.3
216
11.7 %
14
48.9
3.2
166.9
7.5 %
10.8
0.38
435.3
1 455.9
5.7 %
100
900.9
61.9
555
7.3 %
38.1
167.1
11.5
156.3
10.7
351.3
6 %
24.1
203.7
9.5 %
14
-31.5
-2.2
27.1
1.9
193.4
23.3 %
13.3
37.1
2.5
155.3
11.2 %
10.7
0.35
444.3
1 377.6
0 %
100
860.2
62.4
517.4
0.6 %
37.6
155.2
11.3
148.7
10.8
331.3
-2 %
24
186.1
5.7 %
13.5
-30.6
-2.2
1.8
0.1
156.9
29.7 %
11.4
16.4
1.2
139.6
-73.7 %
10.1
0.31
444.2
1 377.5
-1 %
863.3
514.2
-1.9 %
158
151.3
338.1
0.7 %
176.1
-6.6 %
-32
1.3
121
-28.1 %
39.9
529.9
387.5 %
1.22
433.7
1 390.9
4 %
866.7
524.2
6.5 %
150.9
147.5
335.7
1.7 %
188.5
16.4 %
-34.2
19.4
168.3
17.5 %
59.4
108.7
15.8 %
0.25
427.5
1 338
-6.9 %
845.9
492.1
-2.2 %
145.5
156.1
330.2
4.8 %
161.9
-14 %
-34.2
23.2
143.2
24.5 %
48.8
93.9
20.1 %
0.22
425.9
1 436.7
13.9 %
933.4
503.3
29.7 %
140
145.9
315
-0.7 %
188.3
165.6 %
-37.8
-4.4
115
531.9 %
36.3
78.2
-29.5 %
0.18
425.8
1 261
32.6 %
872.9
388.1
18 %
134.3
150
317.2
21.8 %
70.9
3.5 %
-40.2
-8
18.2
-79.2 %
-93.5
110.9
998 %
0.26
427.2
950.9
8.3 %
621.9
329
6.9 %
111.5
124.3
260.5
15.7 %
68.5
-17.2 %
-45.3
—
87.3
161.4 %
76.7
10.1
-59.8 %
0.02
419.8
877.8
7.4 %
569.9
307.9
11.8 %
103
98.7
225.2
4.5 %
82.7
37.6 %
-40
-1.9
33.4
-19.9 %
7.6
25.1
-30.3 %
0.06
417.6
817.2
-2.7 %
541.7
275.5
-1.6 %
98
93.7
215.4
-1.9 %
60.1
-0.3 %
-15.3
-1.4
41.7
2.5 %
5.3
36
-33.5 %
0.09
415.5
840.3
-7.1 %
560.4
279.9
-9.3 %
91
94
219.6
-6.8 %
60.3
-17.2 %
-18.7
3.9
40.7
-28.3 %
-14.3
54.1
16.8 %
0.13
417.3
904.2
2.7 %
595.7
308.5
1.3 %
104.9
97.2
235.7
2.7 %
72.8
-2.9 %
-15.4
2.8
56.8
-3.9 %
10
46.3
-8.7 %
0.11
417.5
880.5
1.1 %
576.1
304.4
1.3 %
100.4
95.4
229.4
-2.1 %
75
13.5 %
-10.4
2.1
59.1
-6.5 %
7.7
50.7
-8 %
0.12
436.3
870.8
0.8 %
570.4
300.4
8.4 %
100.4
100
234.3
-2.6 %
66.1
81.6 %
-12.3
7.1
63.2
953.3 %
7.4
55.1
3141.2 %
0.13
439.9
864.2
3.7 %
587.2
277
-1.4 %
110.9
103.3
240.6
12.4 %
36.4
-45.6 %
-9.3
-1
6
-87.3 %
3.5
1.7
-95.8 %
—
440.2
833.5
10 %
552.6
280.9
1 %
93.4
99.6
214
14.3 %
66.9
-26.4 %
-8.4
-1.2
47.2
-40.2 %
6.3
40.5
-57 %
0.09
444.9
757.6
7.2 %
479.5
278.1
12 %
84.2
92.6
187.2
9 %
90.9
18.8 %
-7.7
-0.2
78.9
27.1 %
-16.2
94.1
68.9 %
0.21
444.5
706.5
-1.6 %
458.3
248.2
1.9 %
78.1
85.4
171.7
1.9 %
76.5
1.9 %
-7.9
-0.7
62.1
50.7 %
6.2
55.7
96.8 %
0.13
444.5
718
0.4 %
474.4
243.6
-2.2 %
78.7
81.5
168.5
-1.4 %
75.1
-4.1 %
-10.9
-0.9
41.2
-27.7 %
12.4
28.3
-45.4 %
0.06
445
715.4
3.9 %
466.2
249.2
7.5 %
84
78.7
170.9
-2.2 %
78.3
37.4 %
-10.6
0.3
57
23.6 %
4.2
51.8
8.6 %
0.11
452.1
688.3
4.1 %
456.5
231.8
13.3 %
83.1
83.5
174.8
1.2 %
57
79.8 %
-8.3
3.5
46.1
79.4 %
-2.6
47.7
111.1 %
0.11
453.3
661
-2.8 %
456.5
204.5
-2.8 %
88.4
76
172.8
-6.2 %
31.7
21.5 %
11.5
0.6
25.7
118.2 %
2.4
22.6
116.4 %
0.05
452.5
680.2
—
469.8
210.4
—
88.2
85
184.3
—
26.1
—
-12.3
2.4
-141.3
—
-4.4
-138.2
—
-0.308
448.8