Ondas Statements
ON
Ondas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.958
100
1.149
119.9
-0.191
-19.9
2.64
275.6
5.473
571.4
8.113
847
-8.304
-866.9
-0.59
-61.6
0.624
65.1
-8.27
-863.4
—
0
-9.378
-979.09
-0.141
66.378
0.625
100
1.02
163.2
-0.395
-63.2
3.513
562.1
5.219
835.1
8.732
1397.1
-9.127
-1460.3
-0.672
-107.5
-0.077
-12.3
-9.876
-1580.1
—
0
-10.849
-1735.8
-0.172
63.035
4.961
100
3.234
65.2
1.728
34.8
2.961
59.7
9.913
199.8
12.874
259.5
-11.146
-224.7
-1.183
-23.8
-0.31
-6.3
-14.139
-285
—
0
-15.03
-302.9
-0.258
58.191
2.665
100
2.11
79.2
0.555
20.8
2.701
101.4
3.787
142.1
6.489
243.5
-5.934
-222.6
-0.939
-35.2
-0.42
-15.7
-7.292
-273.6
—
0
-7.915
-297
-0.147
53.893
5.47
100
2.4
43.9
3.07
56.1
4.51
82.4
7.06
129.1
11.57
211.5
-8.5
-155.4
-0.57
-10.4
0.1
1.8
-8.96
-163.8
—
0
-8.96
-163.8
-0.18
51.11
2.6
100
1.57
60.4
1.03
39.6
6.97
268.1
6.7
257.7
13.68
526.2
-12.65
-486.5
-1.79
-68.8
-0.01
-0.4
-14.46
-556.2
—
0
-14.46
-556.2
-0.3
47.7
0.48
100
0.21
43.8
0.27
56.3
9.23
1922.9
6.14
1279.2
15.37
3202.1
-15.1
-3145.8
-3.7
-770.8
-0.04
-8.3
-38.26
-7970.8
—
0
-38.26
-7970.8
-0.89
43.13
0.63
100
0.23
36.5
0.4
63.5
5.79
919
8.15
1293.7
13.95
2214.3
-13.55
-2150.8
-0.01
-1.6
-0.02
-3.2
-13.58
-2155.6
—
0
-13.58
-2155.6
-0.32
42.66
0.6
100
0.29
48.3
0.32
53.3
4.87
811.7
6.82
1136.7
11.69
1948.3
-11.37
-1895
-0.01
-1.7
-0.01
-1.7
-11.39
-1898.3
—
0
-11.39
-1898.3
-0.27
42.17
0.41
100
0.29
70.7
0.12
29.3
3.91
953.7
6.21
1514.6
10.11
2465.9
-9.99
-2436.6
-0.01
-2.4
—
0
-10.01
-2441.5
—
0
-10.01
-2441.5
-0.24
40.99
0.57
100
0.41
71.9
0.17
29.8
2.37
415.8
4.83
847.4
7.2
1263.2
-7.04
-1235.09
—
0
-0.03
-5.3
-7.07
-1240.4
-2.92
-512.3
-4.15
-728.07
-0.1
41.6
0.28
100
0.27
96.4
0.01
3.6
1.78
635.7
3.15
1125
4.93
1760.7
-4.91
-1753.6
—
0
—
0
-4.91
-1753.6
—
0
-4.91
-1753.6
-0.13
38.84
0.89
100
0.58
65.2
0.31
34.8
0.75
84.3
2.69
302.2
3.45
387.6
-3.14
-352.8
-0.34
-38.2
-0.01
-1.1
-2.82
-316.9
—
0
-2.82
-316.9
-0.1
28.89
1.16
100
0.56
48.3
0.61
52.6
0.89
76.7
2.6
224.1
3.49
300.9
-2.88
-248.3
-0.22
-19
-0.03
-2.6
-3.14
-270.7
—
0
-3.14
-270.7
-0.12
26.67
0.19
100
0.15
78.9
0.05
26.3
1.03
542.1
2.71
1426.3
3.74
1968.4
-3.69
-1942.1
-0.43
-226.3
—
0
-4.12
-2168.4
—
0
-4.12
-2168.4
-0.18
22.45
0.61
100
0.37
60.7
0.25
41
0.9
147.5
2.08
341
2.98
488.5
-2.73
-447.5
-0.6
-98.4
0.01
1.6
-3.33
-545.9
—
0
-3.33
-545.9
-0.17
19.76
1.16
100
0.54
46.6
0.61
52.6
0.76
65.5
2.62
225.9
3.38
291.4
-2.77
-238.8
-0.45
-38.8
—
0
-3.22
-277.6
—
0
-3.22
-277.6
-0.16
19.8
0.2
100
0.18
90
0.02
10
0.89
445
1.46
730
2.35
1175
-2.33
-1165
-0.48
-240
0.01
5
-2.81
-1405
—
0
-2.81
-1405
-0.14
19.8
0.01
100
0.01
100
—
0
1.01
10100
1.59
15900
2.6
26000
-2.6
-26000
-1.04
-10400
0.56
5600
-3.26
-32600
—
0
-3.26
-32600
-0.17
19.72
0.09
100
0.02
22.2
0.07
77.8
1.25
1388.9
2.21
2455.6
3.45
3833.3
-3.39
-3766.7
-0.62
-688.9
0.01
11.1
-5.2
-5777.8
—
0
-5.2
-5777.8
-0.31
16.85
0.19
100
0.05
26.3
0.14
73.7
1.5
789.5
2.91
1531.6
4.41
2321.1
-4.27
-2247.4
-0.72
-378.9
—
0
-5.1
-2684.2
—
0
-5.1
-2684.2
-0.3
16.82
0.03
100
0.01
33.3
0.03
100
1.66
5533.3
3.48
11600
5.14
17133.3
-5.12
-17066.7
-0.56
-1866.7
—
0
-5.82
-19400.000000000004
—
0
-5.82
-19400.000000000004
-0.35
16.82
0.11
100
0.02
18.2
0.08
72.7
1.36
1236.4
3.21
2918.2
4.57
4154.5
-4.48
-4072.7
0.25
227.3
—
0
-8.25
-7500
—
0
-8.25
-7500
-0.49
16.9
0.04
100
0.01
25
0.03
75
0.89
2225
1.21
3025
2.1
5250
-2.08
-5200
-1.61
-4025
—
0
-3.73
-9325
—
0
-3.73
-9325
-0.47
8.01
0.02
100
0.01
50
0.01
50
0.53
2650
0.79
3950
1.32
6600
-1.32
-6600
-0.52
-2600
0.01
50
-1.83
-9150
—
0
-1.83
-9150
-0.29
6.38
0.03
100
—
0
0.03
100
0.14
466.7
0.45
1500
0.59
1966.7
-0.56
-1866.7
-1.01
-3366.7
—
0
-1.57
-5233.3
—
0
-1.57
-5233.3
-0.28
5.6
0.07
100
0.02
28.6
0.05
71.4
0.35
500
0.18
257.1
0.53
757.1
-0.48
-685.7
-0.14
-200
0.01
14.3
-0.62
-885.7
—
0
-0.62
-885.7
-0.11
5.47
0.04
100
0.02
50
0.02
50
0.21
525
0.67
1675
0.88
2200
-0.86
-2150
-0.17
-425
—
0
-1.04
-2600
—
0
-1.04
-2600
-0.19
5.37
0.17
100
0.05
29.4
0.12
70.6
—
0
0.72
423.5
1.16
682.4
-1.04
-611.8
—
0
—
0
-1.36
-800
—
0
-1.36
-800
-1.67
0.81
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
10
—
100
—
0
—
0
—
0
0.01
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
—
10
—
100
—
0
—
0
—
0
—
0
0.01
0
—
0
—
0
—
0
—
0
—
0
—
0
—
10
—
100
—
0
—
0
—
0
—
0
0.01
0
—
0
—
0
—
0
—
0
—
0
—
0
—
10
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
10
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
10