Ondas Statements
ON
Data from Ondas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Ondas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.958
53.3 %
100
1.149
119.9
-0.191
51.7 %
-19.9
2.64
275.6
5.473
571.4
8.113
-7.1 %
847
-8.304
9 %
-866.9
-0.59
-61.6
0.624
65.1
-8.27
16.3 %
-863.4
—
0
-9.378
13.6 %
-979.09
-0.141
66.378
0.625
-87.4 %
100
1.02
163.2
-0.395
-122.9 %
-63.2
3.513
562.1
5.219
835.1
8.732
-32.2 %
1397.1
-9.127
18.1 %
-1460.3
-0.672
-107.5
-0.077
-12.3
-9.876
30.1 %
-1580.1
—
0
-10.849
27.8 %
-1735.8
-0.172
63.035
4.961
86.2 %
100
3.234
65.2
1.728
211.4 %
34.8
2.961
59.7
9.913
199.8
12.874
98.4 %
259.5
-11.146
-87.8 %
-224.7
-1.183
-23.8
-0.31
-6.3
-14.139
-93.9 %
-285
—
0
-15.03
-89.9 %
-302.9
-0.258
58.191
2.665
-51.3 %
100
2.11
79.2
0.555
-81.9 %
20.8
2.701
101.4
3.787
142.1
6.489
-43.9 %
243.5
-5.934
30.2 %
-222.6
-0.939
-35.2
-0.42
-15.7
-7.292
18.6 %
-273.6
—
0
-7.915
11.7 %
-297
-0.147
53.893
5.47
110.4 %
100
2.4
43.9
3.07
198.1 %
56.1
4.51
82.4
7.06
129.1
11.57
-15.4 %
211.5
-8.5
32.8 %
-155.4
-0.57
-10.4
0.1
1.8
-8.96
38 %
-163.8
—
0
-8.96
38 %
-163.8
-0.18
51.11
2.6
441.7 %
100
1.57
60.4
1.03
281.5 %
39.6
6.97
268.1
6.7
257.7
13.68
-11 %
526.2
-12.65
16.2 %
-486.5
-1.79
-68.8
-0.01
-0.4
-14.46
62.2 %
-556.2
—
0
-14.46
62.2 %
-556.2
-0.3
47.7
0.48
-23.8 %
100
0.21
43.8
0.27
-32.5 %
56.3
9.23
1922.9
6.14
1279.2
15.37
10.2 %
3202.1
-15.1
-11.4 %
-3145.8
-3.7
-770.8
-0.04
-8.3
-38.26
-181.7 %
-7970.8
—
0
-38.26
-181.7 %
-7970.8
-0.89
43.13
0.63
5 %
100
0.23
36.5
0.4
25 %
63.5
5.79
919
8.15
1293.7
13.95
19.3 %
2214.3
-13.55
-19.2 %
-2150.8
-0.01
-1.6
-0.02
-3.2
-13.58
-19.2 %
-2155.6
—
0
-13.58
-19.2 %
-2155.6
-0.32
42.66
0.6
46.3 %
100
0.29
48.3
0.32
166.7 %
53.3
4.87
811.7
6.82
1136.7
11.69
15.6 %
1948.3
-11.37
-13.8 %
-1895
-0.01
-1.7
-0.01
-1.7
-11.39
-13.8 %
-1898.3
—
0
-11.39
-13.8 %
-1898.3
-0.27
42.17
0.41
-28.1 %
100
0.29
70.7
0.12
-29.4 %
29.3
3.91
953.7
6.21
1514.6
10.11
40.4 %
2465.9
-9.99
-41.9 %
-2436.6
-0.01
-2.4
—
0
-10.01
-41.6 %
-2441.5
—
0
-10.01
-141.2 %
-2441.5
-0.24
40.99
0.57
103.6 %
100
0.41
71.9
0.17
1600 %
29.8
2.37
415.8
4.83
847.4
7.2
46 %
1263.2
-7.04
-43.4 %
-1235.09
—
0
-0.03
-5.3
-7.07
-44 %
-1240.4
-2.92
-512.3
-4.15
15.5 %
-728.07
-0.1
41.6
0.28
-68.5 %
100
0.27
96.4
0.01
-96.8 %
3.6
1.78
635.7
3.15
1125
4.93
42.9 %
1760.7
-4.91
-56.4 %
-1753.6
—
0
—
0
-4.91
-74.1 %
-1753.6
—
0
-4.91
-74.1 %
-1753.6
-0.13
38.84
0.89
-23.3 %
100
0.58
65.2
0.31
-49.2 %
34.8
0.75
84.3
2.69
302.2
3.45
-1.1 %
387.6
-3.14
-9 %
-352.8
-0.34
-38.2
-0.01
-1.1
-2.82
10.2 %
-316.9
—
0
-2.82
10.2 %
-316.9
-0.1
28.89
1.16
510.5 %
100
0.56
48.3
0.61
1120 %
52.6
0.89
76.7
2.6
224.1
3.49
-6.7 %
300.9
-2.88
22 %
-248.3
-0.22
-19
-0.03
-2.6
-3.14
23.8 %
-270.7
—
0
-3.14
23.8 %
-270.7
-0.12
26.67
0.19
-68.9 %
100
0.15
78.9
0.05
-80 %
26.3
1.03
542.1
2.71
1426.3
3.74
25.5 %
1968.4
-3.69
-35.2 %
-1942.1
-0.43
-226.3
—
0
-4.12
-23.7 %
-2168.4
—
0
-4.12
-23.7 %
-2168.4
-0.18
22.45
0.61
-47.4 %
100
0.37
60.7
0.25
-59 %
41
0.9
147.5
2.08
341
2.98
-11.8 %
488.5
-2.73
1.4 %
-447.5
-0.6
-98.4
0.01
1.6
-3.33
-3.4 %
-545.9
—
0
-3.33
-3.4 %
-545.9
-0.17
19.76
1.16
480 %
100
0.54
46.6
0.61
2950 %
52.6
0.76
65.5
2.62
225.9
3.38
43.8 %
291.4
-2.77
-18.9 %
-238.8
-0.45
-38.8
—
0
-3.22
-14.6 %
-277.6
—
0
-3.22
-14.6 %
-277.6
-0.16
19.8
0.2
1900 %
100
0.18
90
0.02
—
10
0.89
445
1.46
730
2.35
-9.6 %
1175
-2.33
10.4 %
-1165
-0.48
-240
0.01
5
-2.81
13.8 %
-1405
—
0
-2.81
13.8 %
-1405
-0.14
19.8
0.01
-88.9 %
100
0.01
100
—
-100 %
0
1.01
10100
1.59
15900
2.6
-24.6 %
26000
-2.6
23.3 %
-26000
-1.04
-10400
0.56
5600
-3.26
37.3 %
-32600
—
0
-3.26
37.3 %
-32600
-0.17
19.72
0.09
-52.6 %
100
0.02
22.2
0.07
-50 %
77.8
1.25
1388.9
2.21
2455.6
3.45
-21.8 %
3833.3
-3.39
20.6 %
-3766.7
-0.62
-688.9
0.01
11.1
-5.2
-2 %
-5777.8
—
0
-5.2
-2 %
-5777.8
-0.31
16.85
0.19
533.3 %
100
0.05
26.3
0.14
366.7 %
73.7
1.5
789.5
2.91
1531.6
4.41
-14.2 %
2321.1
-4.27
16.6 %
-2247.4
-0.72
-378.9
—
0
-5.1
12.4 %
-2684.2
—
0
-5.1
12.4 %
-2684.2
-0.3
16.82
0.03
-72.7 %
100
0.01
33.3
0.03
-62.5 %
100
1.66
5533.3
3.48
11600
5.14
12.5 %
17133.3
-5.12
-14.3 %
-17066.7
-0.56
-1866.7
—
0
-5.82
29.5 %
-19400.000000000004
—
0
-5.82
29.5 %
-19400.000000000004
-0.35
16.82
0.11
175 %
100
0.02
18.2
0.08
166.7 %
72.7
1.36
1236.4
3.21
2918.2
4.57
117.6 %
4154.5
-4.48
-115.4 %
-4072.7
0.25
227.3
—
0
-8.25
-121.2 %
-7500
—
0
-8.25
-121.2 %
-7500
-0.49
16.9
0.04
100 %
100
0.01
25
0.03
200 %
75
0.89
2225
1.21
3025
2.1
59.1 %
5250
-2.08
-57.6 %
-5200
-1.61
-4025
—
0
-3.73
-103.8 %
-9325
—
0
-3.73
-103.8 %
-9325
-0.47
8.01
0.02
-33.3 %
100
0.01
50
0.01
-66.7 %
50
0.53
2650
0.79
3950
1.32
123.7 %
6600
-1.32
-135.7 %
-6600
-0.52
-2600
0.01
50
-1.83
-16.6 %
-9150
—
0
-1.83
-16.6 %
-9150
-0.29
6.38
0.03
-57.1 %
100
—
0
0.03
-40 %
100
0.14
466.7
0.45
1500
0.59
11.3 %
1966.7
-0.56
-16.7 %
-1866.7
-1.01
-3366.7
—
0
-1.57
-153.2 %
-5233.3
—
0
-1.57
-153.2 %
-5233.3
-0.28
5.6
0.07
75 %
100
0.02
28.6
0.05
150 %
71.4
0.35
500
0.18
257.1
0.53
-39.8 %
757.1
-0.48
44.2 %
-685.7
-0.14
-200
0.01
14.3
-0.62
40.4 %
-885.7
—
0
-0.62
40.4 %
-885.7
-0.11
5.47
0.04
-76.5 %
100
0.02
50
0.02
-83.3 %
50
0.21
525
0.67
1675
0.88
-24.1 %
2200
-0.86
17.3 %
-2150
-0.17
-425
—
0
-1.04
23.5 %
-2600
—
0
-1.04
23.5 %
-2600
-0.19
5.37
0.17
—
100
0.05
29.4
0.12
—
70.6
—
0
0.72
423.5
1.16
11500 %
682.4
-1.04
-10300 %
-611.8
—
0
—
0
-1.36
-13500 %
-800
—
0
-1.36
-13500 %
-800
-1.67
0.81
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-50 %
0
-0.01
50 %
0
—
0
—
0
-0.01
50 %
0
—
0
-0.01
50 %
0
—
10
—
—
100
—
0
—
—
0
—
0
0.01
0
0.02
100 %
0
-0.02
—
0
—
0
—
0
-0.02
—
0
—
0
-0.02
—
0
—
10
—
—
100
—
0
—
—
0
—
0
—
0
0.01
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
10
—
—
100
—
0
—
—
0
—
0
—
0
0.01
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
10
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
—
10
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.01
—
0
—
0
-0.01
—
0
—
10