OneSpan Statements
OS
Data from OneSpan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
OneSpan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
56.242
-7.7 %
100
14.694
26.1
41.548
3 %
73.9
7.533
13.4
21.481
38.2
29.599
-4.5 %
52.6
11.949
27.8 %
21.2
-1.376
-2.4
0.085
0.2
9.961
17.3 %
17.7
1.688
3
8.273
26.2 %
14.7
0.21
39.458
60.924
-6 %
100
20.583
33.8
40.341
-14.9 %
66.2
8.341
13.7
22.067
36.2
30.993
-2.5 %
50.9
9.348
-40.1 %
15.3
0.621
1
0.231
0.4
8.489
-41.5 %
13.9
1.936
3.2
6.553
-51.3 %
10.8
0.168
39.007
64.843
3 %
100
17.448
26.9
47.395
9 %
73.1
8.259
12.7
22.934
35.4
31.788
-15 %
49
15.607
157.9 %
24.1
0.101
0.2
0.291
0.4
14.502
967.9 %
22.4
1.034
1.6
13.468
2954 %
20.8
0.35
38.463
62.928
6.9 %
100
19.462
30.9
43.466
6.9 %
69.1
8.734
13.9
28.076
44.6
37.414
-3.9 %
59.5
6.052
249.8 %
9.6
-0.185
-0.3
-0.274
-0.4
1.358
135.3 %
2.2
0.917
1.5
0.441
110.7 %
0.7
0.011
39.185
58.84
5.6 %
100
18.17
30.9
40.67
18.6 %
69.1
10.13
17.2
28.22
48
38.94
-15.7 %
66.2
1.73
114.5 %
2.9
0.59
1
0.35
0.6
-3.85
77.6 %
-6.5
0.28
0.5
-4.13
76.7 %
-7.02
-0.1
40.45
55.73
-3.3 %
100
21.44
38.5
34.29
-12.7 %
61.5
10.09
18.1
35.54
63.8
46.21
-1.1 %
82.9
-11.91
-60.5 %
-21.4
0.59
1.1
0.03
0.05
-17.15
-123.6 %
-30.8
0.6
1.1
-17.75
-112.3 %
-31.8
-0.44
40.4
57.61
1.7 %
100
18.32
31.8
39.29
3.5 %
68.2
9.46
16.4
36.66
63.6
46.71
15.4 %
81.1
-7.42
-193.3 %
-12.9
0.5
0.9
-0.04
-0.07
-7.67
-195 %
-13.3
0.69
1.2
-8.36
-169.7 %
-14.5
-0.21
40.06
56.62
-0.9 %
100
18.67
33
37.96
-1.2 %
67
8.14
14.4
31.76
56.1
40.48
7.7 %
71.5
-2.53
-397.6 %
-4.5
1.2
2.1
0.21
0.4
-2.6
60.6 %
-4.6
0.5
0.9
-3.1
56.9 %
-5.5
-0.08
41.17
57.15
8.3 %
100
18.72
32.8
38.43
8.2 %
67.2
9.54
16.7
27.08
47.4
37.57
-8.5 %
65.7
0.85
115.3 %
1.5
-1.12
-2
0.15
0.3
-6.6
25.7 %
-11.5
0.6
1
-7.2
23 %
-12.6
-0.18
39.72
52.79
0.6 %
100
17.28
32.7
35.51
-3.2 %
67.3
11.96
22.7
27.88
52.8
41.06
-5.1 %
77.8
-5.55
15.7 %
-10.5
-0.87
-1.6
0.23
0.4
-8.88
-239 %
-16.8
0.47
0.9
-9.35
-279.5 %
-17.7
-0.23
40.16
52.45
-11.3 %
100
15.77
30.1
36.68
7.1 %
69.9
12.1
23.1
29.78
56.8
43.26
7.6 %
82.5
-6.58
-10.4 %
-12.5
14.38
27.4
1.25
2.4
6.39
192.2 %
12.2
1.17
2.2
5.21
137.8 %
9.9
0.13
39.69
59.15
13.1 %
100
24.9
42.1
34.26
-5.9 %
57.9
11.72
19.8
27.11
45.8
40.21
4.7 %
68
-5.96
-195 %
-10.08
0.3
0.5
-1.26
-2.1
-6.93
-298.3 %
-11.7
6.85
11.6
-13.77
-1305.1 %
-23.3
-0.35
39.39
52.28
—
100
15.88
30.4
36.4
4.5 %
69.6
11.36
21.7
25.66
49.1
38.41
-12.1 %
73.5
-2.02
77.2 %
-3.9
-0.1
-0.2
0.38
0.7
-1.74
77.8 %
-3.3
-0.76
-1.5
-0.98
85.4 %
-1.9
-0.02
39.63
52.28
3 %
100
17.45
33.4
34.83
1.7 %
66.6
12.1
23.1
30.06
57.5
43.69
0.3 %
83.6
-8.86
4.6 %
-16.9
0.6
1.1
0.43
0.8
-7.83
18.9 %
-15
-1.14
-2.2
-6.69
26.9 %
-12.8
-0.17
39.69
50.78
-4.1 %
100
16.53
32.6
34.24
-2.4 %
67.4
12.24
24.1
29.72
58.5
43.54
17.3 %
85.7
-9.29
-355.4 %
-18.3
-0.7
-1.4
0.34
0.7
-9.65
-552 %
-19.004
-0.5
-1
-9.15
-419.9 %
-18.02
-0.23
40
52.93
2.9 %
100
17.86
33.7
35.07
-2.5 %
66.3
10.02
18.9
25.02
47.3
37.11
-3.1 %
70.1
-2.04
13.6 %
-3.9
1.02
1.9
-0.45
-0.9
-1.48
6.3 %
-2.8
0.28
0.5
-1.76
-4.8 %
-3.3
-0.04
39.99
51.44
-6.4 %
100
15.48
30.1
35.96
-2.1 %
69.9
10.64
20.7
25.31
49.2
38.31
-0.3 %
74.5
-2.36
-39.6 %
-4.6
-0.34
-0.7
1.12
2.2
-1.58
-50.5 %
-3.07
0.1
0.2
-1.68
17.2 %
-3.3
-0.04
40.03
54.95
-2.5 %
100
18.23
33.2
36.73
-8.9 %
66.8
10.54
19.2
25.54
46.5
38.41
-2.7 %
69.9
-1.69
-303.6 %
-3.08
0.13
0.2
0.51
0.9
-1.05
-252.2 %
-1.9
0.97
1.8
-2.03
—
-3.7
-0.05
40.03
56.37
-20.1 %
100
16.07
28.5
40.3
-11.4 %
71.5
9.99
17.7
27.13
48.1
39.48
-1.4 %
70
0.83
-84.7 %
1.5
0.21
0.4
-0.34
-0.6
0.69
-90 %
1.2
0.69
1.2
—
-100 %
0
—
40.34
70.53
-11.5 %
100
25.06
35.5
45.47
-14.2 %
64.5
10.04
14.2
27.6
39.1
40.05
11.4 %
56.8
5.42
-68.3 %
7.7
1.42
2
0.08
0.1
6.92
-55.9 %
9.8
2.34
3.3
4.58
-61.4 %
6.5
0.11
40.25
79.69
41.9 %
100
26.67
33.5
53.02
38.5 %
66.5
9.96
12.5
23.65
29.7
35.94
-11.4 %
45.1
17.09
849.6 %
21.4
-1.67
-2.1
0.29
0.4
15.7
992 %
19.7
3.86
4.8
11.85
572.1 %
14.9
0.3
40.13
56.17
19.3 %
100
17.88
31.8
38.29
23.3 %
68.2
11.98
21.3
26.22
46.7
40.57
9.4 %
72.2
-2.28
62.3 %
-4.06
0.27
0.5
0.25
0.4
-1.76
72.8 %
-3.1
0.75
1.3
-2.51
58.6 %
-4.5
-0.06
40.04
47.1
-26.2 %
100
16.04
34.1
31.06
-24.8 %
65.9
10.5
22.3
24.25
51.5
37.1
-2.7 %
78.8
-6.04
-289.9 %
-12.8
-0.77
-1.6
0.35
0.7
-6.46
-276 %
-13.7
-0.4
-0.8
-6.06
-291.8 %
-12.9
-0.15
40.04
63.86
21.6 %
100
22.55
35.3
41.3
19.6 %
64.7
9.39
14.7
26.29
41.2
38.13
1.2 %
59.7
3.18
202.3 %
5
0.27
0.4
0.24
0.4
3.67
240.6 %
5.7
3.5
5.5
3.16
447.3 %
4.9
0.07
40.41
52.5
6 %
100
17.95
34.2
34.54
-4 %
65.8
8.99
17.1
26.22
49.9
37.66
-1.2 %
71.7
-3.11
-46 %
-5.9
0.16
0.3
0.35
0.7
-2.61
-200 %
-5
-1.7
-3.2
-0.91
9 %
-1.7
-0.02
39.92
49.55
9.1 %
100
13.57
27.4
35.98
3.7 %
72.6
8.02
16.2
27.83
56.2
38.12
15.4 %
76.9
-2.13
-229.1 %
-4.3
0.08
0.2
1.66
3.4
-0.87
-136 %
-1.8
0.13
0.3
-1
-155.9 %
-2.02
-0.03
39.91
45.43
-16.7 %
100
10.74
23.6
34.7
-3.4 %
76.4
5.8
12.8
25.05
55.1
33.04
-4.9 %
72.7
1.65
39.8 %
3.6
0.59
1.3
0.18
0.4
2.42
24.1 %
5.3
0.63
1.4
1.79
106.9 %
3.9
0.04
40.06
54.51
6.6 %
18.6
35.91
-2 %
5.45
27.07
34.73
10.1 %
1.18
-76.9 %
0.92
-0.14
1.95
-63.3 %
-0.31
-25.84
-1036.2 %
-0.64
39.83
51.13
11.9 %
14.48
36.65
14.4 %
5.49
23.84
31.53
-2.8 %
5.11
1377.5 %
0.39
-0.18
5.31
1612.9 %
2.56
2.76
2409.1 %
0.07
39.82
45.69
8.9 %
13.65
32.05
7.2 %
6.32
23.93
32.44
9.6 %
-0.4
-233.3 %
0.32
0.4
0.31
-61.7 %
0.2
0.11
-80.7 %
—
39.84
41.97
-11.8 %
12.05
29.91
-6.4 %
5.86
21.56
29.61
-0.5 %
0.3
-86.3 %
0.27
0.24
0.81
-70.3 %
0.23
0.57
-88.6 %
0.01
39.77
47.6
9 %
15.64
31.95
6.3 %
5.6
21.94
29.77
2.2 %
2.19
140.7 %
0.38
0.16
2.73
116.7 %
-2.28
5.01
943.7 %
0.13
39.77
43.65
-19.6 %
13.6
30.05
-17.8 %
5.81
21.14
29.14
-12.1 %
0.91
-73.2 %
0.23
0.12
1.26
-66.8 %
0.78
0.48
-83 %
0.01
39.83
54.29
16.1 %
17.74
36.55
13.9 %
6.24
24.72
33.17
14.4 %
3.39
8.7 %
0.1
0.32
3.8
5.8 %
0.98
2.83
28.6 %
0.07
39.77
46.77
-8.1 %
14.66
32.1
3.2 %
5.57
21.2
28.99
11.8 %
3.12
-39.7 %
0.31
0.16
3.59
-32.4 %
1.39
2.2
-36.8 %
0.06
39.76
50.89
-15.2 %
19.79
31.1
-14.3 %
3.99
20.34
25.93
13.7 %
5.17
-61.6 %
2.34
-2.2
5.31
-60.8 %
1.87
3.48
-68.9 %
0.09
39.81
60.03
-8.2 %
23.76
36.27
-5.8 %
4.38
17.35
22.81
0.3 %
13.46
-14.5 %
-0.19
0.27
13.54
-16 %
2.35
11.18
-19.3 %
0.28
39.73
65.39
0.4 %
26.9
38.5
2.2 %
4.54
17.09
22.74
5.3 %
15.75
-2.1 %
0.1
0.27
16.12
1.5 %
2.26
13.85
1.6 %
0.35
39.74
65.14
4.3 %
27.46
37.67
13.4 %
4.55
15.91
21.6
5.3 %
16.08
26.5 %
-0.54
0.34
15.88
24.4 %
2.22
13.63
14.3 %
0.34
39.66
62.43
18.6 %
29.2
33.23
-6.7 %
3.76
15.62
20.52
-5.7 %
12.71
-8.2 %
-0.23
0.29
12.77
-0.9 %
1.79
11.92
6.8 %
0.3
39.6
52.63
10.5 %
17.04
35.6
14.8 %
4.44
16.17
21.75
-7 %
13.84
80.9 %
-1.17
0.22
12.89
63 %
1.68
11.16
62 %
0.28
39.54
47.65
22.7 %
16.63
31.02
20.2 %
5.2
17.04
23.38
6.8 %
7.65
96.7 %
-0.05
0.31
7.91
81.8 %
1.01
6.89
96.3 %
0.17
39.47
38.82
-10.3 %
13.03
25.8
-7.4 %
5.14
15.64
21.9
-8 %
3.89
-3.7 %
0.18
0.28
4.35
3.6 %
0.83
3.51
8.7 %
0.09
39.39
43.27
10.5 %
15.42
27.85
11.2 %
6.06
16.63
23.8
18.8 %
4.04
-19.7 %
0.03
0.13
4.2
-12.1 %
0.87
3.23
-2.7 %
0.09
39.12
39.16
5.1 %
14.1
25.05
4.9 %
5.07
13.84
20.03
-8.8 %
5.03
162 %
0.05
-0.3
4.78
114.3 %
1.41
3.32
83.4 %
0.09
39.23
37.26
5.3 %
13.38
23.88
3.4 %
5.35
15.96
21.96
7.8 %
1.92
-29.4 %
0.04
0.27
2.23
-23.4 %
0.38
1.81
-35.1 %
0.05
39.23
35.37
-8.9 %
12.28
23.09
-5.3 %
4.85
15.08
20.37
-2.3 %
2.72
-23.2 %
-0.05
0.24
2.91
-20.3 %
0.49
2.79
38.1 %
0.06
39.06
38.84
—
14.46
24.38
—
4.81
15.56
20.84
—
3.54
—
0.31
-0.2
3.65
—
1.5
2.02
—
0.052
38.78