Paya Statements
PA
Paya Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.366
100
35.486
49.7
35.88
50.3
—
0
21.067
29.5
29.42
41.2
6.46
9.1
-3.487
-4.9
-0.189
-0.3
2.784
3.9
1.434
2
1.35
1.9
0.011
127.02
72.492
100
35.741
49.3
36.751
50.7
—
0
20.392
28.1
28.289
39
8.462
11.7
-3.188
-4.4
-0.183
-0.3
2.591
3.6
0.945
1.3
1.646
2.3
0.013
126.62
65.993
100
31.243
47.3
34.75
52.7
—
0
21.955
33.3
29.746
45.1
5.004
7.6
-2.989
-4.5
1.794
2.7
3.309
5
1.097
1.7
2.212
3.4
0.017
132.13
67.059
100
32.405
48.3
34.654
51.7
—
0
20.411
30.4
28.002
41.8
6.652
9.9
-3.14
-4.7
0.002
0.003
2.953
4.4
-1.306
-1.9
4.259
6.4
0.032
132.1
63.058
100
30.504
48.4
32.554
51.6
—
0
18.318
29
26.209
41.6
6.345
10.1
-3.137
-5
-0.067
-0.1
2.741
4.3
5.702
9
-2.961
-4.7
-0.023
128.43
63.984
100
30.199
47.2
33.785
52.8
—
0
20.663
32.3
28.182
44
5.603
8.8
-3.822
-6
-8.467
-13.2
-6.869
-10.7
-3.715
-5.8
-3.154
-4.9
-0.025
127.21
55.3
100
26.1
47.2
29.1
52.6
—
0
16.1
29.1
23.2
42
6
10.8
-4
-7.2
0.5
0.9
1.6
2.9
0.6
1.1
1
1.8
0.01
119.5
206
100
102.1
49.6
103.9
50.4
—
0
59.8
29
82.1
39.9
21.8
10.6
-19.5
-9.5
1.2
0.6
0.5
0.2
0.1
0.05
0.4
0.2
—
132.3
—
100
—
0
—
0
—
0
0.1
0
1.5
0
-1.5
0
—
0
—
0
-1.5
0
—
0
-1.5
0
-0.15
9.8
—
100
—
0
—
0
—
0
0.1
0
0.3
0
-0.3
0
0.1
0
—
0
-0.2
0
—
0
-0.2
0
-0.01
44.3
—
100
—
0
—
0
—
0
0.1
0
0.5
0
-0.5
0
1.7
0
—
0
1.2
0
0.4
0
0.8
0
0.02
44.3
—
100
—
0
—
0
—
0
0.1
0
0.6
0
-0.6
0
1.7
0
—
0
1.2
0
0.4
0
0.8
0
0.02
47.1
—
100
—
0
—
0
—
0
0.1
0
0.5
0
-0.5
0
2
0
—
0
1.5
0
0.4
0
1.1
0
0.03
43.4
—
100
—
0
—
0
—
0
0.1
0
0.4
0
-0.4
0
2.1
0
—
0
1.7
0
0.4
0
1.2
0
0.03
43.4
—
100
—
0
—
0
—
0
0.1
0
0.5
0
-0.5
0
2.1
0
—
0
1.6
0
0.4
0
1.1
0
0.03
43.4
—
100
—
0
—
0
—
0
—
0
0.2
0
-0.2
0
0.9
0
—
0
0.7
0
0.2
0
0.5
0
0.01
61.2
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
35.5
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
38.7
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
38.7
—
—
—
—
—
—
—
—
—
—
—
—
—
35.5
—
—
—
—
—
—
—
—
—
—
—
—
—
35.5