Impinj Statements
PI
Impinj Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.5
100
44.979
43.9
57.516
56.1
24.924
24.3
23.05
22.5
48.47
47.3
9.046
8.8
-1.217
-1.2
2.122
2.1
9.951
9.7
-0.012
-0.01
9.963
9.7
0.339
29.422
76.825
100
39.277
51.1
37.548
48.9
22.519
29.3
23.541
30.6
47.469
61.8
-9.921
-12.9
-1.216
-1.6
1.292
1.7
33.343
43.4
-0.001
-0.001
35.777
45
1.17
30.57
70.651
100
36.781
52.1
33.87
47.9
21.136
29.9
26.175
37
52.264
74
-18.394
-26.04
-1.215
-1.7
1.024
1.4
-15.03
-21.3
0.15
0.2
-15.18
-21.5
-0.56
27.091
65.01
100
34.24
52.7
30.77
47.3
21.59
33.2
23.61
36.3
45.19
69.5
-14.42
-22.2
-1.21
-1.9
1.09
1.7
-15.96
-24.6
-0.2
-0.3
-15.76
-24.2
-0.59
26.92
85.99
100
42.17
49
43.81
50.9
23.4
27.2
26.63
31
50.04
58.2
-6.22
-7.2
-1.21
-1.4
1.17
1.4
-8.42
-9.8
-0.35
-0.4
-8.07
-9.4
-0.3
26.71
85.9
100
42.37
49.3
43.53
50.7
22.44
26.1
25.54
29.7
47.97
55.8
-4.44
-5.2
-1.21
-1.4
1.37
1.6
-4.29
-5
0.07
0.08
-4.36
-5.08
-0.17
26.29
76.59
100
36.42
47.6
40.17
52.4
18.98
24.8
21.23
27.7
40.21
52.5
-0.04
-0.05
-1.21
-1.6
1.15
1.5
—
0
0.12
0.2
-0.12
-0.2
—
26
68.27
100
30.84
45.2
37.44
54.8
18.77
27.5
20.41
29.9
39.17
57.4
-1.74
-2.5
-1.21
-1.8
0.77
1.1
-2.18
-3.2
0.02
0.03
-2.2
-3.2
-0.09
25.74
59.8
100
28.29
47.3
31.5
52.7
18.37
30.7
21.61
36.1
39.98
66.9
-8.48
-14.2
-1.25
-2.09
-1.8
-3.01
-11.53
-19.3
-0.01
-0.02
-11.52
-19.3
-0.45
25.43
53.14
100
24.37
45.9
28.78
54.2
17.99
33.9
20.11
37.8
38.09
71.7
-9.32
-17.5
-1.26
-2.4
0.16
0.3
-10.41
-19.6
0.05
0.09
-10.46
-19.7
-0.42
24.98
52.57
100
23.39
44.5
29.18
55.5
17.58
33.4
18.84
35.8
36.41
69.3
-7.23
-13.8
-0.97
-1.8
-11.33
-21.6
-19.99
-38.03
0.02
0.04
-20.01
-38.06
-0.81
24.58
45.19
100
22.18
49.1
23.01
50.9
16.79
37.2
18.6
41.2
35.39
78.3
-12.37
-27.4
-0.53
-1.2
—
0
-12.9
-28.5
0.03
0.07
-12.92
-28.6
-0.53
24.33
47.27
100
22.49
47.6
24.78
52.4
15.9
33.6
17.19
36.4
33.1
70
-8.32
-17.6
-0.53
-1.1
—
0
-8.85
-18.7
0.06
0.1
-8.91
-18.8
-0.37
24.12
45.25
100
23.27
51.4
21.98
48.6
13.79
30.5
15.8
34.9
29.59
65.4
-7.61
-16.8
-0.53
-1.2
0.02
0.04
-9.37
-20.7
0.04
0.09
-9.42
-20.8
-0.4
23.67
36.45
100
19.03
52.2
17.41
47.8
14.97
41.1
16.83
46.2
31.8
87.2
-14.39
-39.5
-1.39
-3.8
0.07
0.2
-15.71
-43.1
0.01
0.03
-15.72
-43.1
-0.68
23.22
28.2
100
14.82
52.6
13.37
47.4
11.9
42.2
14.49
51.4
26.4
93.6
-13.02
-46.2
-1.36
-4.8
0.05
0.2
-14.33
-50.8
0.02
0.07
-14.35
-50.9
-0.63
22.93
26.46
100
13.5
51
12.96
49
10.66
40.3
18.57
70.2
29.23
110.5
-16.27
-61.5
-1.35
-5.1
0.13
0.5
-17.49
-66.1
0.04
0.2
-17.53
-66.3
-0.77
22.72
47.82
100
26.43
55.3
21.39
44.7
11.06
23.1
13.73
28.7
24.79
51.8
-3.4
-7.1
-1.31
-2.7
0.41
0.9
-4.3
-9
0.03
0.06
-4.33
-9.05
-0.19
22.41
40.82
100
20.89
51.2
19.93
48.8
11.2
27.4
15.55
38.1
26.75
65.5
-6.82
-16.7
-0.53
-1.3
0.3
0.7
-7.63
-18.7
0.05
0.1
-7.68
-18.8
-0.35
22.17
40.76
100
20.98
51.5
19.78
48.5
10.34
25.4
13.35
32.8
23.69
58.1
-3.91
-9.6
-0.41
-1.006
0.32
0.8
-4
-9.8
0.08
0.2
-4.08
-10.01
-0.19
21.96
38.19
100
19.77
51.8
18.42
48.2
8.77
23
13.64
35.7
22.42
58.7
-4
-10.5
-0.42
-1.1
0.31
0.8
-4.11
-10.8
0.05
0.1
-4.16
-10.9
-0.19
21.71
33.06
100
17.19
52
15.87
48
8.56
25.9
14.24
43.1
22.81
69
-6.93
-21
-0.43
-1.3
0.32
1
-7.04
-21.3
0.03
0.09
-7.07
-21.4
-0.33
21.54
34.62
100
18.31
52.9
16.31
47.1
9
26
13.51
39
22.5
65
-6.19
-17.9
-0.43
-1.2
0.25
0.7
-6.38
-18.4
-0.39
-1.1
-5.99
-17.3
-0.28
21.48
34.41
100
17.86
51.9
16.55
48.1
8.8
25.6
14.56
42.3
23.36
67.9
-6.82
-19.8
-0.39
-1.1
0.2
0.6
-7
-20.3
0.07
0.2
-7.07
-20.5
-0.33
21.4
28.54
100
14.88
52.1
13.66
47.9
8.36
29.3
13.08
45.8
21.45
75.2
-7.79
-27.3
-0.35
-1.2
0.27
0.9
-7.69
-26.9
0.04
0.1
-7.73
-27.08
-0.36
21.33
25.07
100
13.31
53.1
11.76
46.9
8
31.9
14.08
56.2
22.08
88.1
-10.32
-41.2
-0.23
-0.9
0.09
0.4
-14.39
-57.4
0.05
0.2
-14.44
-57.6
-0.68
21.13
26.86
13.85
13.01
8.91
13.62
22.54
-9.52
-0.57
0.51
-9.58
-0.25
-9.33
-0.45
20.91
32.6
15.61
16.99
8.85
12.83
21.67
-4.68
-0.22
0.11
-4.8
0.05
-4.85
-0.23
20.83
34.11
15.94
18.17
7.12
11.87
18.99
-0.81
-0.31
0.19
-0.93
0.05
-0.98
-0.05
20.64
31.73
14.96
16.77
7.34
11.42
18.77
-2
-0.37
0.27
-2.1
0.06
-2.16
-0.11
20.34
33.66
15.27
18.39
7.4
10.64
18.04
0.35
-0.31
0.14
0.17
0.07
0.1
0.01
20.34
31.01
14.64
16.38
6.62
8.94
15.56
0.81
-0.35
0.38
0.85
0.04
0.2
0.01
18.78
25.99
12.4
13.59
5.73
7.64
13.37
0.22
-0.49
0.05
-0.21
0.04
-3.08
-0.18
17.08
21.63
10.53
11.1
5.43
7.53
12.97
-1.87
-0.45
—
-2.32
0.02
-5.16
-1.21
4.27
22.63
10.59
12.04
5.09
6.43
11.52
0.52
-0.47
0.85
0.91
0.09
-2.01
-0.11
17.6
20.66
10.05
10.62
4.3
5.71
10.01
0.6
-0.3
-0.26
0.04
0.03
-2.81
-0.16
17.6
19.12
8.94
10.19
3.92
5.06
8.97
1.21
-0.23
0.02
1
0.03
-1.85
-0.11
17.6
16.07
8.02
8.05
4.06
4.73
8.78
-0.73
-0.22
0.06
-0.89
0.02
-3.73
-0.21
17.6
15.19
7.64
7.55
3.89
4.09
9.94
-2.39
-0.2
1.48
-1.11
0.02
-3.95
-0.22
17.6
17.2
8.07
9.13
3.93
4.48
8.4
0.73
-0.2
0.04
0.56
0.02
-2.29
-0.13
17.6
17.2
8.07
9.13
3.93
4.48
8.4
0.73
-0.2
0.04
0.56
0.02
-2.29
-0.13
17.6