Plexus Statements
PL
Plexus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
960.75
100
866.34
90.2
94.415
9.8
—
0
45.95
4.8
45.95
4.8
48.465
5
-6.374
-0.7
-2.568
-0.3
30.304
3.2
5.164
0.5
25.14
2.6
0.905
27.765
966.9
100
878.84
90.9
88.063
9.1
—
0
47.555
4.9
47.555
4.9
40.508
4.2
-7.476
-0.8
-3.027
-0.3
18.967
2
2.728
0.3
16.239
1.7
0.581
27.929
982.61
100
894.47
91
88.14
9
—
0
42.982
4.4
42.982
4.4
45.158
4.6
-6.809
-0.7
-3.502
-0.4
34.847
3.5
5.632
0.6
29.215
3
1.043
28.013
1 023.9
100
927.2
90.6
96.7
9.4
—
0
43.4
4.2
43.4
4.2
53.3
5.2
-7.3
-0.7
0.3
0.03
46.4
4.5
6.1
0.6
40.3
3.9
1.44
27.9
1 021.6
100
928
90.8
93.6
9.2
—
0
42.3
4.1
42.3
4.1
51.3
5
-7.6
-0.7
-3.2
-0.3
17.4
1.7
1.6
0.2
15.8
1.5
0.56
28
1 070.8
100
967.8
90.4
103
9.6
—
0
46.1
4.3
46.1
4.3
56.9
5.3
-7.5
-0.7
-1.6
-0.1
47.8
4.5
7
0.7
40.8
3.8
1.45
28.2
1 093.9
100
992.7
90.7
101.2
9.3
—
0
43.9
4
43.9
4
57.3
5.2
-6
-0.5
-1.9
-0.2
49.4
4.5
7.2
0.7
42.2
3.9
1.49
28.3
1 123.8
100
1 016.7
90.5
107.1
9.5
—
0
44.8
4
44.8
4
62.3
5.5
-5.1
-0.5
-0.3
-0.03
56.9
5.1
6.5
0.6
50.5
4.5
1.78
28.4
981.3
100
887.7
90.5
93.6
9.5
—
0
44.1
4.5
44.1
4.5
49.6
5.1
-3.6
-0.4
-2.7
-0.3
43.3
4.4
5.8
0.6
37.5
3.8
1.33
28.2
888.7
100
812.2
91.4
76.5
8.6
—
0
40.7
4.6
40.7
4.6
35.8
4
-3.1
-0.3
-1.4
-0.2
31.3
3.5
4.4
0.5
26.9
3
0.95
28.4
817.5
100
747.5
91.4
70
8.6
—
0
37.5
4.6
37.5
4.6
32.5
4
-2.8
-0.3
-0.9
-0.1
26.8
3.3
3.4
0.4
23.4
2.9
0.82
28.7
843.2
100
764.3
90.6
79
9.4
—
0
36.6
4.3
36.6
4.3
42.3
5
-2.9
-0.3
-0.1
-0.01
39.4
4.7
6.1
0.7
33.3
3.9
1.16
28.8
814.4
100
740.3
90.9
74.1
9.1
—
0
36.4
4.5
36.5
4.5
37.6
4.6
-2.9
-0.4
-0.6
-0.07
32.9
4
5.3
0.7
27.6
3.4
0.95
29.1
880.9
100
789.9
89.7
91
10.3
—
0
38.3
4.3
38.3
4.3
52.7
6
-3.4
-0.4
-0.8
-0.09
46.4
5.3
4.7
0.5
41.8
4.7
1.42
29.3
830.4
100
751.1
90.5
79.3
9.5
—
0
32.4
3.9
32.4
3.9
46.9
5.6
-3.7
-0.4
-1.5
-0.2
41.6
5
5.4
0.7
36.2
4.4
1.23
29.5
913.2
100
824
90.2
89.2
9.8
—
0
38.8
4.2
38.9
4.3
50.4
5.5
-3.9
-0.4
-1.1
-0.1
45.4
5
8
0.9
37.7
4.1
1.25
29.9
857.4
100
774.5
90.3
82.9
9.7
—
0
37
4.3
37
4.3
45.9
5.4
-3.6
-0.4
-0.6
-0.07
41.6
4.9
5.8
0.7
35.8
4.2
1.2
29.8
767.4
100
705.9
92
61.4
8
—
0
38.2
5
38.3
5
23.2
3
-3.3
-0.4
0.2
0.03
14.1
1.8
1.2
0.2
12.9
1.7
0.43
29.9
852.4
100
773.2
90.7
79.2
9.3
—
0
39.3
4.6
39.3
4.6
39.9
4.7
-3.5
-0.4
-2.2
-0.3
34.3
4
4.1
0.5
31
3.6
1.02
30.1
810.2
100
732.4
90.4
77.8
9.6
—
0
38.6
4.8
38.6
4.8
39.2
4.8
-3.2
-0.4
-0.9
-0.1
33.4
4.1
-3.4
-0.4
36.8
4.5
1.23
30
799.6
100
728.6
91.1
71
8.9
—
0
36.6
4.6
36.6
4.6
34.4
4.3
-3.3
-0.4
-1.4
-0.2
29.7
3.7
4.9
0.6
24.8
3.1
0.81
30.6
789.1
100
718.4
91
70.6
8.9
—
0
37.5
4.8
37.5
4.8
33.2
4.2
-2.7
-0.3
-1.8
-0.2
28.7
3.6
3.9
0.5
24.8
3.1
0.79
31.4
765.5
100
693.2
90.6
72.4
9.5
—
0
35.4
4.6
35.4
4.6
37
4.8
-1.7
-0.2
-1.1
-0.1
34.1
4.5
4.9
0.6
22.2
2.9
0.68
32.3
771.2
100
697.9
90.5
73.3
9.5
—
0
36.3
4.7
36.3
4.7
37
4.8
-1.4
-0.2
-1.3
-0.2
34.3
4.4
2.7
0.4
72.7
9.4
2.03
35.8
726.4
100
658.6
90.7
67.8
9.3
—
0
35.4
4.9
35.3
4.9
32.4
4.5
-1.8
-0.2
-1.1
-0.2
29.6
4.1
3.1
0.4
26.5
3.6
0.79
33.7
698.7
100
645.7
92.4
53
7.6
—
0
35.6
5.1
35.6
5.1
17.3
2.5
-2.1
-0.3
-0.5
-0.07
14.7
2.1
2.4
0.3
12.3
1.8
0.36
34.4
677.3
613.8
63.5
—
32
31.9
31.6
-2.2
-0.3
29
3
-98.5
-2.93
33.6
669.9
603.3
66.5
—
32.5
32.6
34
-2.3
-0.7
31
2
29
0.84
34.5
618.8
557.6
61.2
—
31.7
31.8
29.5
-2
-0.1
27.4
1.8
25.6
0.74
34.6
604.3
540.5
63.8
—
31.2
31.3
32.6
-2.1
1.9
32.4
3.1
29.3
0.84
34.7
635
570.7
64.4
—
30.5
30.4
33.9
-2.2
-0.7
31
2.8
28.2
0.82
34.5
653.1
591.5
61.5
—
36.1
36.1
25.5
-2.6
0.8
21.8
2.7
19.1
0.56
34.3
667.6
605.1
62.5
—
29.8
29.8
32.7
-2.5
0.3
28.7
2.6
26.1
0.76
34.2
618.7
565.4
53.3
—
28
28
25.2
-2.7
-1.1
19.6
2.8
16.8
0.5
33.8
616.7
566.6
50.1
—
27
27
23
-2.6
-1.6
17.3
2.9
14.4
0.42
34.1
668.7
609.5
59.3
—
30.7
30.7
28.6
-2.6
0.8
26.8
2.9
23.9
0.7
34.3
669.6
610.5
59.1
—
30.5
30.5
28.6
-2.4
0.5
26.7
2.9
23.8
0.69
34.5
651.3
591.5
59.8
—
30.3
30.3
29.5
-2.6
-0.1
26.8
3.2
23.6
0.69
34.3
664.7
603.3
61.4
—
30.9
30.9
30.5
-2.9
0.1
26
3
23.1
0.67
34.4
666.2
603.6
62.6
—
30.6
30.6
32
-2.5
-0.1
29
2.6
26.5
0.77
34.6
620.5
561.9
58.6
—
29.2
29.2
29.4
-2.3
1.3
27.2
2.6
24.6
0.71
34.7
557.6
504.8
52.8
—
27.8
27.8
25
-2.4
0.7
17.3
-1.2
18.5
0.53
34.7
533.9
482.4
51.5
—
26.1
26.1
25.4
-2.2
0.2
19.8
2.2
17.7
0.51
34.7
567.7
513.2
54.5
—
27.8
27.8
26.8
-2.2
-0.2
24.4
—
24.5
0.66
36.9
571.9
516.5
55.5
—
30.3
30.3
25.2
-2.2
—
22.9
-0.3
23.2
0.68
34.4
557.8
505.8
52
—
28.8
28.8
23.2
-3.3
—
19.9
2
18
0.52
34.7