Power Statements
PO
Data from Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
06 Feb, 2025
Power Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
115.84
9.1 %
100
52.666
45.5
63.171
11.7 %
54.5
25.829
22.3
25.76
22.2
51.589
-5.5 %
44.5
11.582
491.5 %
10
—
0
2.75
2.4
14.332
178.5 %
12.4
0.041
0.04
14.291
194.7 %
12.3
0.251
57.004
106.2
15.8 %
100
49.665
46.8
56.533
18.3 %
53.2
26.047
24.5
28.528
26.9
54.575
15.4 %
51.4
1.958
316.6 %
1.8
—
0
3.189
3
5.147
29.6 %
4.8
0.298
0.3
4.849
22.6 %
4.6
0.085
56.984
91.688
2.4 %
100
43.908
47.9
47.78
3.4 %
52.1
23.225
25.3
24.085
26.3
47.31
0.1 %
51.6
0.47
144.7 %
0.5
—
0
3.502
3.8
3.972
78 %
4.3
0.018
0.02
3.954
-72.3 %
4.3
0.069
57.132
89.507
-28.7 %
100
43.299
48.4
46.208
-29.9 %
51.6
23.505
26.3
23.754
26.5
47.259
-2 %
52.8
-1.051
-105.9 %
-1.2
—
0
3.282
3.7
2.231
-89.3 %
2.5
-12.04
-13.5
14.271
-27.9 %
15.9
0.249
57.355
125.5
1.9 %
100
59.6
47.5
65.9
4.9 %
52.5
24.1
19.2
24.2
19.3
48.2
-4 %
38.4
17.7
40.5 %
14.1
—
0
3.1
2.5
20.9
35.7 %
16.7
1.1
0.9
19.8
33.8 %
15.8
0.34
57.7
123.2
15.9 %
100
60.4
49
62.8
16.3 %
51
24.5
19.9
25.7
20.9
50.2
4.1 %
40.7
12.6
117.2 %
10.2
—
0
2.7
2.2
15.4
105.3 %
12.5
0.6
0.5
14.8
114.5 %
12
0.26
57.7
106.3
-14.8 %
100
52.3
49.2
54
-19.9 %
50.8
24
22.6
24.2
22.8
48.2
3.7 %
45.3
5.8
-72.2 %
5.5
—
0
1.7
1.6
7.5
-65.4 %
7.1
0.6
0.6
6.9
-69.7 %
6.5
0.12
57.6
124.8
-22.1 %
100
57.4
46
67.4
-26.7 %
54
23.5
18.8
23
18.4
46.5
6.4 %
37.3
20.9
-56.8 %
16.7
—
0
0.8
0.6
21.7
-56.1 %
17.4
-1.1
-0.9
22.8
-50.4 %
18.3
0.4
57.6
160.2
-12.9 %
100
68.2
42.6
92
-13.9 %
57.4
23.2
14.5
20.5
12.8
43.7
-6.6 %
27.3
48.4
-19.5 %
30.2
—
0
1
0.6
49.4
-18.7 %
30.8
3.4
2.1
46
-17.6 %
28.7
0.8
57.6
184
1 %
100
77.1
41.9
106.8
6.1 %
58
23.5
12.8
22.1
12
46.8
-5.6 %
25.4
60.1
17.8 %
32.7
—
0
0.7
0.4
60.8
17.8 %
33
5
2.7
55.8
20.8 %
30.3
0.96
58.3
182.1
5.4 %
100
81.5
44.8
100.7
8 %
55.3
23.7
13
26
14.3
49.6
1.4 %
27.2
51
15.1 %
28
—
0
0.6
0.3
51.6
16.2 %
28.3
5.4
3
46.2
13.5 %
25.4
0.77
60.1
172.7
-2.3 %
100
79.5
46
93.2
1.6 %
54
22
12.7
26.8
15.5
48.9
5.8 %
28.3
44.3
-2.9 %
25.7
—
0
0.1
0.06
44.4
-3.1 %
25.7
3.7
2.1
40.7
-3.1 %
23.6
0.66
61.5
176.8
-1.8 %
100
85
48.1
91.7
0.4 %
51.9
21.1
11.9
25
14.1
46.2
-0.2 %
26.1
45.6
1.3 %
25.8
—
0
0.2
0.1
45.8
1.6 %
25.9
3.8
2.1
42
0.2 %
23.8
0.69
61.4
180.1
3.7 %
100
88.8
49.3
91.3
8.2 %
50.7
21.7
12
24.6
13.7
46.3
4.5 %
25.7
45
11.9 %
25
—
0
0.2
0.1
45.1
10.5 %
25
3.3
1.8
41.9
5.3 %
23.3
0.68
61.5
173.7
15.3 %
100
89.3
51.4
84.4
14.1 %
48.6
20
11.5
24.2
13.9
44.3
-4.3 %
25.5
40.2
45.1 %
23.1
—
0
0.6
0.3
40.8
43.7 %
23.5
1
0.6
39.8
45.8 %
22.9
0.65
61.5
150.7
24.4 %
100
76.7
50.9
74
24.2 %
49.1
21.9
14.5
24.4
16.2
46.3
3.3 %
30.7
27.7
88.4 %
18.4
—
0
0.6
0.4
28.4
82.1 %
18.8
1.1
0.7
27.3
84.5 %
18.1
0.44
61.4
121.1
13.4 %
100
61.6
50.9
59.6
11.4 %
49.2
20.9
17.3
24
19.8
44.8
10.3 %
37
14.7
14 %
12.1
—
0
0.9
0.7
15.6
8.3 %
12.9
0.8
0.7
14.8
12.1 %
12.2
0.24
60.9
106.8
-2.6 %
100
53.3
49.9
53.5
-5.3 %
50.1
19.8
18.5
20.8
19.5
40.6
-1.9 %
38
12.9
-14.6 %
12.1
—
0
1.5
1.4
14.4
-14.8 %
13.5
1.2
1.1
13.2
-17 %
12.4
0.22
60.6
109.7
-4.2 %
100
53.2
48.5
56.5
-2.9 %
51.5
19.2
17.5
22.2
20.2
41.4
-5 %
37.7
15.1
3.4 %
13.8
—
0
1.8
1.6
16.9
-90.9 %
15.4
1
0.9
15.9
-90 %
14.5
0.26
60.3
114.5
0.3 %
100
56.2
49.1
58.2
0.2 %
50.8
18.3
16
25.3
22.1
43.6
7.1 %
38.1
14.6
-16.6 %
12.8
—
0
1.9
1.7
185.5
897.3 %
162
27.2
23.8
158.3
825.7 %
138.3
2.63
60.3
114.2
11 %
100
56
49
58.1
12.6 %
50.9
18
15.8
22.7
19.9
40.7
-2.6 %
35.6
17.5
78.6 %
15.3
—
0
1.1
1
18.6
67.6 %
16.3
1.5
1.3
17.1
58.3 %
15
0.29
59.7
102.9
15.4 %
100
51.3
49.9
51.6
13.4 %
50.1
19.3
18.8
22.5
21.9
41.8
6.1 %
40.6
9.8
60.7 %
9.5
—
0
1.3
1.3
11.1
52.1 %
10.8
0.2
0.2
10.8
50 %
10.5
0.18
59.4
89.2
-4.4 %
100
43.7
49
45.5
-5.2 %
51
17.9
20.1
21.4
24
39.4
-1.5 %
44.2
6.1
-23.8 %
6.8
—
0
1.2
1.3
7.3
-21.5 %
8.2
—
0
7.2
-68.3 %
8.1
0.12
58.9
93.3
-15.3 %
100
45.3
48.6
48
-15.8 %
51.4
18
19.3
22
23.6
40
2.6 %
42.9
8
-55.6 %
8.6
—
0
1.3
1.4
9.3
-51.3 %
10
-3.7
-4
22.7
28.2 %
24.3
0.38
59.5
110.1
0.5 %
100
53.1
48.2
57
1.4 %
51.8
17.2
15.6
21.7
19.7
39
-4.2 %
35.4
18
15.4 %
16.3
—
0
1.1
1
19.1
15.8 %
17.3
1.5
1.4
17.7
14.9 %
16.1
0.29
60
109.5
6.2 %
100
53.2
48.6
56.2
5 %
51.3
17.9
16.3
22.7
20.7
40.7
2.8 %
37.2
15.6
11.4 %
14.2
—
0
0.9
0.8
16.5
11.5 %
15.1
1.1
1
15.4
8.5 %
14.1
0.25
60.4
103.1
-4.7 %
100
49.5
48
53.5
-0.9 %
51.9
17.5
17
22.1
21.4
39.6
—
38.4
14
-3.4 %
13.6
—
0
0.8
0.8
14.8
-3.3 %
14.4
0.6
0.6
14.2
184 %
13.8
0.23
61.1
108.2
-2.8 %
54.2
54
-3.1 %
17.2
22.4
39.6
-0.3 %
14.5
-9.9 %
—
0.8
15.3
-10 %
-5.3
-16.9
-202.4 %
-0.28
59.5
111.3
3.4 %
55.5
55.7
4.3 %
17.3
22.3
39.7
1 %
16.1
13.4 %
—
0.9
17
15.6 %
0.4
16.5
18.7 %
0.27
61.2
107.6
2.8 %
54.1
53.4
5.7 %
17.3
21.9
39.3
4.5 %
14.2
10.1 %
—
0.5
14.7
9.7 %
0.8
13.9
-1.4 %
0.23
60.9
104.7
2.2 %
54.2
50.5
0.8 %
16.6
20.9
37.6
3 %
12.9
-4.4 %
—
0.5
13.4
-2.9 %
-0.7
14.1
-1.4 %
0.23
60.5
102.4
0.8 %
52.4
50.1
0.6 %
15.8
20.8
36.5
-0.5 %
13.5
3.1 %
—
0.3
13.8
3 %
-0.5
14.3
11.7 %
0.24
60.1
101.6
4.1 %
51.8
49.8
4.2 %
15.9
20.8
36.7
1.9 %
13.1
11 %
—
0.3
13.4
11.7 %
0.6
12.8
12.3 %
0.22
59.3
97.6
10.9 %
49.8
47.8
7.4 %
15.9
20.2
36
5.6 %
11.8
12.4 %
—
0.2
12
12.1 %
0.6
11.4
9.6 %
0.19
58.8
88
0.8 %
43.5
44.5
3.7 %
14.8
19.3
34.1
7.2 %
10.5
-4.5 %
—
0.3
10.7
-5.3 %
0.3
10.4
-18.1 %
0.18
58.5
87.3
-1.8 %
44.4
42.9
-2.9 %
13.9
18
31.8
-1.9 %
11
-6.8 %
1
-0.8
11.3
-7.4 %
-1.4
12.7
10.4 %
0.22
58.4
88.9
4.2 %
44.7
44.2
0.5 %
13.9
18.5
32.4
-7.2 %
11.8
28.3 %
—
0.4
12.2
32.6 %
0.7
11.5
33.7 %
0.2
58.6
85.3
3.3 %
41.2
44
4 %
14.9
20
34.9
-1.1 %
9.2
31.4 %
—
—
9.2
37.3 %
0.6
8.6
36.5 %
0.14
60.1
82.6
-4.6 %
40.3
42.3
-7.6 %
14.9
20.4
35.3
4.1 %
7
-41.2 %
—
-0.2
6.7
-44.2 %
0.4
6.3
-56.3 %
0.11
60.1
86.6
-3.9 %
40.8
45.8
-6.7 %
13.7
20.3
33.9
5.3 %
11.9
-29.6 %
—
0.2
12
-30.6 %
-2.3
14.4
-10.6 %
0.24
60.1
90.1
1.2 %
41.1
49.1
0.8 %
13.5
18.1
32.2
-6.7 %
16.9
18.2 %
—
0.4
17.3
19.3 %
1.1
16.1
-3.6 %
0.26
61.5
89
7.1 %
40.2
48.7
5.9 %
14.4
20
34.5
3.9 %
14.3
12.6 %
—
0.2
14.5
11.5 %
-2.2
16.7
34.7 %
0.27
62.2
83.1
-8.1 %
37.1
46
-5 %
13.5
19.8
33.2
-0.3 %
12.7
-15.9 %
—
0.3
13
-16.7 %
0.6
12.4
-22.5 %
0.2
62.3
90.4
-1.4 %
42
48.4
-0.8 %
12.9
20.4
33.3
3.4 %
15.1
-9 %
—
0.5
15.6
-6.6 %
-0.4
16
-4.2 %
0.26
61.8
91.7
4.3 %
42.9
48.8
5.6 %
13
19.2
32.2
-2.1 %
16.6
24.8 %
—
0.1
16.7
20.1 %
—
16.7
21.9 %
0.27
61.3
87.9
14.2 %
41.7
46.2
15.8 %
13.5
19.4
32.9
6.8 %
13.3
46.2 %
—
0.6
13.9
49.5 %
0.2
13.7
25.7 %
0.23
60.3
77
-2.8 %
37.2
39.9
1.3 %
12.3
18.5
30.8
-0.3 %
9.1
7.1 %
—
0.2
9.3
-3.1 %
-1.6
10.9
12.4 %
0.18
59.6
79.2
—
39.8
39.4
—
11.6
21.3
30.9
—
8.5
—
0.3
-0.8
9.6
—
-0.1
9.7
—
0.168
57.6