PTC Statements
PT
PTC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
518.64
100
111.92
21.6
406.72
78.4
110.25
21.3
189.78
36.6
310.7
59.9
96.021
18.5
-26.785
-5.2
-1.663
-0.3
67.373
13
-1.605
-0.3
68.978
13.3
0.571
120.82
603.07
100
110.06
18.2
493.02
81.8
107
17.7
195.75
32.5
313.17
51.9
179.85
29.8
-30.486
-5.06
-3.324
-0.6
145.75
24.2
31.3
5.2
114.44
19
0.948
120.71
550.21
100
110.02
20
440.19
80
105.78
19.2
203.63
37
319.78
58.1
120.42
21.9
-34.034
-6.2
0.92
0.2
85.599
15.6
19.212
3.5
66.387
12.1
0.552
120.25
546.6
100
115.9
21.2
430.8
78.8
102
18.7
196.8
36
309.5
56.6
121.2
22.2
-34.2
-6.3
1.6
0.3
88.5
16.2
42.9
7.8
45.6
8.3
0.38
120.1
542.3
100
115.9
21.4
426.5
78.6
103.8
19.1
201.3
37.1
315.7
58.2
110.7
20.4
-34.4
-6.3
1.1
0.2
76.5
14.1
15.1
2.8
61.4
11.3
0.51
119.4
542.2
100
113.5
20.9
428.7
79.1
100.3
18.5
183.2
33.8
294.2
54.3
134.4
24.8
-40
-7.4
-1.4
-0.3
81.1
15
17.6
3.2
63.5
11.7
0.53
119
465.9
100
95.8
20.6
370.1
79.4
88.2
18.9
163.6
35.1
259.7
55.7
110.4
23.7
-15.4
-3.3
-3.1
-0.7
86.4
18.5
11.4
2.4
75
16.1
0.63
118.8
507.9
100
95.5
18.8
412.4
81.2
88.2
17.4
167.8
33
265.2
52.2
147.2
29
-14.4
-2.8
5.7
1.1
137.4
27.1
30.5
6
106.8
21
0.9
118.6
462.5
100
102
22.1
360.5
77.9
88.2
19.1
172.5
37.3
269.6
58.3
90.9
19.7
-13.2
-2.9
34
7.4
100.8
21.8
30.3
6.6
70.5
15.2
0.6
118
505.2
100
93.3
18.5
411.9
81.5
81.9
16.2
160
31.7
250.4
49.6
161.5
32
-11.7
-2.3
-43.9
-8.7
103.6
20.5
13.9
2.8
89.7
17.8
0.76
117.8
457.7
100
95.1
20.8
362.6
79.2
80.5
17.6
176.3
38.5
265.3
58
97.3
21.3
-12.5
-2.7
5.7
1.2
55.4
12.1
9.3
2
46.1
10.1
0.39
118.6
480.7
100
99.7
20.7
380.9
79.2
78.4
16.3
177.9
37
264
54.9
116.9
24.3
-12.4
-2.6
66.7
13.9
169.5
35.3
-123.4
-25.7
292.9
60.9
2.46
118.9
435.7
100
95.1
21.8
340.6
78.2
78.1
17.9
180.9
41.5
266.5
61.2
74.1
17
-12.8
-2.9
-2.3
-0.5
58.5
13.4
7.3
1.7
51.2
11.8
0.43
118.6
461.8
100
89.4
19.4
372.3
80.6
72.5
15.7
179.7
38.9
259.9
56.3
112.5
24.4
-12.6
-2.7
-2.7
-0.6
86.4
18.7
-22.9
-5
109.3
23.7
0.92
118.3
429.1
100
86.8
20.2
342.2
79.7
70.8
16.5
170.4
39.7
247.8
57.7
94.4
22
-10.9
-2.5
-2
-0.5
77.4
18
53.9
12.6
23.5
5.5
0.2
117.6
391
100
84.6
21.6
306.4
78.4
69.9
17.9
159.9
40.9
237.2
60.7
69.2
17.7
-8.3
-2.1
-3.4
-0.9
55.4
14.2
2
0.5
53.4
13.7
0.46
117.1
351.7
100
79.2
22.5
272.5
77.5
61.4
17.5
140.9
40.1
209.6
59.6
62.9
17.9
-19.7
-5.6
0.8
0.2
44.5
12.7
9.8
2.8
34.7
9.9
0.3
116.2
359.6
100
83
23.1
276.6
76.9
60
16.7
140.8
39.2
208.1
57.9
68.5
19
-31
-8.6
-3.2
-0.9
15.8
4.4
8.6
2.4
7.2
2
0.06
116
356.1
100
87.4
24.5
268.7
75.5
65.3
18.3
145.1
40.7
217.2
61
51.5
14.5
-11.2
-3.1
-0.2
-0.06
19
5.3
-16.4
-4.6
35.5
10
0.31
115.7
335
100
85.4
25.5
249.6
74.5
64.1
19.1
125.3
37.4
195.5
58.4
54.2
16.2
-13.7
-4.09
0.9
0.3
33.8
10.1
24
7.2
9.8
2.9
0.08
118
295.5
100
82.7
28
212.8
72
60.6
20.5
136.6
46.2
203.1
68.7
9.7
3.3
-8.2
-2.8
-1.6
-0.5
-0.5
-0.2
14.3
4.8
-14.8
-5.008
-0.13
116.1
290.5
100
79.9
27.5
210.5
72.5
61.4
21.1
138.7
47.7
206
70.9
4.5
1.5
-12.3
-4.2
1.8
0.6
-33.4
-11.5
10.1
3.5
-43.5
-15
-0.37
118.5
334.7
100
77.4
23.1
257.3
76.9
60.8
18.2
141.7
42.3
208.3
62.2
48.9
14.6
-10.5
-3.1
0.8
0.2
20.4
6.1
-0.6
-0.2
21
6.3
0.18
119.6
312.5
100
78.1
25
234.4
75
62.4
20
150.6
48.2
220.8
70.7
13.6
4.4
-11.4
-3.6
0.5
0.2
0.7
0.2
-12.5
-4
13.2
4.2
0.11
119.6
314.8
100
81.6
25.9
233.1
74
61.2
19.4
139.3
44.3
208.4
66.2
24.7
7.8
-19.1
-6.07
7.6
2.4
10
3.2
-7
-2.2
17
5.4
0.14
117.5
307.9
100
83.7
27.2
224.2
72.8
62.2
20.2
131.8
42.8
201.9
65.6
22.3
7.2
-7
-2.3
-3.6
-1.2
11.5
3.7
3.6
1.2
7.9
2.6
0.07
117.9
306.6
83
223.6
64
134.3
206.1
17.5
-7.3
-3.6
6.5
-0.3
13.9
0.11
117.7
306.4
82.8
223.6
60.6
137.1
205.8
17.8
-15
2.9
5.5
-12
17.4
0.14
122.9
291.3
82.3
209
59.9
128.1
195.8
13.2
-2.7
-7.8
0.7
1.7
-1
-0.01
115.6
280
81.8
198.2
57.7
124
189.6
8.6
-11.3
2.7
-1.1
—
-1.1
-0.01
115.7
286.3
82.1
204.2
57.9
127.2
193.2
11.1
-17.7
6.7
-6.5
2.6
-9.1
-0.08
115.3
288.2
82.9
205.4
57.9
140.3
206.4
-1.1
-11.2
0.9
-43.4
-14.9
-28.5
-0.25
115
288.7
82.5
206.2
57.1
129.5
194.9
11.3
-8.5
0.2
-0.7
-3.8
3.1
0.03
115.7
272.6
80.2
192.4
56.6
120
185
7.5
-4.5
-0.8
-3.6
1.6
-5.2
-0.05
114.6
291
80.1
210.9
57.7
119.8
185.9
25
-6.7
0.5
-19.5
4.3
-23.9
-0.21
114.2
312.6
76.4
236.2
52.2
129.9
190.5
45.7
-5.7
1.1
-26.2
-20.7
-5.6
-0.05
114
303.1
79.4
223.7
54.1
131.8
194.9
28.8
-4
0.3
17.9
0.5
17.4
0.15
116
314.1
86.1
228.1
60.2
115
184.2
43.8
-4
0.4
0.4
-5
5.4
0.05
115.9
325.4
92.9
232.5
61.1
120.6
191.2
41.3
-2.5
-0.7
34.4
4.1
30.3
0.26
117
366.7
95.9
270.9
60.4
132.9
201.6
69.2
-5
1.2
32.4
-6.4
38.8
0.33
118.2
336.6
91.1
245.6
57.4
124
189.4
56.2
-3.4
1.1
52.1
14.1
38
0.32
119.9
328.7
93.8
234.9
55.6
116.2
179.8
55.1
-2.4
-0.3
48.5
4.8
43.8
0.36
120.7
324.9
93
232
53.1
113.9
174.7
57.3
0.2
-1.9
53.1
13.5
39.7
0.33
121.1
344.8
91.5
253.3
55.1
122.3
184.2
69.1
-1.1
0.5
48.4
-8.1
56.5
0.47
121.3
315
91.2
223.8
53.8
116.2
176.6
47.2
-1.7
-0.2
46.4
11.9
34.5
0.29
120.8
313.9
93.3
220.7
55.5
119.4
181.5
39.1
-2.4
0.5
19.4
2.3
17
0.14
121.1