Paycor Statements
PY
Paycor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
164.8
100
57.996
35.2
106.8
64.8
15.632
9.5
82.685
50.2
119.66
72.6
-12.852
-7.8
-1.139
-0.7
0.099
0.06
-14.4
-8.7
3.89
2.4
-18.29
-11.1
-0.103
178.18
187.02
100
58.736
31.4
128.28
68.6
15.067
8.1
82.119
43.9
119.32
63.8
8.961
4.8
-1.146
-0.6
1.133
0.6
7.443
4
1.25
0.7
6.193
3.3
0.035
177.97
159.54
100
55.125
34.6
104.42
65.4
16.665
10.4
89.239
55.9
129.18
81
-24.76
-15.5
-1.153
-0.7
-1.745
-1.09
-29.073
-18.2
-2.824
-1.8
-26.249
-16.5
-0.148
177.57
143.6
100
51.4
35.8
92.2
64.2
14.1
9.8
77.3
53.8
114.7
79.9
-22.5
-15.7
-1.2
-0.8
0.9
0.6
-23.7
-16.5
-3.1
-2.2
-20.6
-14.3
-0.12
177
140
100
48.4
34.6
91.6
65.4
14.3
10.2
84.6
60.4
122.2
87.3
-30.6
-21.9
-1.2
-0.9
2.1
1.5
-30.7
-21.9
-1.4
-1
-29.4
-21
-0.17
176.5
161.5
100
49.3
30.5
112.2
69.5
13.7
8.5
81.9
50.7
117.9
73
-5.7
-3.5
-2
-1.2
2
1.2
-8
-5
-0.7
-0.4
-7.3
-4.5
-0.04
176.3
132.9
100
46.2
34.8
86.7
65.2
13.9
10.5
78.4
59
114.4
86.1
-27.8
-20.9
-0.4
-0.3
0.1
0.08
-31.9
-24.003
-4.4
-3.3
-27.5
-20.7
-0.16
175.8
118.3
100
43.2
36.5
75.1
63.5
12.4
10.5
71.2
60.2
104.9
88.7
-29.8
-25.2
-1.1
-0.9
0.4
0.3
-34
-28.7
-5
-4.2
-29.1
-24.6
-0.17
175.5
111
100
40.3
36.3
70.7
63.7
13
11.7
66
59.5
100.2
90.3
-29.5
-26.6
-0.1
-0.09
35
31.5
-30.2
-27.2
-6.4
-5.8
-23.8
-21.4
-0.14
174.9
122.6
100
41.2
33.6
81.4
66.4
9.3
7.6
65.2
53.2
95.2
77.7
-13.8
-11.3
-0.1
-0.08
—
0
-23.6
-19.2
-6.9
-5.6
-16.7
-13.6
-0.1
174.8
103.1
100
41.1
39.9
62
60.1
10.6
10.3
63.2
61.3
94.3
91.5
-32.4
-31.4
-0.1
-0.1
0.3
0.3
-33.5
-32.5
-8.1
-7.9
-25.5
-24.7
-0.15
174.4
92.7
100
45.6
49.2
47.1
50.8
10.2
11
67
72.3
97.5
105.2
-50.4
-54.4
-0.2
-0.2
1.3
1.4
-51.3
-55.3
-9.2
-9.9
-53.7
-57.9
-0.32
166.5
88
100
42
47.7
46
52.3
9.5
10.8
45.8
52
75.6
85.9
-29.6
-33.6
-0.7
-0.8
0.5
0.6
-34.7
-39.4
-8.5
-9.7
-32.8
-37.3
-0.19
171.3
99.8
100
41.2
41.3
58.7
58.8
8.8
8.8
41.9
42
70.7
70.8
-12.1
-12.1
-0.7
-0.7
0.1
0.1
-15.3
-15.3
-3.2
-3.2
-18.4
-18.4
-0.11
171.3
85.9
100
36.8
42.8
49
57
9.4
10.9
39.6
46.1
68.6
79.9
-19.5
-22.7
-0.7
-0.8
—
0
-21.5
-25.03
-4.7
-5.5
-23.3
-27.1
-0.14
171.3
79.1
100
34.5
43.6
44.6
56.4
8.3
10.5
36.3
45.9
64.1
81
-19.6
-24.8
-0.5
-0.6
0.2
0.3
-21.8
-27.6
-4.4
-5.6
-22.4
-28.3
-0.13
171.3
73.4
100
34.2
46.6
39.2
53.4
8.8
12
55.2
75.2
64
87.2
-24.8
-33.8
2.1
2.9
0.1
0.1
-27.7
-37.7
-7.6
-10.4
-25.3
-34.5
-0.15
171.3
95.9
100
38.4
40
57.5
60
13.1
13.7
60.3
62.9
73.3
76.4
-15.8
-16.5
-0.4
-0.4
0.1
0.1
-18.5
-19.3
-3.9
-4.07
-20.6
-21.5
-0.12
171.3
82.9
100
34.8
42
48.1
58
11.7
14.1
57.3
69.1
69
83.2
-20.9
-25.2
-0.5
-0.6
0.1
0.1
-16
-19.3
-3.4
-4.1
-18.6
-22.4
-0.11
171.3
75.8
100
32.4
42.7
43.4
57.3
10.8
14.2
55.2
72.8
66
87.1
-22.6
-29.8
-0.4
-0.5
—
0
-25.3
-33.4
-5.3
-7
-25.8
-34.04
-0.15
171.3
72.3
100
29.4
40.7
42.8
59.2
9.6
13.3
56.7
78.4
66.3
91.7
-23.4
-32.4
-0.4
-0.6
0.2
0.3
-28
-38.7
-5.3
-7.3
-28.6
-39.6
-0.17
171.3