Qorvo Statements
QR
Qorvo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
886.67
100
554.37
62.5
332.3
37.5
187.6
21.2
114.92
13
310.53
35
21.775
2.5
-17.094
-1.9
11.765
1.3
-0.723
-0.08
-1.137
-0.1
0.414
0.05
0.004
96.51
940.99
100
557.92
59.3
383.07
40.7
179.88
19.1
93.107
9.9
248.64
26.4
134.43
14.3
-18.782
-2
18.318
1.9
29.514
3.1
26.779
2.8
2.735
0.3
0.028
96.513
1 073.86
100
686.23
63.9
387.63
36.1
164.33
15.3
86.914
8.1
300.93
28
86.702
8.1
-18.181
-1.7
15.959
1.5
-43.791
-4.08
83.147
7.7
-126.94
-11.8
-1.307
97.152
1 103.5
100
613.8
55.6
489.7
44.4
174.9
15.8
103.7
9.4
338.3
30.7
151.4
13.7
-18.3
-1.7
6.4
0.6
139.5
12.6
42.1
3.8
97.5
8.8
0.99
98.6
651.2
100
422.1
64.8
229.1
35.2
163.1
25
105.4
16.2
277.2
42.6
-48.1
-7.4
-15.2
-2.3
11.6
1.8
-51.7
-7.9
-8.1
-1.2
-43.6
-6.7
-0.44
98.5
632.7
100
518
81.9
114.7
18.1
163.6
25.9
83
13.1
303.7
48
-189
-29.9
-16.7
-2.6
6.7
1.1
-199
-31.5
-60.6
-9.6
-138.4
-21.9
-1.39
99.7
743.3
100
475.2
63.9
268.1
36.1
149.5
20.1
76.3
10.3
259.4
34.9
8.7
1.2
-22.1
-3
10.6
1.4
-2.8
-0.4
13.2
1.8
-15.9
-2.1
-0.16
100.9
1 158.1
100
619.1
53.5
538.9
46.5
168.2
14.5
97.8
8.4
277.4
24
261.6
22.6
-15.7
-1.4
1
0.09
246.9
21.3
58.3
5
188.6
16.3
1.82
103.7
1 035.4
100
660.1
63.8
375.3
36.2
168.6
16.3
101.8
9.8
273.4
26.4
101.9
9.8
-18.1
-1.7
-4.3
-0.4
79.5
7.7
10.7
1
68.9
6.7
0.65
106.1
1 166.2
100
595.8
51.1
570.3
48.9
158.7
13.6
83.9
7.2
299.8
25.7
270.6
23.2
-22.8
-2
-0.3
-0.03
247.5
21.2
35.2
3
212.3
18.2
1.95
108.9
1 114
100
565.9
50.8
548.1
49.2
154.4
13.9
82
7.4
252
22.6
296
26.6
-13.5
-1.2
—
0
283.2
25.4
67
6
216.3
19.4
1.95
110.8
1 255.2
100
633.7
50.5
621.6
49.5
158.4
12.6
93.5
7.4
259.2
20.7
362.4
28.9
-13.8
-1.1
3.3
0.3
351.8
28
32.6
2.6
319.2
25.4
2.84
112.4
1 110.4
100
564.2
50.8
546.2
49.2
152.1
13.7
90.3
8.1
249
22.4
297.1
26.8
-0.8
-0.07
2.3
0.2
298.6
26.9
13
1.2
285.6
25.7
2.51
113.9
1 072.7
100
544.3
50.7
528.5
49.3
147.3
13.7
78.1
7.3
233.5
21.8
295
27.5
-11.3
-1.05
5
0.5
286.8
26.7
-12
-1.1
298.7
27.8
2.59
115.3
1 094.8
100
557.1
50.9
537.8
49.1
136.7
12.5
93.1
8.5
237.5
21.7
300.2
27.4
-15.2
-1.4
1.5
0.1
223.5
20.4
22.5
2.1
201
18.4
1.74
115.7
1 060.3
100
568.7
53.6
491.6
46.4
156.3
14.7
109.4
10.3
268.6
25.3
222.9
21
-22.3
-2.1
0.7
0.07
200.1
18.9
63.2
6
136.9
12.9
1.18
116.2
787.5
100
461.7
58.6
325.8
41.4
130.1
16.5
86.6
11
232.1
29.5
93.6
11.9
-2
-0.3
9
1.1
97
12.3
0.1
0.01
96.9
12.3
0.83
116.8
787.8
100
449.7
57.1
338.1
42.9
127
16.1
85.1
10.8
231.7
29.4
106.4
13.5
-15
-1.9
-16.3
-2.07
64.6
8.2
14.2
1.8
50.4
6.4
0.43
118
869.1
100
493.2
56.7
375.9
43.3
122.9
14.1
81.2
9.3
212.5
24.5
163.4
18.8
-14
-1.6
45.9
5.3
183.2
21.1
21.8
2.5
161.4
18.6
1.36
118.5
806.7
100
476.5
59.1
330.2
40.9
115.6
14.3
88.3
10.9
208
25.8
122.2
15.1
-10.4
-1.3
48.5
6
102.1
12.7
19
2.4
83
10.3
0.7
119.4
775.6
100
463.5
59.8
312.1
40.2
118.9
15.3
89
11.5
232.9
30
79.2
10.2
-8.9
-1.1
32.3
4.2
45.2
5.8
5.7
0.7
39.5
5.1
0.33
121.1
680.9
100
414.3
60.8
266.6
39.2
112.8
16.6
75
11
202.5
29.7
64
9.4
-7.2
-1.06
-6.7
-1
50.2
7.4
-12
-1.8
61.5
9
0.5
124.3
832.3
100
494
59.4
338.4
40.7
110
13.2
125.6
15.1
257.2
30.9
81.2
9.8
-6.7
-0.8
-3.5
-0.4
70.9
8.5
3.2
0.4
69.5
8.4
0.53
126.8
884.4
100
530.9
60
353.5
40
116.7
13.2
139.5
15.8
263.1
29.7
90.5
10.2
-8.1
-0.9
-49.5
-5.6
32.8
3.7
1.5
0.2
32.1
3.6
0.24
128.6
692.7
100
455.9
65.8
236.7
34.2
110.9
16
135.9
19.6
256
37
-19.2
-2.8
-11
-1.6
-32
-4.6
-62.1
-9
-16.9
-2.4
-30
-4.3
-0.23
126.2
665.4
100
412.7
62
252.6
38
110.8
16.7
122.9
18.5
284.5
42.8
-31.8
-4.8
-13.2
-2
1.3
0.2
-43.7
-6.6
-12.6
-1.9
-12.5
-1.9
-0.09
126.5
845.7
508.8
336.9
106.4
126.6
256.6
80.3
-14.1
-0.8
65.4
2.6
-33.1
-0.26
127
821.6
500.6
321
111.4
138.9
271.4
49.6
-13.7
-0.2
35.7
-0.3
35.9
0.27
130.8
640.8
404.5
236.4
116.5
139.4
264.2
-27.8
-11.5
-0.9
-40.3
-9.6
-30.6
-0.24
127
643
411.4
231.6
115.7
132.7
256
-24.5
-13.2
0.3
-37.3
-93.2
55.9
0.44
126.5
826.3
515.7
310.6
112
130.7
249.3
61.4
-14.2
-2.6
44.5
123.2
-78.6
-0.62
126.9
864.7
547.9
316.8
126.1
138.6
271.4
45.4
-15.4
-0.3
29.7
17.9
11.8
0.09
132.3
698.5
422.1
276.5
117.1
143.6
270.7
5.7
-14.9
-0.5
-9.7
-4
-5.7
-0.04
127.5
608.1
353.9
254.2
107.3
127.1
245.7
8.5
-13.8
2.6
-2.7
21.5
-24.2
-0.18
132.9
620.7
389.7
231
106
126.3
244.2
-13.2
-7.1
-0.6
-21
-9.9
-11.1
-0.08
139.3
708.3
423.5
284.8
118.3
135
266.8
18
-0.2
0.4
18.2
13.8
4.4
0.03
150.8
673.6
394.1
279.5
117.2
145.7
280.9
-1.3
-0.2
4.1
2.6
0.6
2
0.01
154.5
634.9
446
188.9
115.5
145
291.4
-102.5
-0.4
-0.6
-103.5
-110
6.5
0.04
150.6
397.1
206.4
190.7
48.9
30
87.1
103.6
—
-0.2
103.4
15.6
87.9
1.18
74.5
362.7
195.2
167.5
48.6
36.9
92.2
75.3
-0.2
0.1
75.2
11.9
63.3
0.85
74.1
316.3
174.1
142.3
44.6
38
96.1
46.1
-0.4
0.4
46.1
7.4
38.6
0.52
73.7
256
156.7
99.3
49.4
33.7
100
-0.7
-1.6
1.1
-1.2
-0.1
-1
-0.01
70.7
288.5
181
107.5
50.4
35.8
92.1
15.4
-1.4
0.4
14.4
8.2
6.2
0.09
72
310.7
206.1
104.7
49.2
43
95.2
9.5
-1.4
0.4
8.5
2.6
5.9
0.08
71.9
293
199.5
93.5
48.3
38.9
90.3
3.2
-1.5
0.4
2.2
0.6
1.6
0.02
71.8
280.6
192.4
88.2
48.7
35.2
86.5
1.7
-1.4
-1.2
-0.9
15
-16
-0.23
69.9