Research Statements
RE
Data from Research`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
07 Nov, 2024
Research Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.354
-27.6 %
100
0.455
128.3
-0.1
-891.6 %
-28.3
0.131
37
—
0
0.131
1.9 %
37
-0.232
-99.5 %
-65.4
0.03
8.4
0.035
9.9
-0.167
-77.4 %
-47.07
—
0
-0.167
-77.4 %
-47.07
-0.005
33.518
0.49
56.2 %
100
0.477
97.4
0.013
104 %
2.6
0.129
26.3
—
0
0.129
-14 %
26.3
-0.116
75.3 %
-23.7
0.022
4.5
—
0
-0.094
78.8 %
-19.2
—
0
-0.094
78.8 %
-19.2
-0.003
33.518
0.313
0.4 %
100
0.633
202.1
-0.32
9.2 %
-102.1
0.15
47.8
—
0
0.15
-2.2 %
47.8
-0.47
7.1 %
-149.9
0.027
8.7
—
0
-0.443
7.8 %
-141.2
—
0
-0.443
7.8 %
-141.2
-0.013
33.51
0.312
95.2 %
100
0.665
212.8
-0.352
7.3 %
-112.8
0.153
49
—
0
0.153
9.4 %
49
-0.505
0.9 %
-161.9
0.025
8.2
—
0
-0.48
-2.1 %
-153.7
—
0
-0.48
-2.1 %
-153.7
-0.014
33.509
0.16
-15.8 %
100
0.54
337.5
-0.38
—
-237.5
0.14
87.5
—
0
0.14
-6.7 %
87.5
-0.51
3.8 %
-318.8
0.04
25
—
0
-0.47
4.1 %
-293.7
—
0
-0.47
4.1 %
-293.7
-0.01
33.51
0.19
-24 %
100
0.56
294.7
-0.38
-11.8 %
-200
0.15
78.9
—
0
0.15
0 %
78.9
-0.53
-8.2 %
-278.9
0.03
15.8
—
0
-0.49
-6.5 %
-257.9
—
0
-0.49
-6.5 %
-257.9
-0.01
33.51
0.25
92.3 %
100
0.59
236
-0.34
48.5 %
-136
0.15
60
—
0
0.15
-6.2 %
60
-0.49
40.2 %
-196
0.03
12
—
0
-0.46
43.9 %
-184
—
0
-0.46
43.9 %
-184
-0.01
33.29
0.13
-13.3 %
100
0.79
607.7
-0.66
-94.1 %
-507.7
0.16
123.1
—
0
0.16
6.7 %
123.1
-0.82
-67.3 %
-630.8
—
0
—
0
-0.82
-70.8 %
-630.8
—
0
-0.82
-70.8 %
-630.8
-0.02
33.15
0.15
66.7 %
100
0.49
326.7
-0.34
43.3 %
-226.7
0.15
100
—
0
0.15
0 %
100
-0.49
33.8 %
-326.7
—
0
—
0
-0.48
35.1 %
-320
—
0
-0.48
35.1 %
-320
-0.02
31.83
0.09
-47.1 %
100
0.68
755.6
-0.6
-39.5 %
-666.7
0.15
166.7
—
0
0.15
0 %
166.7
-0.74
-27.6 %
-822.2
—
0
—
0
-0.74
-17.5 %
-822.2
—
0
-0.74
-17.5 %
-822.2
-0.02
31.65
0.17
-19 %
100
0.6
352.9
-0.43
29.5 %
-252.9
0.15
88.2
—
0
0.15
-6.3 %
88.2
-0.58
24.7 %
-341.2
-0.05
-29.4
—
0
-0.63
19.2 %
-370.6
—
0
-0.63
19.2 %
-370.6
-0.02
31.65
0.21
-70.8 %
100
0.82
390.5
-0.61
-506.7 %
-290.5
0.16
76.2
—
0
0.16
14.3 %
76.2
-0.77
-3950 %
-366.7
-0.01
-4.8
—
0
-0.78
-4000 %
-371.4
—
0
-0.78
-4000 %
-371.4
-0.02
31.65
0.72
554.5 %
100
0.57
79.2
0.15
138.5 %
20.8
0.14
19.4
—
0
0.14
—
19.4
0.02
103.8 %
2.8
—
0
—
0
0.02
103.8 %
2.8
—
0
0.02
103.8 %
2.8
—
31.65
0.11
-47.6 %
100
0.5
454.5
-0.39
4.9 %
-354.5
0.14
127.3
—
0
0.14
—
127.3
-0.53
5.4 %
-481.8
—
0
—
0
-0.53
5.4 %
-481.8
—
0
-0.53
5.4 %
-481.8
-0.02
31.65
0.21
61.5 %
100
0.63
300
-0.41
43.1 %
-195.2
0.15
71.4
—
0
0.14
-12.5 %
66.7
-0.56
36.4 %
-266.7
—
0
—
0
-0.56
36.4 %
-266.7
—
0
-0.56
36.4 %
-266.7
-0.02
31.63
0.13
-23.5 %
100
0.85
653.8
-0.72
-132.3 %
-553.8
0.16
123.1
—
0
0.16
14.3 %
123.1
-0.88
-95.6 %
-676.9
—
0
—
0
-0.88
-104.7 %
-676.9
—
0
-0.88
-104.7 %
-676.9
-0.03
31.58
0.17
-5.6 %
100
0.47
276.5
-0.31
32.6 %
-182.4
0.14
82.4
—
0
0.14
0 %
82.4
-0.45
25 %
-264.7
—
0
—
0
-0.43
-7.5 %
-252.9
—
0
-0.43
-7.5 %
-252.9
-0.01
31.58
0.18
-50 %
100
0.63
350
-0.46
—
-255.6
0.15
83.3
—
0
0.14
-22.2 %
77.8
-0.6
7.7 %
-333.3
0.01
5.6
—
0
-0.4
35.5 %
-222.2
—
0
-0.4
35.5 %
-222.2
-0.01
31.47
0.36
-5.3 %
100
0.82
227.8
-0.46
51.1 %
-127.8
0.18
50
—
0
0.18
-37.9 %
50
-0.65
46.7 %
-180.6
0.02
5.6
—
0
-0.62
50.8 %
-172.2
—
0
-0.62
50.8 %
-172.2
-0.02
31.32
0.38
-17.4 %
100
1.32
347.4
-0.94
-370 %
-247.4
0.28
73.7
—
0
0.29
45 %
76.3
-1.22
-197.6 %
-321.05
0.02
5.3
—
0
-1.26
-215 %
-331.6
—
0
-1.26
-215 %
-331.6
-0.04
31.14
0.46
53.3 %
100
0.67
145.7
-0.2
68.8 %
-43.5
0.21
45.7
—
0
0.2
-35.5 %
43.5
-0.41
56.8 %
-89.1
0.01
2.2
—
0
-0.4
70.4 %
-87
—
0
-0.4
70.4 %
-87
-0.01
31.07
0.3
-28.6 %
100
0.94
313.3
-0.64
-93.9 %
-213.3
0.31
103.3
—
0
0.31
34.8 %
103.3
-0.95
-69.6 %
-316.7
-0.4
-133.3
—
0
-1.35
-68.8 %
-450.0000000000001
—
0
-1.35
-68.8 %
-450.0000000000001
-0.05
29.59
0.42
13.5 %
100
0.75
178.6
-0.33
25 %
-78.6
0.23
54.8
—
0
0.23
9.5 %
54.8
-0.56
13.8 %
-133.3
-0.24
-57.1
—
0
-0.8
-27 %
-190.5
—
0
-0.8
-27 %
-190.5
-0.03
28.22
0.37
2.8 %
100
0.81
218.9
-0.44
-109.5 %
-118.9
0.2
54.1
—
0
0.21
10.5 %
56.8
-0.65
-62.5 %
-175.7
0.01
2.7
—
0
-0.63
8.7 %
-170.3
—
0
-0.63
8.7 %
-170.3
-0.02
27.68
0.36
12.5 %
100
0.57
158.3
-0.21
34.4 %
-58.3
0.19
52.8
—
0
0.19
-24 %
52.8
-0.4
29.8 %
-111.1
-0.28
-77.8
—
0
-0.69
-21.1 %
-191.7
—
0
-0.69
-21.1 %
-191.7
-0.03
26
0.32
-25.6 %
100
0.65
203.1
-0.32
44.8 %
-100
0.25
78.1
—
0
0.25
13.6 %
78.1
-0.57
28.8 %
-178.1
—
0
—
0
-0.57
27.8 %
-178.1
—
0
-0.57
27.8 %
-178.1
-0.02
25.43
0.43
53.6 %
100
1.01
234.9
-0.58
-23.4 %
-134.9
0.22
51.2
—
0
0.22
10 %
51.2
-0.8
-19.4 %
-186.05
—
0
—
0
-0.79
-17.9 %
-183.7
—
0
-0.79
-17.9 %
-183.7
-0.03
24.69
0.28
-42.9 %
0.75
-0.47
-291.7 %
0.2
—
0.2
11.1 %
-0.67
-123.3 %
—
—
-0.67
-123.3 %
—
-0.67
-123.3 %
-0.03
24.04
0.49
40 %
0.61
-0.12
58.6 %
0.19
—
0.18
-10 %
-0.3
38.8 %
—
—
-0.3
38.8 %
—
-0.3
38.8 %
-0.01
24.04
0.35
-10.3 %
0.64
-0.29
60.8 %
0.2
—
0.2
-4.8 %
-0.49
48.4 %
—
—
-0.49
48.4 %
—
-0.49
48.4 %
-0.02
24.04
0.39
39.3 %
1.14
-0.74
34.5 %
0.21
—
0.21
-19.2 %
-0.95
31.7 %
—
—
-0.95
31.7 %
—
-0.95
31.7 %
-0.04
24.04
0.28
-6.7 %
1.41
-1.13
-253.1 %
0.26
—
0.26
4 %
-1.39
-143.9 %
—
—
-1.39
-148.2 %
—
-1.39
-148.2 %
-0.06
24.04
0.3
25 %
0.62
-0.32
48.4 %
0.25
—
0.25
-50 %
-0.57
49.1 %
0.01
—
-0.56
50 %
—
-0.56
50 %
-0.02
24.04
0.24
-41.5 %
0.87
-0.62
20.5 %
0.5
—
0.5
22 %
-1.12
5.9 %
0.01
—
-1.12
5.1 %
—
-1.12
5.1 %
-0.05
24.04
0.41
7.9 %
1.19
-0.78
41.4 %
0.41
—
0.41
-16.3 %
-1.19
35 %
0.01
—
-1.18
34.8 %
—
-1.18
34.8 %
-0.05
24.04
0.38
-15.6 %
1.71
-1.33
-195.6 %
0.49
—
0.49
53.1 %
-1.83
-134.6 %
0.01
—
-1.81
-135.1 %
—
-1.81
-135.1 %
-0.08
23.92
0.45
-43.8 %
0.9
-0.45
-181.3 %
0.33
—
0.32
-5.9 %
-0.78
-59.2 %
0.01
—
-0.77
-60.4 %
—
-0.77
-60.4 %
-0.03
24
0.8
110.5 %
0.96
-0.16
79.7 %
0.33
—
0.34
-22.7 %
-0.49
60.2 %
0.01
—
-0.48
60.7 %
—
-0.48
60.7 %
-0.02
24.01
0.38
-13.6 %
1.17
-0.79
18.6 %
0.43
—
0.44
-12 %
-1.23
16.3 %
0.01
—
-1.22
16.4 %
—
-1.22
16.4 %
-0.05
23.94
0.44
-2.2 %
1.41
-0.97
-193.9 %
0.5
—
0.5
56.2 %
-1.47
-126.2 %
0.01
—
-1.46
-128.1 %
—
-1.46
-128.1 %
-0.06
24.05
0.45
12.5 %
0.78
-0.33
58.8 %
0.32
—
0.32
-8.6 %
-0.65
43.5 %
0.01
—
-0.64
43.9 %
—
-0.64
43.9 %
-0.03
23.92
0.4
29 %
1.2
-0.8
-9.6 %
0.35
—
0.35
-22.2 %
-1.15
2.5 %
0.01
—
-1.14
2.6 %
—
-1.14
2.6 %
-0.05
23.55
0.31
-27.9 %
1.04
-0.73
62.9 %
0.45
—
0.45
-40 %
-1.18
56.6 %
0.01
—
-1.17
56.8 %
—
-1.17
56.8 %
-0.05
23.12
0.43
-15.7 %
2.39
-1.97
-294 %
0.75
—
0.75
74.4 %
-2.72
-195.7 %
0.01
—
-2.71
-197.8 %
—
-2.71
-197.8 %
-0.12
23.04
0.51
-1.9 %
1
-0.5
-11.1 %
0.42
—
0.43
7.5 %
-0.92
-8.2 %
0.01
—
-0.91
-9.6 %
—
-0.91
-9.6 %
-0.04
22.92
0.52
-26.8 %
0.97
-0.45
53.1 %
0.39
—
0.4
-36.5 %
-0.85
46.9 %
0.01
—
-0.83
47.8 %
—
-0.83
47.8 %
-0.04
23.17
0.71
29.1 %
1.67
-0.96
-231 %
0.64
—
0.63
46.5 %
-1.6
-122.2 %
0.01
—
-1.59
-123.9 %
—
-1.59
-123.9 %
-0.07
22.92
0.55
—
0.84
-0.29
—
0.43
—
0.43
—
-0.72
—
0.01
—
-0.71
—
—
-0.71
—
-0.031
22.67