Richardson Statements
RE
Richardson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47.374
100
32.65
68.9
14.724
31.1
—
0
14.838
31.3
14.838
31.3
-0.114
-0.2
-0.029
-0.06
0.004
0.008
-0.139
-0.3
-0.02
-0.04
-0.119
-0.3
-0.008
14.28
52.375
100
36.939
70.5
15.436
29.5
—
0
14.43
27.6
14.43
27.6
1.006
1.9
-0.034
-0.06
0.007
0.01
0.979
1.9
0.229
0.4
0.75
1.4
0.052
14.497
44.13
100
31.588
71.6
12.542
28.4
—
0
14.488
32.8
14.488
32.8
-1.946
-4.4
-0.257
-0.6
-0.018
-0.04
-2.291
-5.2
-0.494
-1.1
-1.797
-4.07
-0.126
14.278
52.6
100
35.3
67.1
17.3
32.9
—
0
15.8
30
15.8
30
1.5
2.9
0.2
0.4
—
0
1.6
3
0.4
0.8
1.2
2.3
0.08
14.6
58.8
100
42.4
72.1
16.4
27.9
—
0
15
25.5
15
25.5
1.4
2.4
0.1
0.2
—
0
1.5
2.6
-2.6
-4.4
4.1
7
0.28
14.6
70.4
100
48
68.2
22.4
31.8
—
0
14.8
21
14.8
21
7.6
10.8
0.4
0.6
—
0
8
11.4
1.7
2.4
6.3
8.9
0.43
14.7
65.9
100
44.1
66.9
21.9
33.2
—
0
14.7
22.3
14.6
22.2
7.2
10.9
-0.1
-0.2
—
0
7.1
10.8
1.5
2.3
5.5
8.3
0.38
14.6
67.6
100
44.5
65.8
23
34
—
0
14.2
21
14.3
21.2
8.8
13
-0.3
-0.4
—
0
8.4
12.4
2.1
3.1
6.3
9.3
0.44
14.4
61.6
100
41.5
67.4
20.2
32.8
—
0
15.2
24.7
15.1
24.5
5
8.1
-0.2
-0.3
—
0
4.8
7.8
-3.5
-5.7
8.3
13.5
0.58
14.2
55.3
100
37.7
68.2
17.6
31.8
—
0
13.9
25.1
14
25.3
3.6
6.5
-0.1
-0.2
—
0
3.5
6.3
0.6
1.1
2.9
5.2
0.2
14.1
54
100
36.3
67.2
17.7
32.8
—
0
13.1
24.3
13.2
24.4
4.5
8.3
0.2
0.4
—
0
4.7
8.7
0.6
1.1
4.1
7.6
0.3
13.8
53.7
100
37.4
69.6
16.3
30.4
—
0
13.5
25.1
13.5
25.1
2.8
5.2
—
0
—
0
2.8
5.2
0.2
0.4
2.6
4.8
0.19
13.6
50.5
100
34.1
67.5
16.4
32.5
—
0
12.4
24.6
12.4
24.6
3.9
7.7
-0.1
-0.2
—
0
2.3
4.6
0.4
0.8
1.9
3.8
0.14
13.5
45.2
100
29.5
65.3
15.8
35
—
0
15.5
34.3
15.4
34.1
0.3
0.7
-0.1
-0.2
—
0
0.3
0.7
0.1
0.2
0.2
0.4
0.02
13.3
42.4
100
28.1
66.3
14.3
33.7
—
0
13.5
31.8
13.5
31.8
0.9
2.1
-0.1
-0.2
—
0
0.7
1.7
0.1
0.2
0.7
1.7
0.05
13.2
38.8
100
26.5
68.3
12.4
32
—
0
13
33.5
12.9
33.2
-0.6
-1.5
-0.4
-1.03
—
0
-1
-2.6
0.1
0.3
-1.1
-2.8
-0.09
13.2
37.4
100
26
69.5
11.4
30.5
—
0
12.7
34
12.7
34
-1.3
-3.5
0.2
0.5
—
0
-1.1
-2.9
0.2
0.5
-1.3
-3.5
-0.12
11
38.2
100
25.6
67
12.7
33.2
—
0
12.7
33.2
12.6
33
—
0
0.1
0.3
—
0
0.1
0.3
0.2
0.5
-0.1
-0.3
-0.01
11
39.6
100
27
68.2
12.7
32.1
—
0
13.2
33.3
13.1
33.1
-0.5
-1.3
-0.1
-0.3
—
0
-0.5
-1.3
0.1
0.3
-0.6
-1.5
-0.05
13.1
40.7
100
27.7
68.1
13
31.9
—
0
12.8
31.4
12.9
31.7
0.1
0.2
0.2
0.5
—
0
0.3
0.7
0.2
0.5
0.2
0.5
0.01
13.1
42.2
100
29.7
70.4
12.5
29.6
—
0
12.5
29.6
12.4
29.4
—
0
0.3
0.7
—
0
-6.1
-14.5
0.3
0.7
-6.4
-15.2
-0.49
13.1
39
100
26.7
68.5
12.3
31.5
—
0
12.8
32.8
12.8
32.8
-0.5
-1.3
—
0
—
0
-0.8
-2.05
0.3
0.8
-1.1
-2.8
-0.08
13.1
41.3
100
28.3
68.5
13
31.5
—
0
12.9
31.2
13
31.5
—
0
0.3
0.7
—
0
-0.1
-0.2
0.2
0.5
-0.3
-0.7
-0.02
13
44.2
100
30.2
68.3
14
31.7
—
0
13.1
29.6
13.1
29.6
0.9
2
-0.2
-0.5
—
0
0.7
1.6
0.3
0.7
0.4
0.9
0.03
13.1
45.5
100
30
65.9
15.5
34.1
—
0
13.7
30.1
13.7
30.1
1.8
4
0.3
0.7
—
0
2.2
4.8
5.6
12.3
1.7
3.7
0.12
13.1
41.6
100
27.6
66.3
14.1
33.9
—
0
13.1
31.5
13.1
31.5
1
2.4
—
0
—
0
1
2.4
-4.6
-11.06
0.5
1.2
0.03
13
39.1
25.7
13.4
—
11.3
11.3
2.1
-0.1
—
0.7
0.5
1.7
0.13
12.9
37
24.8
12.1
—
12.3
12.4
-0.2
-0.1
—
—
0.1
-0.1
-0.01
12.8
37.4
25.4
12
—
12.2
12.1
-0.2
-0.2
—
-0.1
—
-0.1
-0.01
12.8
32.3
21.6
10.7
—
12
12
-1.3
-0.1
—
-1.4
—
-1.4
-0.11
12.8
33.8
22.9
11
—
12.1
12
-1.1
0.2
—
-2.2
0.3
-2.5
-0.2
12.8
33.4
23.1
10.2
—
12.3
12.4
-2.1
-0.3
—
-2.4
0.5
-2.9
-0.22
12.8
39.6
26.2
13.4
—
13.7
13.7
-0.3
—
-0.1
-0.4
-0.2
-0.2
-0.01
12.8
31.3
21.5
9.8
—
12.5
12.5
-2.7
-0.1
—
-2.8
0.1
-2.9
-0.23
12.8
34.1
23.7
10.4
—
13.2
13.1
-2.7
0.5
—
-2
0.3
-2.3
-0.18
12.9
37.1
25.8
11.3
—
12.3
12.3
-1
—
—
-1
0.4
-1.4
-0.1
13.6
34.9
24.7
10.2
—
12.9
12.9
-2.6
0.2
-0.1
-2.6
-0.5
-2.2
-0.15
13.7
33.5
23.7
9.8
—
12.6
12.5
-2.7
0.5
—
-2.2
—
-2.2
-0.16
13.7
33.8
23.4
10.5
—
12.6
12.6
-2.2
0.2
—
-1.9
-0.8
-1.1
-0.08
13.9
34.7
24
10.7
—
11.2
11.2
-0.5
0.3
—
-0.2
-0.1
-0.1
-0.01
14
35.4
25.2
10.2
—
12.4
12.4
-2.2
0.3
—
-3.7
-0.8
-2.5
-0.17
14
32.9
23.2
9.7
—
10.5
10.5
-0.9
0.2
—
-0.2
-0.1
-0.5
-0.03
14
35.4
24.4
11
—
10.5
10.5
0.5
0.3
—
0.8
0.2
0.5
0.04
16.4
34.3
24.1
10.2
—
10.1
10
0.1
0.2
—
2.4
0.4
2
0.14
14.6
35.2
24.9
10.2
—
11.8
11.9
-1.6
0.3
—
-1.3
0.1
-0.2
-0.01
15
33.6
23.7
9.9
—
9.3
9.3
0.6
-0.2
—
0.4
-0.2
0.4
0.04
15