RF Statements
RF
RF Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.11
100
11.286
70.1
4.824
29.9
0.637
4
4.602
28.6
5.239
32.5
-0.415
-2.6
—
0
-0.23
-1.4
-0.645
-4.004
3.649
22.7
-4.294
-26.7
-0.409
10.496
13.458
100
10.155
75.5
3.303
24.5
0.769
5.7
4.619
34.3
5.388
40
-2.085
-15.5
—
0
-0.108
-0.8
-2.193
-16.3
-0.831
-6.2
-1.362
-10.1
-0.131
10.411
15.874
100
11.368
71.6
4.506
28.4
0.616
3.9
4.897
30.8
5.513
34.7
-1.007
-6.3
—
0
-0.111
-0.7
-1.218
-7.7
-0.366
-2.3
-0.852
-5.4
-0.082
10.331
15.65
100
11.83
75.6
3.82
24.4
0.69
4.4
5.14
32.8
5.83
37.3
-2.01
-12.8
—
0
-0.12
-0.8
-2.13
-13.6
-0.48
-3.07
-1.65
-10.5
-0.16
10.29
22.3
100
16.18
72.6
6.12
27.4
0.88
3.9
4.75
21.3
5.63
25.2
0.49
2.2
—
0
-0.07
-0.3
0.42
1.9
-0.16
-0.7
0.58
2.6
0.06
10.33
18.34
100
13.26
72.3
5.09
27.8
0.96
5.2
5.29
28.8
6.25
34.1
-1.17
-6.4
—
0
-0.15
-0.8
-1.32
-7.2
-0.16
-0.9
-1.16
-6.3
-0.11
10.22
22.99
100
15.85
68.9
7.14
31.1
0.81
3.5
5.61
24.4
6.42
27.9
0.72
3.1
—
0
-0.32
-1.4
0.39
1.7
-0.06
-0.3
0.45
2
0.04
10.27
23.84
100
16.59
69.6
7.25
30.4
0.79
3.3
5.27
22.1
6.06
25.4
1.19
5
—
0
-0.18
-0.8
0.91
3.8
0.14
0.6
0.77
3.2
0.08
10.24
21.51
100
15.43
71.7
6.08
28.3
0.86
4
3.28
15.2
4.13
19.2
1.95
9.1
—
0
-0.11
-0.5
0.64
3
0.14
0.7
0.5
2.3
0.05
10.24
16.92
100
12.83
75.8
4.08
24.1
0.45
2.7
3.99
23.6
4.45
26.3
-0.36
-2.1
—
0
0.01
0.06
-0.36
-2.1
-0.08
-0.5
-0.28
-1.7
-0.03
10.07
21.11
100
15.78
74.8
5.33
25.2
0.44
2.1
3.78
17.9
4.21
19.9
1.12
5.3
—
0
—
0
1.12
5.3
0.31
1.5
0.81
3.8
0.08
10.22
15.26
100
10.2
66.8
5.06
33.2
0.41
2.7
3.45
22.6
3.86
25.3
1.2
7.9
—
0
—
0
1.2
7.9
0.27
1.8
0.93
6.1
0.09
10.15
11.06
100
6.29
56.9
4.77
43.1
0.2
1.8
1.88
17
2.08
18.8
2.68
24.2
—
0
0.01
0.09
5.49
49.6
0.65
5.9
4.85
43.9
0.48
10.13
10
100
7.4
74
2.61
26.1
0.43
4.3
2.76
27.6
3.19
31.9
-0.59
-5.9
—
0
-0.01
-0.1
-0.6
-6
-0.19
-1.9
-0.4
-4
-0.04
9.86
10.7
100
7.7
72
3
28
0.44
4.1
2.56
23.9
2.99
27.9
—
0
—
0
-0.06
-0.6
-0.06
-0.6
-0.22
-2.06
0.16
1.5
0.02
9.73
9.54
100
6.81
71.4
2.73
28.6
0.43
4.5
2.52
26.4
2.95
30.9
-0.22
-2.3
—
0
—
0
-0.22
-2.3
-0.14
-1.5
-0.08
-0.8
-0.01
9.71
10.39
100
7.8
75.1
2.59
24.9
0.53
5.1
2.23
21.5
2.76
26.6
-0.17
-1.6
—
0
0.01
0.1
-0.18
-1.7
—
0
-0.18
-1.7
-0.02
9.7
12.41
100
9.16
73.8
3.25
26.2
0.6
4.8
2.53
20.4
3.12
25.1
0.13
1
—
0
0.01
0.08
0.01
0.08
-0.01
-0.08
0.03
0.2
—
9.87
15.54
100
11.41
73.4
4.13
26.6
0.44
2.8
2.66
17.1
3.1
19.9
1.04
6.7
—
0
0.02
0.1
1.06
6.8
0.28
1.8
0.78
5
0.08
9.87
15.51
100
11.25
72.5
4.27
27.5
0.38
2.5
2.61
16.8
2.99
19.3
1.28
8.3
—
0
0.04
0.3
1.32
8.5
0.28
1.8
1.04
6.7
0.11
9.87
13.63
100
9.53
69.9
4.09
30
0.33
2.4
2.3
16.9
2.63
19.3
1.46
10.7
—
0
0.01
0.07
1.38
10.1
0.32
2.3
1.06
7.8
0.11
9.84
10.65
100
7.5
70.4
3.15
29.6
0.32
3
2.04
19.2
2.36
22.2
0.79
7.4
—
0
0.02
0.2
0.81
7.6
0.17
1.6
0.64
6
0.07
9.84
3.63
100
2.24
61.7
1.39
38.3
0.23
6.3
0.43
11.8
0.65
17.9
0.73
20.1
—
0
0.03
0.8
0.76
20.9
0.12
3.3
0.46
12.7
0.06
10.04
11.82
100
7.79
65.9
4.04
34.2
0.27
2.3
1.75
14.8
2.02
17.1
2.02
17.1
—
0
0.01
0.08
2.03
17.2
0.39
3.3
1.73
14.6
0.17
9.73
20.52
100
12.87
62.7
7.65
37.3
0.63
3.1
3.06
14.9
3.69
18
3.96
19.3
—
0
—
0
3.96
19.3
0.8
3.9
3.2
15.6
0.34
9.39
7.97
100
5.5
69
2.46
30.9
0.32
4
1.78
22.3
2.11
26.5
0.36
4.5
—
0
—
0
0.36
4.5
0.06
0.8
0.45
5.6
0.03
9.1
0.92
-0.04
0.96
0.18
0.47
0.65
0.31
—
0.01
0.32
0.12
0.31
0.02
9.16
7.81
5.59
2.22
0.22
1.82
2.03
0.18
—
0.01
0.19
0.02
0.19
0.02
8.92
7.64
5.69
1.95
0.2
1.68
1.88
0.07
—
—
0.06
0.03
0.08
—
8.88
6.62
4.76
1.86
0.22
1.99
2.22
-0.36
—
0.02
-0.34
-0.1
-0.19
-0.03
8.83
8.08
6.12
1.96
0.19
2.3
2.49
-0.53
—
0.01
-3.36
-0.32
-3.03
-0.34
8.83
7.64
5.51
2.13
0.22
2.58
2.8
-0.67
—
-0.03
-0.7
0.05
-0.6
-0.08
8.83
7.74
5.38
2.35
0.18
2.25
2.43
-0.08
—
0.03
-0.05
-0.12
-0.11
-0.01
8.76
6.78
4.76
2.02
0.16
2.43
2.6
-0.57
—
—
-0.57
-0.26
-0.35
-0.04
8.72
8.94
6.07
2.86
0.24
2.29
2.53
0.34
—
0.02
0.35
0.1
0.27
0.03
8.99
8.32
5.77
2.55
0.21
2.4
2.6
-0.06
—
—
-0.05
-0.11
0.21
0.01
10.55
7.59
4.74
2.86
0.19
2.07
2.25
0.6
—
0.01
0.61
0.25
0.45
0.04
8.88
6.89
4.39
2.5
0.22
2.26
2.48
0.03
—
0.01
0.03
-0.02
0.07
0.01
8.67
5.97
3.33
2.63
0.25
1.84
2.1
0.54
—
0.01
0.54
0.29
0.33
0.03
8.68
5.54
3.05
2.49
0.23
1.63
1.86
0.63
—
0.01
0.64
0.28
0.37
0.04
8.72
5.76
3.01
2.75
0.21
1.78
1.99
0.76
—
0.01
0.77
0.31
0.48
0.05
8.86
5.85
3.27
2.58
0.26
1.99
2.24
0.34
—
0.01
0.35
0.08
0.27
0.03
8.82
8.41
4.96
3.44
0.4
1.93
2.33
1.12
—
0.01
1.13
0.41
0.03
—
8.73
9.48
5.53
3.95
0.2
1.99
2.19
1.76
—
0.01
1.77
0.49
0.92
0.1
8.56
8.85
4.9
3.95
0.2
1.94
2.14
1.8
—
0.01
1.81
0.52
1.18
0.15
8.46
9.9
5.33
4.57
0.29
2.26
2.55
2.02
—
—
2.02
0.56
1.48
0.185
8