Rambus Statements
RM
Rambus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
132.14
100
26.831
20.3
105.31
79.7
40.525
30.7
24.402
18.5
63.914
48.4
41.393
31.3
4.029
3
—
0
44.351
33.6
8.295
6.3
36.056
27.3
0.331
109.05
117.87
100
23.659
20.1
94.212
79.9
37.359
31.7
25.827
21.9
64.081
54.4
30.131
25.6
4.221
3.6
—
0
34.352
29.1
1.454
1.2
32.898
27.9
0.299
110.04
122.22
100
24.116
19.7
98.109
80.3
35.985
29.4
21.965
21
59.245
51.5
38.864
28.8
3.838
3.1
23.924
19.6
62.893
51.5
4.348
3.6
58.545
47.9
0.532
110.02
105.3
100
24
22.8
81.3
77.2
37.4
35.5
25.3
24
57.3
54.4
24
22.8
2.4
2.3
—
0
107.2
101.8
4
3.8
103.2
98
0.93
110.8
119.8
100
23.6
19.7
96.2
80.3
41.6
34.7
26.2
21.9
75
62.6
21.2
17.7
1.9
1.6
—
0
13.6
11.4
-155.3
-129.6
168.9
141
1.51
111.6
113.8
100
31.7
27.9
82.1
72.1
41.9
36.8
31
27.2
80.2
70.5
1.9
1.7
1.8
1.6
—
0
3.5
3.1
0.2
0.2
3.3
2.9
0.03
111.2
122.4
100
33.4
27.3
89
72.7
40.1
32.8
27.3
22.3
72.8
59.5
16.1
13.2
0.4
0.3
—
0
16.5
13.5
0.5
0.4
15.9
13
0.15
107.6
112.2
100
27
24.1
85.3
76
39.3
35
26.2
23.4
68.4
61
16.9
15.1
5.9
5.3
—
0
3.4
3
2.5
2.2
0.9
0.8
0.01
112
121.1
100
24.8
20.5
96.3
79.5
39.5
32.6
26.3
21.7
60.8
50.2
35.6
29.4
2.4
2
—
0
38
31.4
2.9
2.4
35
28.9
0.31
112.7
99.1
100
22.4
22.6
76.7
77.4
39.8
40.2
26.9
27.1
68.3
68.9
8.3
8.4
0.8
0.8
—
0
-65.7
-66.3
0.5
0.5
-66.2
-66.8
-0.6
109.9
91.8
100
17.7
19.3
74
80.6
36.3
39.5
23.1
25.2
65.1
70.9
9
9.8
-1.1
-1.2
—
0
7.9
8.6
1.8
2
6.1
6.6
0.05
114.6
81.3
100
18.4
22.6
62.9
77.4
35.6
43.8
22.2
27.3
58.2
71.6
4.7
5.8
0.1
0.1
—
0
4.7
5.8
1.1
1.4
3.7
4.6
0.03
113.7
84.9
100
16.9
19.9
68
80.1
31.5
37.1
22.2
26.1
53.9
63.5
14.1
16.6
-0.3
-0.4
—
0
13.8
16.3
2.6
3.1
11.2
13.2
0.1
114.9
70.4
100
17.4
24.7
53
75.3
32.4
46
23.6
33.5
56.1
79.7
-3.1
-4.4
0.4
0.6
—
0
-3.1
-4.4
-0.5
-0.7
-2.6
-3.7
-0.02
112.2
65.5
100
13.5
20.6
52
79.4
34.8
53.1
22.1
33.7
56.9
86.9
-5
-7.6
0.8
1.2
—
0
-7.5
-11.5
1.5
2.3
-8.9
-13.6
-0.08
112.7
56.9
100
15.3
26.9
41.7
73.3
33.7
59.2
20.2
35.5
54.1
95.1
-12.5
-22
1
1.8
—
0
-11.5
-20.2
1.2
2.1
-12.7
-22.3
-0.11
113.8
61.7
100
16.1
26.1
45.6
73.9
34.7
56.2
21.7
35.2
56.7
91.9
-11.1
-18
2.1
3.4
—
0
-9
-14.6
0.2
0.3
-9.1
-14.7
-0.08
113.6
65.8
100
15.9
24.2
49.9
75.8
36.7
55.8
23.3
35.4
58.5
88.9
-8.7
-13.2
3.9
5.9
—
0
-5.6
-8.5
1
1.5
-6.5
-9.9
-0.06
112.9
63.5
100
14.6
23
48.9
77
36.8
58
21.3
33.5
60.8
95.7
-11.9
-18.7
3.8
6
—
0
-5
-7.9
—
0
-5.1
-8.03
-0.04
114.3
57.4
100
12.6
22
44.8
78
41.5
72.3
26.7
46.5
68.2
118.8
-23.4
-40.8
4.2
7.3
—
0
-18.6
-32.4
-1.3
-2.3
-17.3
-30.1
-0.16
111.3
58.3
100
13
22.3
45.3
77.7
37.9
65
24.9
42.7
62.8
107.7
-17.5
-30.02
4.4
7.5
—
0
-32.6
-55.9
4.4
7.5
-37
-63.5
-0.33
110.9
48.4
100
11.2
23.1
37.2
76.9
40.6
83.9
27.6
57
68.3
141.1
-31.1
-64.3
5.1
10.5
—
0
-26.3
-54.3
0.3
0.6
-26.6
-55
-0.24
109.7
68.6
100
10.6
15.5
58
84.5
37.4
54.5
24.8
36.2
62.2
90.7
-4.2
-6.1
4
5.8
—
0
-0.2
-0.3
1.8
2.6
-2
-2.9
-0.02
108.8
59.8
100
11.3
18.9
48.4
80.9
43.1
72.1
24.5
41
67.6
113
-19.2
-32.1
4
6.7
—
0
-15.1
-25.3
89.8
150.2
-104.9
-175.4
-0.97
107.9
56.5
100
15.3
27.1
41.2
72.9
37.7
66.7
24.5
43.4
62.1
109.9
-21
-37.2
3.6
6.4
—
0
-16.4
-29.03
-1
-1.8
-15.4
-27.3
-0.14
107.7
46.4
100
16.5
35.6
29.9
64.4
40.1
86.4
30.2
65.1
70.3
151.5
-40.4
-87.07
4.7
10.1
—
0
-38.9
-83.8
-3.2
-6.9
-35.7
-76.9
-0.33
109.4
101.9
18
83.9
39.4
28.8
68.3
15.6
-3.1
—
11.6
27
-36.2
-0.32
109.7
99.1
19.6
79.5
36.2
26.8
63
16.5
-3.1
—
13.9
6.2
7.7
0.07
113.1
94.7
21.8
72.9
37.5
27.1
64.7
8.2
-3.1
—
5.1
2.5
2.6
0.02
112.6
97.4
19.7
77.6
36
28.2
64.2
13.4
-3.1
—
10.4
7.4
3
0.03
115.3
97.6
21.4
76.2
38.7
25.5
57.3
18.8
-3
—
-2.5
0.9
-3.4
-0.03
110.8
89.9
19.4
70.4
33.8
24.8
58.6
11.8
-3.1
—
8.8
4.3
4.5
0.04
113.7
76.5
14.1
62.4
28.8
21.8
50.5
11.9
-2
—
10
6.1
3.9
0.03
112.1
72.7
12.2
60.5
28.5
23.1
51.6
8.9
-2.9
—
6.4
4.5
1.9
0.02
112.3
76.8
11.3
65.4
25.6
16.9
42.5
22.9
-2.8
—
17.6
4.6
13
0.12
112.9
73.8
11.1
62.7
27.8
17.9
45.6
17
-2.6
—
15.1
-167
182
1.52
119.5
72.8
12.1
60.7
29.2
17.3
46.6
14.2
-2.9
—
12.7
5.8
6.9
0.06
120.9
72.9
10.8
62.2
28.5
18.5
47
15.1
-3
—
14.9
5.4
9.5
0.08
117.4
72
10.7
61.3
28.4
19.1
47.7
13.7
-2.9
—
14.7
6.8
7.8
0.07
117.9
69.7
10.5
59.2
27
18.2
45.2
14
-3.6
—
10.9
5.3
5.5
0.05
118.2
76.5
10.6
65.9
27.7
18.6
46.3
19.6
-8.7
—
11.4
6.4
5
0.04
117.4
78.3
10
68.3
26.9
18.8
45.7
22.6
-9.9
—
13.3
5.5
7.8
0.07
116.6
73.4
10.4
63.1
26.8
18.5
45.3
17.7
-9.8
—
-3.6
6.2
-9.8
-0.09
113.2
73.3
9
64.3
27.6
18
45.5
18.8
-8.5
—
0.6
6.3
-5.7
-0.05
112.6
57.9
7.4
50.6
30.8
20.3
51.1
-0.6
-8.8
—
-3.1
4.7
-7.8
-0.07
112.2
66.9
6.5
60.3
32.8
25.1
58
2.3
-7.3
—
-5.9
4.5
-10.4
-0.09
111.6
57.4
6.3
51.1
33.1
21.4
54.5
-3.3
-7.2
—
-11.2
4.9
-16.1
-0.145
111.3