SiTime Statements
SI
SiTime Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.866
100
22.343
50.9
21.523
49.1
25.49
58.1
25.19
57.4
50.68
115.5
-29.157
-66.5
5.736
13.1
-0.203
-0.5
-26.787
-61.07
-0.018
-0.04
-26.769
-61.02
-1.164
22.997
33.022
100
15.361
46.5
17.661
53.5
25.544
77.4
23.913
72.4
49.457
149.8
-31.796
-96.3
6.56
19.9
-0.213
-0.6
-28.691
-86.9
0.013
0.04
-28.704
-86.9
-1.261
22.765
42.403
100
18.71
44.1
23.693
55.9
22.918
54
20.515
48.4
43.433
102.4
-19.74
-46.6
7.429
17.3
0.051
0.4
-19.988
-47.1
0.01
0.02
-19.998
-47.2
-0.887
22.557
35.52
100
15.6
43.9
19.92
56.1
23.65
66.6
21.45
60.4
45.1
127
-25.18
-70.9
7.33
20.6
-0.23
-0.6
-18.08
-50.9
0.05
0.1
-18.13
-51.04
-0.81
22.33
27.73
100
12.29
44.3
15.44
55.7
26.57
95.8
21.28
76.7
47.84
172.5
-32.41
-116.9
6.67
24.1
-0.16
-0.6
-25.9
-93.4
0.02
0.07
-25.92
-93.5
-1.17
22.07
38.34
100
15.3
39.9
23.04
60.1
24.46
63.8
20.73
54.1
45.19
117.9
-22.15
-57.8
5.63
14.7
0.1
0.3
-16.42
-42.8
0.07
0.2
-16.49
-43.01
-0.76
21.79
60.84
100
23.08
37.9
37.76
62.1
23.8
39.1
19.69
32.4
43.49
71.5
-5.73
-9.4
4
6.6
0.17
0.3
-1.57
-2.6
-0.04
-0.07
-1.53
-2.5
-0.07
21.55
73.1
100
25.8
35.3
47.3
64.7
23.88
32.7
19.89
27.2
43.76
59.9
3.53
4.8
2.49
3.4
-0.24
-0.3
5.79
7.9
—
0
5.78
7.9
0.26
22.61
79.42
100
26.74
33.7
52.67
66.3
22.02
27.7
18.38
23.1
40.4
50.9
12.28
15.5
0.8
1
-0.17
-0.2
12.91
16.3
0.05
0.06
12.86
16.2
0.57
22.72
70.25
100
25.02
35.6
45.23
64.4
20.6
29.3
18.58
26.4
39.17
55.8
6.06
8.6
—
0
0.15
0.2
6.21
8.8
0.07
0.1
6.14
8.7
0.27
22.7
75.74
100
23.62
31.2
52.12
68.8
15.85
20.9
16.09
21.2
31.94
42.2
20.18
26.6
—
0
-0.31
-0.4
19.87
26.2
0.01
0.01
19.86
26.2
0.89
22.27
63.03
100
21.33
33.8
41.7
66.2
13.01
20.6
14.62
23.2
27.63
43.8
14.07
22.3
—
0
-0.11
-0.2
13.96
22.1
—
0
13.96
22.1
0.66
21.25
44.5
100
17.67
39.7
26.83
60.3
12.07
27.1
12.69
28.5
24.75
55.6
2.07
4.7
—
0
-0.03
-0.07
2.05
4.6
0.02
0.04
2.02
4.5
0.1
20.89
35.54
100
16.73
47.1
18.82
53
11.18
31.5
11.12
31.3
22.3
62.7
-3.49
-9.8
—
0
-0.04
-0.1
-3.53
-9.9
0.04
0.1
-3.57
-10.05
-0.2
17.87
40.27
100
19.2
47.7
21.07
52.3
8.75
21.7
10.25
25.5
19
47.2
2.07
5.1
—
0
-0.08
-0.2
1.99
4.9
—
0
1.99
4.9
0.12
17.05
32.67
100
15.77
48.3
16.9
51.7
7.68
23.5
8.98
27.5
16.66
51
0.24
0.7
-0.11
-0.3
—
0
-0.67
-2.05
—
0
-0.67
-2.05
-0.04
16.82
21.47
100
11.49
53.5
9.98
46.5
7.2
33.5
7.86
36.6
15.05
70.1
-5.07
-23.6
-0.31
-1.4
-0.02
-0.09
-5.6
-26.08
—
0
-5.6
-26.08
-0.36
15.37
21.74
100
11.77
54.1
9.98
45.9
7.02
32.3
7.81
35.9
14.83
68.2
-4.86
-22.4
-0.3
-1.4
0.07
0.3
-5.09
-23.4
—
0
-5.09
-23.4
-0.34
15.01
28.09
100
14.64
52.1
13.45
47.9
5.95
21.2
6.47
23
12.42
44.2
1.03
3.7
-0.39
-1.4
-0.01
-0.04
0.62
2.2
-0.01
-0.04
0.63
2.2
0.06
10.56
25.33
100
13.18
52
12.15
48
5.78
22.8
4.87
19.2
10.65
42
1.5
5.9
-0.43
-1.7
0.01
0.04
1.08
4.3
—
0
1.08
4.3
0.07
15
15.84
100
9.47
59.8
6.37
40.2
6.25
39.5
5.01
31.6
11.25
71
-4.88
-30.8
-0.46
-2.9
-0.01
-0.06
-5.35
-33.8
—
0
-5.35
-33.8
-0.36
15
14.82
100
7.23
48.8
7.59
51.2
5.82
39.3
4.19
28.3
10.01
67.5
-2.42
-16.3
-0.44
-3
-0.01
-0.07
-2.87
-19.4
—
0
-2.87
-19.4
-0.29
10
22.85
100
9.1
39.8
13.75
60.2
6.23
27.3
5.43
23.8
11.66
51
2.09
9.1
-0.44
-1.9
-0.03
-0.1
1.62
7.1
-0.03
-0.1
1.65
7.2
0.11
15
21.69
100
11.03
50.9
10.66
49.1
5.28
24.3
4.64
21.4
9.92
45.7
0.75
3.5
-0.42
-1.9
-0.03
-0.1
0.3
1.4
—
0
0.3
1.4
0.02
15