Soluna Statements
SL
Data from Soluna`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Aug, 2024
Soluna Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.675
-22.9 %
100
5.565
57.5
4.11
-40.7 %
42.5
—
0
5.382
55.6
7.785
21.7 %
80.5
-3.675
-784.4 %
-38
-0.449
-4.6
-0.049
-0.5
-9.794
-216.8 %
-101.2
-0.649
-6.7
-10.873
-106.9 %
-112.4
-2.382
4.564
12.549
24 %
100
5.615
44.7
6.934
61.8 %
55.3
—
0
3.994
31.8
6.397
-2.3 %
51
0.537
123.7 %
4.3
-0.424
-3.4
0.023
0.2
-3.092
44.2 %
-24.6
-0.548
-4.4
-5.254
21.6 %
-41.9
-1.871
2.808
10.118
74.4 %
100
5.833
57.6
4.285
203.9 %
42.4
—
0
4.171
41.2
6.55
28.4 %
64.7
-2.265
38.8 %
-22.4
-0.393
-3.9
-1.178
-11.6
-5.541
-1.7 %
-54.8
-0.543
-5.4
-6.702
-0.6 %
-66.2
-3.712
1.806
5.8
180.2 %
100
4.39
75.7
1.41
452.5 %
24.3
—
0
2.72
46.9
5.1
-21.5 %
87.9
-3.7
46.5 %
-63.8
-0.5
-8.6
-0.07
-1.2
-5.45
44.4 %
-94
0.57
9.8
-6.66
24.1 %
-114.8
-4.85
1.37
2.07
-32.8 %
100
2.47
119.3
-0.4
-566.7 %
-19.3
—
0
4.13
199.5
6.5
-3.6 %
314
-6.91
-1.6 %
-333.8
-0.49
-23.7
-0.24
-11.6
-9.8
-22.8 %
-473.4
-0.55
-26.6
-8.78
-24.4 %
-424.2
-5.25
1.67
3.08
-26.3 %
100
3.14
101.9
-0.06
97.2 %
-1.9
—
0
4.37
141.9
6.74
9.8 %
218.8
-6.8
18.2 %
-220.8
-1.37
-44.5
0.01
0.3
-7.98
71.1 %
-259.09
-0.55
-17.9
-7.06
74.2 %
-229.2
-8.2
0.86
4.18
-34.4 %
100
6.35
151.9
-2.17
55 %
-51.9
—
0
3.76
90
6.14
-23.9 %
146.9
-8.31
35.5 %
-198.8
-0.52
-12.4
0.02
0.5
-27.64
51.2 %
-661.2
—
0
-27.36
51 %
-654.5
-41.45
0.66
6.37
-26.6 %
100
11.19
175.7
-4.82
-237.1 %
-75.7
—
0
5.69
89.3
8.07
11.3 %
126.7
-12.88
-48.4 %
-202.2
-1.67
-26.2
—
0
-56.69
-294.8 %
-890
-0.55
-8.6
-55.89
-752 %
-877.4
-94.72
0.59
8.68
-6.9 %
100
10.11
116.5
-1.43
-410.9 %
-16.5
—
0
4.87
56.1
7.25
—
83.5
-8.68
-27.6 %
-100
-3.31
-38.1
—
0
-14.36
-48.3 %
-165.4
-0.25
-2.9
-6.56
26.4 %
-75.6
-11.71
0.56
9.32
156 %
100
8.86
95.1
0.46
125.3 %
4.9
—
0
4.88
52.4
7.25
3927.8 %
77.8
-6.8
-240 %
-73
-2.88
-30.9
—
0
-9.68
-148.2 %
-103.9
-0.55
-5.9
-8.91
-217.1 %
-95.6
-15.91
0.56
3.64
-28.2 %
100
5.45
149.7
-1.82
-168.2 %
-50
—
0
2.99
82.1
0.18
-94.5 %
4.9
-2
-217.5 %
-54.9
-1.88
-51.6
-0.02
-0.5
-3.9
-539.3 %
-107.1
0.04
1.1
-2.81
-360.7 %
-77.2
-5.4
0.52
5.07
53.6 %
100
2.4
47.3
2.67
18.1 %
52.7
0.4
7.9
2.89
57
3.3
-3.8 %
65.1
-0.63
46.6 %
-12.4
—
0
0.02
0.4
-0.61
47.9 %
-12.03
—
0
-0.61
47.9 %
-12.03
-1.2
0.51
3.3
41.6 %
100
1.05
31.8
2.26
45.8 %
68.5
0.41
12.4
3.03
91.8
3.43
54.5 %
103.9
-1.18
-76.1 %
-35.8
—
0
0.01
0.3
-1.17
-74.6 %
-35.5
—
0
-1.17
-74.6 %
-35.5
-2.48
0.47
2.33
132.7 %
100
0.78
33.5
1.55
128.3 %
66.5
0.39
16.7
1.84
79
2.22
215 %
95.3
-0.67
81.2 %
-28.8
—
0
0.01
0.4
-0.67
80.9 %
-28.8
—
0
-0.67
-2133.3 %
-28.8
-1.7
0.39
-7.12
-293 %
100
-1.63
22.9
-5.48
-295 %
77
—
0
-0.8
11.2
-1.93
-243 %
27.1
-3.56
-343.8 %
50
—
0
0.04
-0.6
-3.51
-332.5 %
49.3
-0.33
4.6
-0.03
-102 %
0.4
-0.07
0.39
3.69
51.2 %
100
0.88
23.8
2.81
55.2 %
76.2
0.36
9.8
0.99
26.8
1.35
11.6 %
36.6
1.46
143.3 %
39.6
—
0
0.06
1.6
1.51
151.7 %
40.9
—
0
1.51
151.7 %
40.9
3.89
0.39
2.44
54.4 %
100
0.63
25.8
1.81
70.8 %
74.2
0.36
14.8
0.85
34.8
1.21
0.8 %
49.6
0.6
528.6 %
24.6
—
0
—
0
0.6
528.6 %
24.6
—
0
0.6
528.6 %
24.6
1.53
0.39
1.58
6.8 %
100
0.53
33.5
1.06
10.4 %
67.1
0.4
25.3
0.8
50.6
1.2
12.1 %
75.9
-0.14
-27.3 %
-8.9
—
0
—
0
-0.14
-27.3 %
-8.9
—
0
-0.14
-27.3 %
-8.9
-0.36
0.38
1.48
-9.8 %
100
0.52
35.1
0.96
-10.3 %
64.9
0.35
23.6
0.73
49.3
1.07
0.9 %
72.3
-0.11
—
-7.4
—
0
0.01
0.7
-0.11
-1200 %
-7.4
0.01
0.7
-0.11
-375 %
-7.4
-0.3
0.38
1.64
-9.4 %
100
0.58
35.4
1.07
-16.4 %
65.2
0.37
22.6
0.69
42.1
1.06
7.1 %
64.6
—
-100 %
0
—
0
—
0
0.01
-96.8 %
0.6
-0.03
-1.8
0.04
-87.1 %
2.4
0.1
0.38
1.81
9.7 %
100
0.53
29.3
1.28
20.8 %
70.7
0.35
19.3
0.64
35.4
0.99
0 %
54.7
0.29
262.5 %
16
—
0
0.02
1.1
0.31
244.4 %
17.1
—
0
0.31
244.4 %
17.1
0.81
0.39
1.65
-36.3 %
100
0.58
35.2
1.06
-43 %
64.2
0.31
18.8
0.68
41.2
0.99
-8.3 %
60
0.08
-89.7 %
4.8
—
0
0.01
0.6
0.09
-88.5 %
5.5
—
0
0.09
-92.6 %
5.5
0.23
0.38
2.59
39.2 %
100
0.73
28.2
1.86
44.2 %
71.8
0.38
14.7
0.7
27
1.08
16.1 %
41.7
0.78
116.7 %
30.1
—
0
0.01
0.4
0.78
110.8 %
30.1
-0.42
-16.2
1.21
236.1 %
46.7
3.19
0.38
1.86
-7.9 %
100
0.57
30.6
1.29
-9.8 %
69.4
0.3
16.1
0.63
33.9
0.93
-11.4 %
50
0.36
-5.3 %
19.4
—
0
0.01
0.5
0.37
-5.1 %
19.9
0.01
0.5
0.36
-2.7 %
19.4
0.94
0.38
2.02
27 %
100
0.59
29.2
1.43
23.3 %
70.8
0.29
14.4
0.76
37.6
1.05
-9.5 %
52
0.38
—
18.8
—
0
0.01
0.5
0.39
3800 %
19.3
0.02
1
0.37
3600 %
18.3
0.97
0.38
1.59
-20.9 %
100
0.43
27
1.16
-15.9 %
73
0.27
17
0.89
56
1.16
11.5 %
73
—
-100 %
0
—
0
0.01
0.6
0.01
-97.1 %
0.6
—
0
0.01
-97.1 %
0.6
0.01
0.38
2.01
8.1 %
100
0.63
31.3
1.38
7 %
68.7
0.26
12.9
0.78
38.8
1.04
9.5 %
51.7
0.34
—
16.9
—
0
—
0
0.35
2.9 %
17.4
0.01
0.5
0.34
—
16.9
0.92
0.37
1.86
-1.6 %
100
0.56
30.1
1.29
-5.1 %
69.4
0.28
15.1
0.67
36
0.95
-8.7 %
51.1
0.34
9.7 %
18.3
—
0
—
0
0.34
9.7 %
18.3
—
0
0.34
9.7 %
18.3
0.91
0.38
1.89
45.4 %
100
0.54
28.6
1.36
72.2 %
72
0.3
15.9
0.75
39.7
1.04
-13.3 %
55
0.31
175.6 %
16.4
—
0
—
0
0.31
175.6 %
16.4
—
0
0.31
175.6 %
16.4
0.83
0.38
1.3
-27.4 %
100
0.51
39.2
0.79
-27.5 %
60.8
0.31
23.8
0.89
68.5
1.2
-8.4 %
92.3
-0.41
-86.4 %
-31.5
—
0
—
0
-0.41
-86.4 %
-31.5
—
0
-0.41
-95.2 %
-31.5
-1.14
0.36
1.79
-19.7 %
100
0.7
39.1
1.09
-25.3 %
60.9
0.3
16.8
1.01
56.4
1.31
15.9 %
73.2
-0.22
-166.7 %
-12.3
—
0
—
0
-0.22
-166.7 %
-12.3
-0.01
-0.6
-0.21
-163.6 %
-11.7
-0.64
0.33
2.23
23.2 %
100
0.77
34.5
1.46
21.7 %
65.5
0.3
13.5
0.83
37.2
1.13
3.7 %
50.7
0.33
200 %
14.8
—
0
—
0
0.33
200 %
14.8
—
0
0.33
200 %
14.8
1.51
0.22
1.81
47.2 %
100
0.61
33.7
1.2
103.4 %
66.3
0.31
17.1
0.78
43.1
1.09
-6.8 %
60.2
0.11
119 %
6.1
—
0
—
0
0.11
118.6 %
6.1
—
0
0.11
118.6 %
6.1
0.5
0.22
1.23
-15.2 %
100
0.64
52
0.59
-35.9 %
48
0.33
26.8
0.83
67.5
1.17
-2.5 %
95.1
-0.58
-107.1 %
-47.2
—
0
-0.01
-0.8
-0.59
-110.7 %
-48
—
0
-0.59
63.6 %
-48
-2.79
0.21
1.45
11.5 %
100
0.53
36.6
0.92
27.8 %
63.4
0.44
30.3
0.75
51.7
1.2
-9.1 %
82.8
-0.28
53.3 %
-19.3
—
0
—
0
-0.28
53.3 %
-19.3
1.34
92.4
-1.62
-165.6 %
-111.7
-7.71
0.21
1.3
-33.3 %
100
0.57
43.8
0.72
-41 %
55.4
0.35
26.9
0.97
74.6
1.32
-7.7 %
101.5
-0.6
-185.7 %
-46.2
—
0
—
0
-0.6
-185.7 %
-46.2
0.01
0.8
-0.61
-177.3 %
-46.9
-2.9
0.21
1.95
18.9 %
100
0.73
37.4
1.22
22 %
62.6
0.38
19.5
1.05
53.8
1.43
3.6 %
73.3
-0.21
46.2 %
-10.8
—
0
—
0
-0.21
46.2 %
-10.8
0.01
0.5
-0.22
43.6 %
-11.3
-1.04
0.21
1.64
-45 %
100
0.64
39
1
-51.2 %
61
0.38
23.2
1.01
61.6
1.38
16.9 %
84.1
-0.39
-144.8 %
-23.8
—
0
—
0
-0.39
-139 %
-23.8
—
0
-0.39
-137.1 %
-23.8
-1.84
0.21
2.98
53.6 %
100
0.93
31.2
2.05
76.7 %
68.8
0.31
10.4
0.88
29.5
1.18
-2.5 %
39.6
0.87
1840 %
29.2
—
0
0.14
4.7
1
2100 %
33.6
-0.05
-1.7
1.05
2200 %
35.2
4.37
0.24
1.94
-21.8 %
100
0.78
40.2
1.16
-21.6 %
59.8
0.31
16
0.9
46.4
1.21
-6.9 %
62.4
-0.05
-127.8 %
-2.6
—
0
—
0
-0.05
-127.8 %
-2.6
—
0
-0.05
-127.8 %
-2.6
-0.25
0.21
2.48
79.7 %
100
1
40.3
1.48
85 %
59.7
0.37
14.9
0.93
37.5
1.3
5.7 %
52.4
0.18
141.9 %
7.3
—
0
—
0
0.18
141.9 %
7.3
—
0
0.18
141.9 %
7.3
0.81
0.22
1.38
-12.1 %
100
0.58
42
0.8
-17.5 %
58
0.36
26.1
0.88
63.8
1.23
5.1 %
89.1
-0.43
-126.3 %
-31.2
—
0
—
0
-0.43
-114.1 %
-31.2
—
0
-0.43
-113 %
-31.2
-2.05
0.21
1.57
—
100
0.6
38.2
0.97
—
61.8
0.37
23.6
0.79
50.3
1.17
—
74.5
-0.19
—
-12.1
—
0
-0.38
-24.2
3.05
—
194.3
-0.23
-14.6
3.3
—
210.2
15
0.22