Semtech Statements
SM
Data from Semtech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Oct, 2024
Next reporting period:
25 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
25 Nov, 2024
Expected release date:
—
Semtech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.8
10 %
100
115.9
48.9
120.9
14.6 %
51.1
42.6
18
59.8
25.3
102.4
6.5 %
43.2
18.5
98.7 %
7.8
-20.3
-8.6
-1.1
-0.5
-3.6
97.8 %
-1.5
4
1.7
-7.6
95.5 %
-3.2
-0.1
75.319
215.35
4.5 %
100
109.89
51
105.46
5.9 %
49
40.084
18.6
55.789
25.9
96.155
2.1 %
44.6
9.309
72 %
4.3
-28.145
-13.07
-1.015
-0.5
-166.08
-720 %
-77.1
4.215
2
-170.29
-635.3 %
-79.08
-2.61
65.281
206.1
6.8 %
100
106.51
51.7
99.592
9 %
48.3
41.604
20.2
52.269
25.4
94.18
-8 %
45.7
5.412
149.2 %
2.6
-22.687
-11.007
0.4
0.2
-20.253
96.9 %
-9.8
2.956
1.4
-23.159
96.4 %
-11.2
-0.36
64.509
192.95
-4 %
100
101.55
52.6
91.402
-1.7 %
47.4
46.905
21.5
55.198
28.6
102.41
3 %
50.3
-11.008
-70.4 %
-2.9
-22.093
-11.5
-2.045
-1.06
-645.78
-1575.1 %
-334.7
-3.345
-1.7
-642.36
-1579.4 %
-332.9
-9.98
64.364
200.9
-15.7 %
100
107.93
53.7
92.966
-8 %
46.3
46.911
23.4
47.663
23.7
99.427
-11.1 %
49.5
-6.461
40.1 %
-3.2
-27.731
-13.8
3.542
1.8
-38.552
88.2 %
-19.2
-0.311
-0.2
-38.25
90 %
-19.04
-0.6
64.216
238.37
0.8 %
100
137.28
57.6
101.09
-2.3 %
42.4
47.433
19.9
59.579
25
111.88
-1.2 %
46.9
-10.793
-9.9 %
-4.5
-23.497
-9.9
-1.566
-0.7
-325.4
-922.4 %
-136.5
56.592
23.7
-382
-1198.7 %
-160.2
-5.97
64.005
236.54
41.2 %
100
133.1
56.3
103.44
6.4 %
43.7
50.601
21.4
57.78
24.4
113.26
-20.9 %
47.9
-9.82
78.7 %
-4.1
-19.441
-8.2
-0.473
-0.2
-31.827
47 %
-13.4
-2.417
-1.01
-29.415
42.3 %
-12.4
-0.46
63.924
167.51
-5.7 %
100
70.306
42
97.206
-16 %
58
52.501
31.3
93.036
55.5
143.26
87.8 %
85.6
-46.056
-216.9 %
-27.5
-0.38
-0.2
-2.493
-1.5
-60.064
-306.4 %
-35.9
-9.071
-5.4
-51.013
-324.3 %
-30.4
-0.8
63.866
177.62
-15.1 %
100
61.921
34.9
115.7
-14.2 %
65.1
35.056
19.8
40.227
22.6
76.283
-14 %
43
39.414
-14.4 %
22.2
-1.754
-1.01
0.775
0.5
29.106
-54 %
16.4
6.327
3.5
22.746
-55.9 %
12.8
0.36
63.855
209.25
3.5 %
100
74.483
35.6
134.77
4.3 %
64.4
40.601
19.4
48.119
23
88.72
8 %
42.4
46.051
-2.1 %
22
-0.704
-0.3
-0.43
-0.2
63.332
37.4 %
30.2
12.019
5.7
51.598
35.6 %
24.7
0.81
63.977
202.15
6.1 %
100
72.944
36.1
129.21
10.3 %
63.9
38.789
19.2
43.364
21.5
82.153
10.7 %
40.7
47.052
9.5 %
23.3
-0.833
-0.4
-0.102
-0.05
46.093
12 %
22.8
8.069
4
38.049
9.3 %
18.8
0.59
64.553
190.55
-2.2 %
100
73.393
38.5
117.16
-5.3 %
61.5
38.292
20.1
39.808
20.9
74.193
-14 %
38.9
42.964
14.8 %
22.6
-0.005
0
-1.401
-0.7
41.151
14.1 %
21.6
6.36
3.4
34.804
1.1 %
18.3
0.53
65.268
194.93
5.4 %
100
71.243
36.5
123.69
7.2 %
63.5
37.346
19.1
47.621
24.4
86.265
9.5 %
44.3
37.424
2.1 %
19.2
-1.233
-0.6
0.105
0.05
36.08
2.4 %
18.5
3.018
1.5
34.427
4.5 %
17.7
0.53
65.299
185
8.6 %
100
69.572
37.6
115.43
10.1 %
62.4
35.497
19.2
41.977
22.7
78.772
2.4 %
42.5
36.66
31.1 %
19.8
-1.185
-0.6
0.213
0.1
35.22
32.3 %
19
2.963
1.6
32.933
40.1 %
17.8
0.51
64.721
170.37
3.5 %
100
65.511
38.4
104.86
13 %
61.6
36.79
21.6
38.804
22.8
76.892
3.8 %
45.1
27.969
49.5 %
16.4
-1.199
-0.7
0.094
0.06
26.618
64 %
15.6
3.198
1.9
23.5
50.1 %
13.8
0.36
66.11
164.67
6.9 %
100
71.873
43.7
92.8
-1.3 %
56.3
32.833
19.9
47.324
28.7
74.088
2.1 %
44.9
18.712
-12.9 %
11.4
1.018
0.6
-2.422
-1.5
16.227
-18.5 %
9.8
0.914
0.5
15.656
-15.3 %
9.5
0.24
66.086
154.08
7.3 %
100
60.021
38.9
94.061
6.6 %
61.1
27.89
18.1
42.891
27.8
72.579
4.4 %
47.1
21.482
14.5 %
13.9
-1.008
-0.6
-0.236
-0.1
19.903
25.6 %
12.9
1.58
1
18.487
14.6 %
12
0.28
65.967
143.66
8.3 %
100
55.409
38.6
88.251
9.3 %
61.4
29.22
20.3
38.255
26.7
69.495
6.9 %
48.4
18.756
18.9 %
13.1
-1.252
-0.9
-0.176
-0.1
15.843
44 %
11
-0.416
-0.3
16.125
67.4 %
11.2
0.24
66.004
132.7
-3.8 %
100
51.941
39.1
80.761
-4.2 %
60.9
27.586
20.8
34.6
26.1
64.993
-21.6 %
49.1
15.768
1002.7 %
11.8
-1.559
-1.2
0.423
0.3
11.002
788.5 %
8.3
1.359
1.1
9.635
319.6 %
7.2
0.15
66.174
138
-2.1 %
100
53.724
38.9
84.277
-2.3 %
61.1
28.046
20.3
51.108
37
82.847
21.2 %
60
1.43
-92 %
1.1
-1.71
-1.3
-0.007
0
-1.598
-109.8 %
-1.2
2.795
2
-4.388
-131.3 %
-3.2
-0.07
66.041
141.01
2.8 %
100
54.763
38.9
86.248
1.6 %
61.1
26.976
19.1
37.777
26.8
68.371
-3.9 %
48.4
17.877
29.8 %
12.7
-2.183
-1.6
0.644
0.4
16.338
57.3 %
11.6
2.693
1.9
13.997
538.5 %
9.9
0.21
67.318
137.15
4.4 %
100
52.262
38.1
84.884
4.4 %
61.9
25.882
18.9
41.325
30.1
71.115
3.1 %
51.9
13.769
11.9 %
10.1
-2.597
-1.9
1.213
0.9
10.385
-3.3 %
7.6
8.361
6.1
2.192
-82.8 %
1.6
0.03
67.746
131.35
-17.9 %
100
50.079
38.1
81.275
-17.8 %
61.9
27.154
20.7
38.832
29.5
68.968
6.8 %
52.5
12.307
-64.1 %
9.4
-2.467
-1.9
1.043
0.8
10.743
-67.7 %
8.1
-2.416
-1.8
12.748
-36 %
9.7
0.19
67.976
160.01
-7.8 %
100
61.139
38.2
98.867
-7.2 %
61.8
27.622
17.3
30.234
18.9
64.584
0 %
40.4
34.283
-18.3 %
21.4
-2.69
-1.7
1.909
1.2
33.245
210.9 %
20.8
6.637
4.1
19.923
63.8 %
12.4
0.29
68.277
173.55
6.3 %
100
66.988
38.6
106.56
6.4 %
61.4
27.147
15.6
39.491
22.8
64.599
-3.9 %
37.2
41.963
27.4 %
24.2
-2.354
-1.4
1.182
0.7
10.694
-65.8 %
6.2
3.246
1.8
12.165
-51.7 %
7
0.17
68.731
163.21
25.1 %
100
63.087
38.7
100.12
40.1 %
61.3
28.079
17.2
33.529
20.5
67.188
-9.5 %
41.2
32.936
1297.2 %
20.2
-2.2
-1.3
0.542
0.3
31.278
713.7 %
19.2
6.082
3.7
25.169
103.3 %
15.4
0.37
68.88
130.43
-7.2 %
100
58.96
45.2
71.469
-16.3 %
54.8
26.199
20.1
41.06
31.5
74.22
7.3 %
56.9
-2.751
-116.9 %
-2.1
-2.19
-1.7
0.19
0.2
-5.097
-158.6 %
-3.9
-17.51
-13.4
12.382
502.8 %
9.5
0.19
66.324
140.61
-6.4 %
100
55.213
39.3
85.401
-4.5 %
60.7
24.024
17.1
33.986
24.2
69.167
-3.7 %
49.2
16.234
-7.7 %
11.5
-0.325
-0.3
2.917
2.1
8.705
-48.2 %
6.2
-52.571
-37.4
-3.074
-123 %
-2.2
-0.04
66.312
150.3
-1.8 %
60.885
89.419
-3.1 %
27.631
36.567
71.839
-2 %
17.58
-7 %
-2.033
1.267
16.814
0.9 %
3.272
13.338
6.2 %
0.2
67.817
153.13
6.5 %
60.891
92.236
8.6 %
27.432
39.234
73.341
11.4 %
18.895
-0.9 %
-2.816
0.58
16.659
6.9 %
4.095
12.564
6.3 %
0.19
67.47
143.8
2.7 %
58.887
84.915
1.7 %
25.983
33.586
65.855
-0.4 %
19.06
9.7 %
-2.438
-0.24
15.578
41.7 %
3.757
11.821
47.4 %
0.18
67.376
140.03
2.1 %
56.533
83.498
3 %
25.403
34.488
66.122
-1.4 %
17.376
24.4 %
-3.727
-0.85
10.994
-69.9 %
2.975
8.019
-73.9 %
0.12
66.739
137.19
0.9 %
56.12
81.065
-0.9 %
25.6
35.207
67.093
2.1 %
13.972
-13 %
-1.799
-0.69
36.519
156.2 %
5.743
30.776
242.8 %
0.46
66.206
135.91
3.6 %
54.136
81.775
4.1 %
26.325
33.196
65.72
0.7 %
16.055
21 %
-1.665
-0.136
14.254
26.2 %
5.276
8.978
30.4 %
0.14
65.905
131.15
10.6 %
52.621
78.524
12.9 %
25.172
33.715
65.257
-1.7 %
13.267
321.3 %
-1.926
-0.049
11.292
2879.4 %
4.405
6.887
452.3 %
0.11
65.552
118.61
2.4 %
49.059
69.55
0 %
28.966
33.768
66.401
33.5 %
3.149
-84.1 %
-2.121
-0.649
0.379
-97.7 %
-0.868
1.247
-88.4 %
0.02
65.091
115.81
-7.9 %
46.226
69.584
-7.9 %
26.855
30.747
49.724
-27.9 %
19.86
199.5 %
-1.964
-0.777
16.157
1157.4 %
5.453
10.704
3519.8 %
0.16
65.217
125.71
-3.4 %
50.136
75.576
-3.6 %
28.239
34.528
68.944
-6.2 %
6.632
35.8 %
-1.9
0.117
1.285
-49.7 %
1.598
-0.313
-120.4 %
—
65.92
130.09
-0.2 %
51.688
78.4
3.2 %
29.678
37.675
73.516
7.5 %
4.884
-35.8 %
-1.834
-0.493
2.557
117.4 %
2.699
-0.142
99.1 %
—
66.713
130.39
-12.4 %
54.423
75.971
-14.9 %
28.354
33.584
68.364
2.8 %
7.607
-66.6 %
-1.49
0.572
-14.677
-167.9 %
0.764
-15.441
-187.7 %
-0.23
66.763
148.9
2.2 %
59.6
89.3
1.2 %
28.4
31.7
66.5
0.5 %
22.8
3.2 %
-1.5
0.2
21.6
7.5 %
3.9
17.6
-1.7 %
0.26
67.7
145.7
9.6 %
57.5
88.2
12.9 %
28.2
31.5
66.2
0.5 %
22.1
82.6 %
-1.6
-0.3
20.1
111.6 %
2.2
17.9
126.6 %
0.26
67.9
132.9
5.1 %
54.8
78.1
34.4 %
27.8
31.7
65.9
17.1 %
12.1
536.8 %
-1.4
-0.3
9.5
105.6 %
1.6
7.9
103.7 %
0.12
68
126.5
-10.3 %
68.4
58.1
-30.3 %
35.6
14.1
56.3
-19.3 %
1.9
-86.1 %
-1.7
-0.1
-168.6
-1605.4 %
42.3
-210.8
-1786.4 %
-3.12
67.5
141
-14.5 %
57.6
83.4
-17.2 %
31.9
30.5
69.8
-5.3 %
13.7
-49.4 %
-1.8
-0.3
11.2
-18.2 %
-1.3
12.5
-34.6 %
0.18
68.9
165
1.6 %
64.3
100.7
3.5 %
33.1
33.3
73.7
-4.5 %
27.1
34.8 %
-10.6
-0.2
13.7
-9.9 %
-5.4
19.1
29.1 %
0.28
69.1
162.4
7.8 %
65.1
97.3
10.6 %
34.6
34.8
77.2
2.1 %
20.1
62.1 %
-4.1
-0.8
15.2
90 %
0.4
14.8
13 %
0.22
68.6
150.6
—
62.6
88
—
30
37.4
75.6
—
12.4
—
-4.2
-0.3
8
—
-5.1
13.1
—
0.19
68