Semtech Statements
SM
Data from Semtech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Jul, 2024
Next reporting period:
26 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
27 Aug, 2024
Expected release date:
25 Nov, 2024
Semtech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
215.35
4.5 %
100
109.89
51
105.46
5.9 %
49
40.084
18.6
55.789
25.9
96.155
2.1 %
44.6
9.309
72 %
4.3
-28.145
-13.07
-1.015
-0.5
-166.08
-720 %
-77.1
4.215
2
-170.29
-635.3 %
-79.08
-2.609
65.281
206.1
6.8 %
100
106.51
51.7
99.592
9 %
48.3
41.604
20.2
52.269
25.4
94.18
-8 %
45.7
5.412
149.2 %
2.6
-22.687
-11.007
0.4
0.2
-20.253
96.9 %
-9.8
2.956
1.4
-23.159
96.4 %
-11.2
-0.359
64.509
192.95
-4 %
100
101.55
52.6
91.402
-1.7 %
47.4
46.905
21.5
55.198
28.6
102.41
3 %
50.3
-11.008
-70.4 %
-2.9
-22.093
-11.5
-2.045
-1.06
-645.78
-1575.1 %
-334.7
-3.345
-1.7
-642.36
-1579.4 %
-332.9
-9.98
64.364
200.9
-15.7 %
100
107.93
53.7
92.966
-8 %
46.3
46.911
23.4
47.663
23.7
99.427
-11.1 %
49.5
-6.461
40.2 %
-3.2
-27.731
-13.8
3.542
1.8
-38.552
88.2 %
-19.2
-0.311
-0.2
-38.25
90 %
-19.04
-0.596
64.216
238.4
0.8 %
100
137.3
57.6
101.1
-2.2 %
42.4
47.4
19.9
59.6
25
111.9
-1.2 %
46.9
-10.8
-10.2 %
-4.5
-23.5
-9.9
-1.6
-0.7
-325.4
-923.3 %
-136.5
56.6
23.7
-382
-1199.3 %
-160.2
-5.97
64
236.5
41.2 %
100
133.1
56.3
103.4
6.4 %
43.7
50.6
21.4
57.8
24.4
113.3
-20.9 %
47.9
-9.8
78.7 %
-4.1
-19.4
-8.2
-0.5
-0.2
-31.8
47.1 %
-13.4
-2.4
-1.01
-29.4
42.4 %
-12.4
-0.46
63.9
167.5
-5.7 %
100
70.3
42
97.2
-16 %
58
52.5
31.3
93
55.5
143.3
87.8 %
85.6
-46.1
-217 %
-27.5
-0.4
-0.2
-2.5
-1.5
-60.1
-306.5 %
-35.9
-9.1
-5.4
-51
-324.7 %
-30.4
-0.8
63.9
177.6
-15.1 %
100
61.9
34.9
115.7
-14.2 %
65.1
35.1
19.8
40.2
22.6
76.3
-14 %
43
39.4
-14.5 %
22.2
-1.8
-1.01
0.8
0.5
29.1
-54 %
16.4
6.3
3.5
22.7
-56 %
12.8
0.36
63.9
209.3
3.6 %
100
74.5
35.6
134.8
4.3 %
64.4
40.6
19.4
48.1
23
88.7
7.9 %
42.4
46.1
-1.9 %
22
-0.7
-0.3
-0.4
-0.2
63.3
37.3 %
30.2
12
5.7
51.6
35.8 %
24.7
0.81
64
202.1
6 %
100
72.9
36.1
129.2
10.2 %
63.9
38.8
19.2
43.4
21.5
82.2
10.8 %
40.7
47
9.3 %
23.3
-0.8
-0.4
-0.1
-0.05
46.1
11.9 %
22.8
8.1
4
38
9.2 %
18.8
0.59
64.6
190.6
-2.2 %
100
73.4
38.5
117.2
-5.3 %
61.5
38.3
20.1
39.8
20.9
74.2
-14 %
38.9
43
15 %
22.6
—
0
-1.4
-0.7
41.2
14.1 %
21.6
6.4
3.4
34.8
1.2 %
18.3
0.53
65.3
194.9
5.4 %
100
71.2
36.5
123.7
7.2 %
63.5
37.3
19.1
47.6
24.4
86.3
9.7 %
44.3
37.4
1.9 %
19.2
-1.2
-0.6
0.1
0.05
36.1
2.6 %
18.5
3
1.5
34.4
4.6 %
17.7
0.53
65.3
185
8.6 %
100
69.6
37.6
115.4
10 %
62.4
35.5
19.2
42
22.7
78.7
2.3 %
42.5
36.7
31.5 %
19.8
-1.2
-0.6
0.2
0.1
35.2
32.3 %
19
3
1.6
32.9
40 %
17.8
0.51
64.7
170.4
3.5 %
100
65.5
38.4
104.9
13 %
61.6
36.8
21.6
38.8
22.8
76.9
3.9 %
45.1
27.9
49.2 %
16.4
-1.2
-0.7
0.1
0.06
26.6
64.2 %
15.6
3.2
1.9
23.5
49.7 %
13.8
0.36
66.1
164.7
6.9 %
100
71.9
43.7
92.8
-1.4 %
56.3
32.8
19.9
47.3
28.7
74
1.9 %
44.9
18.7
-12.6 %
11.4
1
0.6
-2.4
-1.5
16.2
-18.6 %
9.8
0.9
0.5
15.7
-15.1 %
9.5
0.24
66.1
154.1
7.2 %
100
60
38.9
94.1
6.6 %
61.1
27.9
18.1
42.9
27.8
72.6
4.5 %
47.1
21.4
13.8 %
13.9
-1
-0.6
-0.2
-0.1
19.9
25.9 %
12.9
1.6
1
18.5
14.9 %
12
0.28
66
143.7
8.3 %
100
55.4
38.6
88.3
9.3 %
61.4
29.2
20.3
38.3
26.7
69.5
6.8 %
48.4
18.8
19.7 %
13.1
-1.3
-0.9
-0.2
-0.1
15.8
43.6 %
11
-0.4
-0.3
16.1
67.7 %
11.2
0.24
66
132.7
-3.8 %
100
51.9
39.1
80.8
-4.2 %
60.9
27.6
20.8
34.6
26.1
65.1
-21.4 %
49.1
15.7
946.7 %
11.8
-1.6
-1.2
0.4
0.3
11
787.5 %
8.3
1.4
1.1
9.6
318.2 %
7.2
0.15
66.2
138
-2.1 %
100
53.7
38.9
84.3
-2.2 %
61.1
28
20.3
51.1
37
82.8
21.2 %
60
1.5
-91.6 %
1.1
-1.8
-1.3
—
0
-1.6
-109.8 %
-1.2
2.8
2
-4.4
-131.4 %
-3.2
-0.07
66
141
2.8 %
100
54.8
38.9
86.2
1.5 %
61.1
27
19.1
37.8
26.8
68.3
-3.9 %
48.4
17.9
29.7 %
12.7
-2.2
-1.6
0.6
0.4
16.3
56.7 %
11.6
2.7
1.9
14
536.4 %
9.9
0.21
67.3
137.1
4.3 %
100
52.3
38.1
84.9
4.4 %
61.9
25.9
18.9
41.3
30.1
71.1
3 %
51.9
13.8
12.2 %
10.1
-2.6
-1.9
1.2
0.9
10.4
-2.8 %
7.6
8.4
6.1
2.2
-82.7 %
1.6
0.03
67.7
131.4
-17.9 %
100
50.1
38.1
81.3
-17.8 %
61.9
27.2
20.7
38.8
29.5
69
6.8 %
52.5
12.3
-64.1 %
9.4
-2.5
-1.9
1
0.8
10.7
-67.8 %
8.1
-2.4
-1.8
12.7
-36.2 %
9.7
0.19
68
160
-7.8 %
100
61.1
38.2
98.9
-7.2 %
61.8
27.6
17.3
30.2
18.9
64.6
—
40.4
34.3
-18.3 %
21.4
-2.7
-1.7
1.9
1.2
33.2
210.3 %
20.8
6.6
4.1
19.9
63.1 %
12.4
0.29
68.3
173.6
6.4 %
100
67
38.6
106.6
6.5 %
61.4
27.1
15.6
39.5
22.8
64.6
-3.9 %
37.2
42
27.7 %
24.2
-2.4
-1.4
1.2
0.7
10.7
-65.8 %
6.2
3.2
1.8
12.2
-51.6 %
7
0.17
68.7
163.2
25.2 %
100
63.1
38.7
100.1
40 %
61.3
28.1
17.2
33.5
20.5
67.2
-9.4 %
41.2
32.9
1275 %
20.2
-2.2
-1.3
0.5
0.3
31.3
713.7 %
19.2
6.1
3.7
25.2
103.2 %
15.4
0.37
68.9
130.4
-7.3 %
100
59
45.2
71.5
-16.3 %
54.8
26.2
20.1
41.1
31.5
74.2
7.2 %
56.9
-2.8
-117.3 %
-2.1
-2.2
-1.7
0.2
0.2
-5.1
-158.6 %
-3.9
-17.5
-13.4
12.4
500 %
9.5
0.19
66.3
140.6
-6.5 %
100
55.2
39.3
85.4
-4.5 %
60.7
24
17.1
34
24.2
69.2
-3.6 %
49.2
16.2
-8 %
11.5
-0.4
-0.3
2.9
2.1
8.7
-48.2 %
6.2
-52.6
-37.4
-3.1
-123.3 %
-2.2
-0.04
66.3
150.3
-1.8 %
60.9
89.4
-3 %
27.6
36.6
71.8
-2 %
17.6
-6.9 %
-2
1.3
16.8
0.6 %
3.3
13.3
5.6 %
0.2
67.8
153.1
6.5 %
60.9
92.2
8.6 %
27.4
39.2
73.3
11.4 %
18.9
-1 %
-2.8
0.6
16.7
7.1 %
4.1
12.6
6.8 %
0.19
67.5
143.8
2.7 %
58.9
84.9
1.7 %
26
33.6
65.8
-0.5 %
19.1
9.8 %
-2.4
-0.2
15.6
41.8 %
3.8
11.8
47.5 %
0.18
67.4
140
2 %
56.5
83.5
3 %
25.4
34.5
66.1
-1.5 %
17.4
24.3 %
-3.7
-0.9
11
-69.9 %
3
8
-74 %
0.12
66.7
137.2
1 %
56.1
81.1
-0.9 %
25.6
35.2
67.1
2 %
14
-12.5 %
-1.8
-0.7
36.5
155.2 %
5.7
30.8
242.2 %
0.46
66.2
135.9
3.7 %
54.1
81.8
4.2 %
26.3
33.2
65.8
0.8 %
16
20.3 %
-1.6
-0.1
14.3
26.5 %
5.3
9
30.4 %
0.14
65.9
131.1
10.5 %
52.6
78.5
12.8 %
25.2
33.7
65.3
-1.7 %
13.3
329 %
-1.9
—
11.3
2725 %
4.4
6.9
475 %
0.11
65.6
118.6
2.4 %
49.1
69.6
—
29
33.8
66.4
33.6 %
3.1
-84.4 %
-2.1
-0.6
0.4
-97.5 %
-0.9
1.2
-88.8 %
0.02
65.1
115.8
-7.9 %
46.2
69.6
-7.9 %
26.9
30.7
49.7
-27.9 %
19.9
197 %
-2
-0.8
16.2
1146.2 %
5.5
10.7
3666.7 %
0.16
65.2
125.7
-3.4 %
50.1
75.6
-3.6 %
28.2
34.5
68.9
-6.3 %
6.7
36.7 %
-1.9
0.1
1.3
-50 %
1.6
-0.3
-200 %
—
65.9
130.1
-0.2 %
51.7
78.4
3.2 %
29.7
37.7
73.5
7.5 %
4.9
-35.5 %
-1.8
-0.5
2.6
117.7 %
2.7
-0.1
99.4 %
—
66.7
130.4
-12.4 %
54.4
76
-14.9 %
28.4
33.6
68.4
2.9 %
7.6
-66.7 %
-1.5
0.6
-14.7
-168.1 %
0.8
-15.4
-187.5 %
-0.23
66.8
148.9
2.2 %
59.6
89.3
1.2 %
28.4
31.7
66.5
0.5 %
22.8
3.2 %
-1.5
0.2
21.6
7.5 %
3.9
17.6
-1.7 %
0.26
67.7
145.7
9.6 %
57.5
88.2
12.9 %
28.2
31.5
66.2
0.5 %
22.1
82.6 %
-1.6
-0.3
20.1
111.6 %
2.2
17.9
126.6 %
0.26
67.9
132.9
5.1 %
54.8
78.1
34.4 %
27.8
31.7
65.9
17.1 %
12.1
536.8 %
-1.4
-0.3
9.5
105.6 %
1.6
7.9
103.7 %
0.12
68
126.5
-10.3 %
68.4
58.1
-30.3 %
35.6
14.1
56.3
-19.3 %
1.9
-86.1 %
-1.7
-0.1
-168.6
-1605.4 %
42.3
-210.8
-1786.4 %
-3.12
67.5
141
-14.5 %
57.6
83.4
-17.2 %
31.9
30.5
69.8
-5.3 %
13.7
-49.4 %
-1.8
-0.3
11.2
-18.2 %
-1.3
12.5
-34.6 %
0.18
68.9
165
1.6 %
64.3
100.7
3.5 %
33.1
33.3
73.7
-4.5 %
27.1
34.8 %
-10.6
-0.2
13.7
-9.9 %
-5.4
19.1
29.1 %
0.28
69.1
162.4
7.8 %
65.1
97.3
10.6 %
34.6
34.8
77.2
2.1 %
20.1
62.1 %
-4.1
-0.8
15.2
90 %
0.4
14.8
13 %
0.22
68.6
150.6
—
62.6
88
—
30
37.4
75.6
—
12.4
—
-4.2
-0.3
8
—
-5.1
13.1
—
0.19
68