Synopsys Statements
SN
Data from Synopsys`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
04 Dec, 2024
Expected release date:
19 Feb, 2025
Synopsys Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 525.75
4.9 %
100
290.68
19.1
1 235.07
7 %
80.9
508.87
33.4
349.33
23.7
874.86
6.4 %
57.3
360.21
8.5 %
23.6
4.294
0
1.71
2.1
392
14.8 %
25.7
-30.712
-2.01
408.06
39.7 %
26.7
2.61
156.13
1 454.71
-3.7 %
100
300.4
20.6
1 154.32
-6.3 %
79.4
493.14
33.9
312.15
21.5
822.24
-6.5 %
56.5
332.07
-5.8 %
22.8
5.05
0.3
-6.643
-0.5
341.53
-25.3 %
23.5
45.437
3.1
292.11
-35 %
20.1
1.87
155.77
1 510.99
-5.5 %
100
279.19
18.5
1 231.8
-2.8 %
81.5
525.53
34.8
338.81
22.4
879.17
5 %
58.2
352.63
-17.8 %
23.3
70.269
4.7
-4.886
-0.3
457.45
11.7 %
30.3
22.909
1.5
449.11
28.6 %
29.7
2.88
155.69
1 599.13
7.5 %
100
332.34
20.8
1 266.79
7.4 %
79.2
488.49
30.5
320.63
20.1
837.65
-1.6 %
52.4
429.14
30.5 %
26.8
7.658
0.5
-4.131
-0.3
409.69
27.5 %
25.6
63.196
4
349.19
3.8 %
21.8
2.247
155.42
1 487.3
6.6 %
100
307.5
20.7
1 179.8
7.6 %
79.3
507.4
34.1
314.7
21.2
850.9
5.6 %
57.2
328.9
12.9 %
22.1
11.6
0.8
-7.6
-0.5
321.3
10.2 %
21.6
12
0.8
336.3
23.2 %
22.6
2.17
154.9
1 394.9
2.5 %
100
298
21.4
1 096.8
1.8 %
78.6
485.6
34.8
292.5
21
805.4
3.2 %
57.7
291.4
-1.8 %
20.9
5.4
0.4
-4
-0.3
291.6
4.4 %
20.9
21.6
1.5
272.9
0.5 %
19.6
1.76
154.7
1 361.3
6 %
100
284.4
20.9
1 077
7.5 %
79.1
465.3
34.2
289.2
21.2
780.1
-0.5 %
57.3
296.8
36.5 %
21.8
9.3
0.7
-6.2
-0.5
279.2
31.6 %
20.5
10.6
0.8
271.5
76.9 %
19.9
1.75
155.1
1 284.3
2.9 %
100
282.7
22
1 001.6
2.6 %
78
461.6
35.9
297.3
23.1
784.2
5.6 %
61.1
217.4
-7.1 %
16.9
4.6
0.4
9
0.7
212.1
-10.3 %
16.5
60.6
4.7
153.5
-31 %
12
0.98
156.3
1 247.8
-2.5 %
100
271.2
21.7
976.6
-4.9 %
78.3
444.8
35.6
270.8
21.7
742.6
12.1 %
59.5
233.9
-35.7 %
18.7
1.9
0.2
1.6
0.1
236.4
-30.4 %
18.9
16.7
1.3
222.6
-24.5 %
17.8
1.43
155.8
1 279.2
0.7 %
100
252.8
19.8
1 026.4
1.3 %
80.2
390
30.5
247.7
19.4
662.4
1.2 %
51.8
364
1.5 %
28.5
5.7
0.4
-0.3
-0.02
339.8
3.9 %
26.6
45.9
3.6
294.8
-6 %
23
1.89
156.2
1 270.3
10.2 %
100
257
20.2
1 013.3
10.4 %
79.8
384
30.2
244.8
19.3
654.5
-7.7 %
51.5
358.7
72 %
28.2
-0.7
-0.06
0.5
0.04
327.2
64.3 %
25.8
13.9
1.1
313.7
55.8 %
24.7
1.99
157.3
1 152.4
9 %
100
234.7
20.4
917.7
7.7 %
79.6
413.9
35.9
268.9
23.3
709.1
11.7 %
61.5
208.6
-3.9 %
18.1
—
0
-0.1
-0.009
199.1
-6.7 %
17.3
-2.1
-0.2
201.4
1.4 %
17.5
1.28
157.9
1 057.1
3.2 %
100
205.1
19.4
852.1
5.2 %
80.6
371.1
35.1
238.8
22.6
634.9
3.1 %
60.1
217.1
11.8 %
20.5
2.7
0.3
-1.7
-0.2
213.3
-1.2 %
20.2
14.9
1.4
198.6
1.8 %
18.8
1.27
156.9
1 024.3
5.6 %
100
214
20.9
810.3
6.3 %
79.1
362.3
35.4
229.9
22.4
616.1
0.3 %
60.1
194.2
31 %
19
2.5
0.2
-2.1
-0.2
216
22 %
21.1
21.2
2.1
195.1
20.2 %
19
1.24
157.1
970.3
-5.4 %
100
208
21.4
762.3
-4.8 %
78.6
357.5
36.8
233.1
24
614
-2.4 %
63.3
148.3
-13.5 %
15.3
-0.7
-0.07
-1.4
-0.1
177.1
-7.6 %
18.3
15.1
1.6
162.3
-17.8 %
16.7
1.03
157.3
1 025.4
6.4 %
100
224.5
21.9
800.9
3.9 %
78.1
339.6
33.1
280.5
27.4
629.4
11.9 %
61.4
171.5
-17.8 %
16.7
—
0
-5.8
-0.6
191.6
-19.1 %
18.7
-5
-0.5
197.5
-21.9 %
19.3
1.25
157.6
964.1
11.9 %
100
193
20
771.1
13.9 %
80
322.6
33.5
230
23.9
562.5
7.9 %
58.3
208.6
34.1 %
21.6
—
0
0.1
0.01
236.9
115 %
24.6
-16.1
-1.7
252.9
130.1 %
26.2
1.62
156
861.3
3.2 %
100
184.3
21.4
677.1
5.5 %
78.6
302.6
35.1
208.7
24.2
521.4
-4.4 %
60.5
155.6
61.6 %
18.1
2.7
0.3
—
0
110.2
10.6 %
12.8
0.2
0.02
109.9
5.6 %
12.8
0.71
154.4
834.4
-2 %
100
192.9
23.1
641.5
-4 %
76.9
314.3
37.7
221.6
26.6
545.2
3.8 %
65.3
96.3
-32.7 %
11.5
0.2
0.02
-0.6
-0.07
99.6
-24.3 %
11.9
-4.5
-0.5
104.1
-35.2 %
12.5
0.67
154.5
851.1
-0.2 %
100
182.7
21.5
668.3
0.3 %
78.5
290.5
34.1
224.6
26.4
525.3
1.1 %
61.7
143.1
-2.6 %
16.8
1.4
0.2
-2.1
-0.2
131.6
-1 %
15.5
-29.1
-3.4
160.7
60.9 %
18.9
1.04
155.2
853
2 %
100
186.6
21.9
666.3
3.2 %
78.1
284.8
33.4
224.5
26.3
519.5
0.8 %
60.9
146.9
13.1 %
17.2
2.8
0.3
-2.1
-0.2
132.9
-0.7 %
15.6
33
3.9
99.9
-15.5 %
11.7
0.65
154.6
836.2
1.9 %
100
190.7
22.8
645.6
2.9 %
77.2
290.3
34.7
215
25.7
515.6
3.5 %
61.7
129.9
0.6 %
15.5
5.2
0.6
-3
-0.4
133.9
-9 %
16
15.7
1.9
118.2
-23 %
14.1
0.77
153.9
820.4
3.2 %
100
192.9
23.5
627.5
3.8 %
76.5
271.3
33.1
216.3
26.4
498.4
-6.3 %
60.8
129.1
78.1 %
15.7
-5.4
-0.7
0.8
0.1
147.1
181.8 %
17.9
-6.5
-0.8
153.5
-39.6 %
18.7
1.01
152.7
795.1
2 %
100
190.6
24
604.5
1.7 %
76
290.9
36.6
230.4
29
532
0.3 %
66.9
72.5
13.3 %
9.1
1.4
0.2
-0.7
-0.09
52.2
-27.4 %
6.6
-197.1
-24.8
254.3
220.3 %
32
1.64
154.2
779.7
0.4 %
100
185.4
23.8
594.3
-0.6 %
76.2
277.4
35.6
242.3
31.1
530.3
13.1 %
68
64
-50.5 %
8.2
-0.4
-0.05
-0.1
-0.01
71.9
-39.7 %
9.2
-7.5
-1
79.4
-22.5 %
10.2
0.52
152.6
776.8
1 %
100
178.8
23
598.1
1.7 %
77
252.1
32.5
206
26.5
468.8
-2.5 %
60.4
129.2
20.3 %
16.6
-0.3
-0.04
-0.2
-0.03
119.3
-0.7 %
15.4
16.8
2.2
102.5
2870.3 %
13.2
0.67
153.2
769.4
10.5 %
100
181.2
23.6
588.3
11 %
76.5
264.4
34.4
206.9
26.9
480.8
11.2 %
62.5
107.4
10.5 %
14
-3.6
-0.5
2.5
0.3
120.1
20.2 %
15.6
4.8
0.6
-3.7
96.9 %
-0.5
-0.02
149.4
696.6
0.2 %
166.9
529.8
0.8 %
244.5
180.2
432.5
4.3 %
97.2
-12.7 %
0.8
0.1
99.9
-11.4 %
220
-120.1
-202.8 %
-0.8
150.4
695.4
2.2 %
169.5
525.8
1.5 %
228.7
177.9
414.5
-8.2 %
111.4
67.5 %
0.5
0.1
112.8
81.9 %
-4
116.8
119.1 %
0.75
154.7
680.1
4.2 %
162
518
4.2 %
223
220.6
451.6
16.4 %
66.5
-39 %
0.3
0.4
62
-42.8 %
8.7
53.3
-38.5 %
0.34
154.9
652.8
3 %
155.7
497
1.1 %
212.6
167.4
388.1
-3.5 %
109
21.9 %
3.4
0.3
108.4
30.9 %
21.8
86.6
19.1 %
0.56
154.4
633.7
3 %
142.2
491.5
3.4 %
222
173.7
402.2
0.9 %
89.4
16.6 %
0.6
1.1
82.8
-2.8 %
10.1
72.7
12.4 %
0.47
155
615.2
1.7 %
139.7
475.5
0.4 %
221.9
169.9
398.8
3.4 %
76.7
-12.5 %
-0.3
2
85.2
-12.3 %
20.5
64.7
-6.8 %
0.42
153.9
605
6.4 %
131.6
473.4
7.8 %
216.2
162.5
385.7
5.4 %
87.7
19.8 %
-0.7
2.5
97.2
51.2 %
27.8
69.4
15.7 %
0.45
154.5
568.6
-3.2 %
129.4
439.2
-1.8 %
196.7
162.3
366
-6.1 %
73.2
27.1 %
0.5
2.1
64.3
15 %
4.3
60
20.5 %
0.39
155.3
587.2
5.6 %
139.8
447.3
4.9 %
208.3
174.5
389.8
6.8 %
57.6
-6 %
0.8
0.9
55.9
-14.3 %
6.2
49.8
-10.1 %
0.31
158.7
555.8
-0.3 %
129.5
426.3
-1.4 %
198
160.9
365
2.4 %
61.3
-19.2 %
1.1
0.8
65.2
-22.3 %
9.8
55.4
-0.4 %
0.35
158.6
557.2
2.8 %
125
432.2
3.5 %
188.3
161.6
356.3
7.8 %
75.9
-12.6 %
0.3
1.7
83.9
9.5 %
28.3
55.6
-14.7 %
0.35
160.7
542
0.6 %
124.6
417.4
0 %
181.6
142.5
330.6
-8.2 %
86.8
51 %
4.2
1.6
76.6
23.3 %
11.4
65.2
4.3 %
0.42
157.4
539
3.3 %
121.4
417.6
2.8 %
190.4
163.2
360.1
6.2 %
57.5
-14.4 %
0.4
0.9
62.1
-12.3 %
-0.3
62.5
-4.9 %
0.39
159.1
521.8
0.8 %
115.5
406.3
0.7 %
182.8
149.7
339.1
-0.2 %
67.2
5.3 %
-0.3
0.8
70.8
4 %
5.1
65.7
3.8 %
0.42
157.6
517.7
8.1 %
114.1
403.6
8.2 %
178
155.4
339.8
8.6 %
63.8
6 %
-0.4
1.2
68.1
-4.4 %
4.7
63.3
-6.5 %
0.4
157.1
479
-5.1 %
105.8
373.1
-3.3 %
167.5
140
313
-6.5 %
60.2
18 %
0.9
9.1
71.2
20.5 %
3.5
67.7
19 %
0.43
156.8
504.9
4.6 %
119.1
385.8
5 %
175.1
154
334.8
7.2 %
51
-7.3 %
-0.1
2.2
59.1
1.5 %
2.2
56.9
8.8 %
0.36
157.8
482.9
-3.3 %
115.6
367.3
-6.2 %
166.7
139.9
312.4
0.1 %
55
-30.8 %
0.1
0.2
58.2
-32.9 %
5.9
52.3
-23.9 %
0.33
157.1
499.3
—
107.7
391.5
—
170
136.2
312.1
—
79.5
—
2
1
86.7
—
18
68.7
—
0.44
156.6