Sonim Statements
SO
Data from Sonim`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Sonim Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.022
30.4 %
100
10.79
71.8
4.232
42.5 %
28.2
0.715
4.8
5.893
39.2
6.608
6.2 %
44
-2.376
27 %
-15.8
—
0
-0.019
-0.1
-2.395
63.6 %
-15.9
0.117
0.8
-2.512
62 %
-16.7
-0.518
4.849
11.516
-31.4 %
100
8.547
74.2
2.969
2.3 %
25.8
0.557
4.8
5.665
49.2
6.222
11.3 %
54
-3.253
-21 %
-28.2
-0.017
-0.1
-0.092
-0.8
-6.579
-136.6 %
-57.1
0.037
0.3
-6.616
-127.7 %
-57.5
-1.412
4.685
16.776
24.9 %
100
13.874
82.7
2.902
-43.3 %
17.3
0.456
2.7
5.135
30.6
5.591
-12.3 %
33.3
-2.689
-114.3 %
-16.03
—
0
-0.092
-0.5
-2.781
-120.7 %
-16.6
0.125
0.7
-2.906
-114.8 %
-17.3
-0.673
4.319
13.43
-51.3 %
100
8.31
61.9
5.12
-8.6 %
38.1
0.926
6.9
5.449
40.6
6.375
29.6 %
47.5
-1.255
-281.9 %
-9.3
-0.239
-1.8
0.364
2.7
-1.26
-303.2 %
-9.4
0.093
0.7
-1.353
-355.3 %
-10.07
-0.325
4.169
27.57
2.7 %
100
21.96
79.7
5.6
26.4 %
20.3
0.74
2.7
4.17
15.1
4.92
33.7 %
17.8
0.69
-8 %
2.5
-0.01
-0.04
-0.06
-0.2
0.62
6.9 %
2.2
0.1
0.4
0.53
3.9 %
1.9
0.01
42.99
26.84
4 %
100
22.41
83.5
4.43
6 %
16.5
—
0
3.68
13.7
3.68
-4.2 %
13.7
0.75
127.3 %
2.8
-0.01
-0.04
-0.16
-0.6
0.58
70.6 %
2.2
0.07
0.3
0.51
121.7 %
1.9
0.01
43.4
25.8
7 %
100
21.63
83.8
4.18
6.4 %
16.2
0.11
0.4
3.74
14.5
3.84
-23 %
14.9
0.33
131.1 %
1.3
—
0
0.01
0.04
0.34
132.1 %
1.3
0.11
0.4
0.23
122.1 %
0.9
0.01
41.1
24.12
17.7 %
100
20.19
83.7
3.93
18.4 %
16.3
1.22
5.1
3.77
15.6
4.99
-5 %
20.7
-1.06
45.1 %
-4.4
0.01
0.04
-0.01
-0.04
-1.06
31.2 %
-4.4
-0.02
-0.08
-1.04
35.4 %
-4.3
-0.03
40.89
20.5
71.4 %
100
17.18
83.8
3.32
16.5 %
16.2
-0.14
-0.7
5.38
26.2
5.25
-25.7 %
25.6
-1.93
54.3 %
-9.4
-0.21
-1.02
—
0
-1.54
63 %
-7.5
0.07
0.3
-1.61
61.9 %
-7.9
-0.04
36.09
11.96
-9.8 %
100
9.11
76.2
2.85
86.3 %
23.8
2.72
22.7
4.35
36.4
7.07
-17.9 %
59.1
-4.22
40.4 %
-35.3
0.06
0.5
—
0
-4.16
41.7 %
-34.8
0.06
0.5
-4.23
41.3 %
-35.4
-0.22
19.28
13.26
-16.8 %
100
11.73
88.5
1.53
412.2 %
11.5
4.17
31.4
4.44
33.5
8.61
-23.5 %
64.9
-7.08
39.7 %
-53.4
-0.06
-0.5
—
0
-7.14
39.4 %
-53.8
0.07
0.5
-7.21
38.5 %
-54.4
-0.38
19.11
15.93
10.2 %
100
16.42
103.1
-0.49
-127.5 %
-3.08
3.87
24.3
7.39
46.4
11.25
-10.1 %
70.6
-11.74
-9.5 %
-73.7
-0.04
-0.3
—
0
-11.78
-8.6 %
-73.9
-0.06
-0.4
-11.72
-7.1 %
-73.6
-0.72
16.19
14.45
20.9 %
100
12.66
87.6
1.78
-32.8 %
12.3
5.49
38
7.02
48.6
12.51
36.9 %
86.6
-10.72
-65.2 %
-74.2
-0.13
-0.9
—
0
-10.85
-64.1 %
-75.09
0.09
0.6
-10.94
-63.5 %
-75.7
-1.31
8.37
11.95
-2.4 %
100
9.3
77.8
2.65
7.7 %
22.2
3.67
30.7
5.47
45.8
9.14
-20.6 %
76.5
-6.49
28.3 %
-54.3
-0.12
-1.004
—
0
-6.61
28.3 %
-55.3
0.08
0.7
-6.69
27.9 %
-56
-1.01
6.65
12.24
-22.7 %
100
9.78
79.9
2.46
-34 %
20.1
4.66
38.1
6.85
56
11.51
7.3 %
94
-9.05
-29.3 %
-73.9
-0.17
-1.4
-0.17
-1.4
-9.22
-23.9 %
-75.3
0.06
0.5
-9.28
-44.8 %
-75.8
-1.4
6.63
15.84
10.1 %
100
12.11
76.5
3.73
-15.2 %
23.5
5.64
35.6
5.09
32.1
10.73
2 %
67.7
-7
-14.4 %
-44.2
0.04
0.3
-0.03
-0.2
-7.44
-17.9 %
-47
-1.03
-6.5
-6.41
0.8 %
-40.5
-0.97
6.64
14.39
-31.7 %
100
9.99
69.4
4.4
-10.6 %
30.6
3.39
23.6
7.13
49.5
10.52
-8.8 %
73.1
-6.12
7.6 %
-42.5
-0.18
-1.3
-0.01
-0.07
-6.31
8.8 %
-43.8
0.15
1
-6.46
9 %
-44.9
-0.98
6.59
21.06
65.7 %
100
16.14
76.6
4.92
126.7 %
23.4
3.26
15.5
8.28
39.3
11.54
13.8 %
54.8
-6.62
16.9 %
-31.4
-0.3
-1.4
0.01
0.05
-6.92
29.2 %
-32.9
0.18
0.9
-7.1
28.7 %
-33.7
-2.24
3.16
12.71
-26 %
100
10.54
82.9
2.17
-29.3 %
17.1
3.94
31
6.2
48.8
10.14
15.9 %
79.8
-7.97
-40.3 %
-62.7
-0.32
-2.5
-0.4
-3.1
-9.78
-58.5 %
-76.9
0.18
1.4
-9.96
-46.9 %
-78.4
-4.83
2.06
17.17
-40.5 %
100
14.1
82.1
3.07
-55.4 %
17.9
2.42
14.1
6.34
36.9
8.75
-30.3 %
51
-5.68
—
-33.08
-0.85
-5
0.52
3
-6.17
8.5 %
-35.9
0.6
3.5
-6.78
—
-39.5
-3.36
2.02
28.85
-34.1 %
100
21.97
76.2
6.88
-52.4 %
23.8
6.65
23.1
5.91
20.5
12.56
-34 %
43.5
-5.68
-24 %
-19.7
-0.24
-0.8
-0.25
-0.9
-6.74
-31.1 %
-23.4
0.03
0.1
-6.78
-21.1 %
-23.5
-3.33
2.04
43.75
65.2 %
100
29.3
67
14.45
60.2 %
33
7.38
16.9
11.64
26.6
19.03
44.5 %
43.5
-4.58
-10.6 %
-10.5
-0.56
-1.3
-0.01
-0.02
-5.14
-6.4 %
-11.7
0.46
1.1
-5.6
-9.4 %
-12.8
-3.09
1.81
26.48
-43.1 %
100
17.46
65.9
9.02
-50.5 %
34.1
6.96
26.3
6.2
23.4
13.17
3.7 %
49.7
-4.14
-174.9 %
-15.6
-0.42
-1.6
-0.27
-1.02
-4.83
-209.3 %
-18.2
0.3
1.1
-5.12
-258.5 %
-19.3
-3.25
1.58
46.53
17.8 %
100
28.3
60.8
18.22
29.6 %
39.2
6.48
13.9
6.21
13.3
12.7
17.8 %
27.3
5.53
68.6 %
11.9
-1.29
-2.8
0.18
0.4
4.42
108.5 %
9.5
0.09
0.2
3.23
440 %
6.9
1.66
1.95
39.5
25.6 %
100
25.44
64.4
14.06
33.4 %
35.6
6
15.2
4.78
12.1
10.78
8.5 %
27.3
3.28
446.7 %
8.3
-1.18
-3
0.02
0.05
2.12
6966.7 %
5.4
-0.01
-0.03
-0.95
69.6 %
-2.4
-0.49
1.95
31.45
72.9 %
100
20.91
66.5
10.54
100.4 %
33.5
5.63
17.9
4.32
13.7
9.94
7.2 %
31.6
0.6
115 %
1.9
-0.47
-1.5
-0.1
-0.3
0.03
100.7 %
0.1
0.15
0.5
-3.12
61.2 %
-9.9
-1.6
1.95
18.19
—
100
12.93
71.1
5.26
—
28.9
5.14
28.3
4.14
22.8
9.27
—
51
-4.01
—
-22.05
-0.41
-2.3
-0.12
-0.7
-4.54
—
-25
0.53
2.9
-8.04
—
-44.2
-4.12
1.95