Sprout Statements
SP
Data from Sprout`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Sprout Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.64
3.3 %
100
23.232
22.6
79.406
3.1 %
77.4
26.272
25.6
70.013
68.2
96.285
3 %
93.8
-16.879
-2.2 %
-16.4
0.156
0.2
-0.11
-0.1
-16.833
-0.9 %
-16.4
0.254
0.2
-17.087
-1.2 %
-16.6
-0.299
57.18
99.396
2.7 %
100
22.402
22.5
76.994
3.5 %
77.5
25.126
25.3
68.381
68.8
93.507
6.7 %
94.1
-16.513
-24.3 %
-16.6
0.081
0.08
-0.257
-0.3
-16.689
-21.8 %
-16.8
0.203
0.2
-16.892
-24.4 %
-17
-0.298
56.699
96.784
3.4 %
100
22.428
23.2
74.356
2.4 %
76.8
23.769
24.6
63.874
66
87.643
-3.5 %
90.6
-13.287
27.1 %
-13.7
-0.011
-0.01
-0.406
-0.4
-13.704
26.6 %
-14.2
-0.129
-0.1
-13.575
32.4 %
-14.03
-0.241
56.344
93.584
9.4 %
100
20.961
22.4
72.623
11.2 %
77.6
22.661
24.2
68.185
72.9
90.846
1.5 %
97.1
-18.223
24.7 %
-19.5
-0.334
-0.4
-0.118
-0.1
-18.675
22.2 %
-20
1.402
1.5
-20.077
12.7 %
-21.5
-0.358
56.133
85.53
7.8 %
100
20.2
23.6
65.33
7 %
76.4
20.06
23.5
69.48
81.2
89.54
17.8 %
104.7
-24.2
-62.2 %
-28.3
0.5
0.6
-0.29
-0.3
-23.99
-85.1 %
-28.05
-0.98
-1.1
-23.01
-75.8 %
-26.9
-0.41
55.83
79.32
5.5 %
100
18.23
23
61.08
4.7 %
77
18.96
23.9
57.04
71.9
76
8.2 %
95.8
-14.92
-25.1 %
-18.8
2.11
2.7
-0.15
-0.2
-12.96
-27.7 %
-16.3
0.13
0.2
-13.09
-27.7 %
-16.5
-0.24
55.5
75.21
8 %
100
16.88
22.4
58.34
7.5 %
77.6
17.88
23.8
52.39
69.7
70.27
4.3 %
93.4
-11.93
9.3 %
-15.9
1.99
2.6
-0.21
-0.3
-10.15
14.2 %
-13.5
0.1
0.1
-10.25
14.2 %
-13.6
-0.19
55.18
69.66
6.7 %
100
15.42
22.1
54.25
8.5 %
77.9
16.72
24
50.68
72.8
67.39
4.7 %
96.7
-13.15
8.6 %
-18.9
1.34
1.9
-0.02
-0.03
-11.83
14.6 %
-17
0.11
0.2
-11.94
14.3 %
-17.1
-0.22
55.1
65.31
6.3 %
100
15.31
23.4
50
8 %
76.6
16.28
24.9
48.1
73.6
64.38
5.8 %
98.6
-14.39
1 %
-22.03
0.7
1.1
-0.16
-0.2
-13.85
4.7 %
-21.2
0.09
0.1
-13.93
4.7 %
-21.3
-0.25
54.72
61.43
7 %
100
15.14
24.6
46.29
6.6 %
75.4
15.37
25
45.45
74
60.83
14.7 %
99
-14.53
-51.2 %
-23.7
0.29
0.5
-0.29
-0.5
-14.53
-50.3 %
-23.7
0.08
0.1
-14.61
-49.7 %
-23.8
-0.27
54.5
57.43
7.8 %
100
13.99
24.4
43.44
8.7 %
75.6
13.07
22.8
39.98
69.6
53.05
6.7 %
92.4
-9.61
1.1 %
-16.7
0.05
0.09
-0.11
-0.2
-9.67
1.6 %
-16.8
0.09
0.2
-9.76
1.4 %
-17
-0.18
54.28
53.27
8.5 %
100
13.29
24.9
39.98
8.8 %
75.1
12.22
22.9
37.48
70.4
49.7
14 %
93.3
-9.72
-42.1 %
-18.2
—
0
-0.1
-0.2
-9.83
-41.8 %
-18.5
0.08
0.2
-9.9
-41.6 %
-18.6
-0.18
54.06
49.09
9.8 %
100
12.35
25.2
36.75
9.6 %
74.9
10.55
21.5
33.03
67.3
43.58
12.2 %
88.8
-6.84
-28.8 %
-13.9
-0.01
-0.02
-0.09
-0.2
-6.93
-28.8 %
-14.1
0.06
0.1
-6.99
-28.5 %
-14.2
-0.13
53.91
44.69
9.5 %
100
11.16
25
33.53
8.8 %
75
9.01
20.2
29.83
66.7
38.84
4.9 %
86.9
-5.31
14.6 %
-11.9
-0.01
-0.02
-0.06
-0.1
-5.38
15.4 %
-12.04
0.06
0.1
-5.44
14.6 %
-12.2
-0.1
53.68
40.82
9.3 %
100
10
24.5
30.82
11.1 %
75.5
8.27
20.3
28.77
70.5
37.04
10.5 %
90.7
-6.22
-7.2 %
-15.2
-0.02
-0.05
-0.12
-0.3
-6.36
-9.3 %
-15.6
0.01
0.02
-6.37
-8.3 %
-15.6
-0.12
53.43
37.35
10.9 %
100
9.62
25.8
27.73
11.4 %
74.2
7.81
20.9
25.72
68.9
33.52
5.3 %
89.7
-5.8
16.2 %
-15.5
-0.03
-0.08
—
0
-5.82
16.3 %
-15.6
0.06
0.2
-5.88
16 %
-15.7
-0.11
53.14
33.67
7.2 %
100
8.77
26
24.89
7.8 %
73.9
7.69
22.8
24.12
71.6
31.82
1.3 %
94.5
-6.92
17 %
-20.6
-0.04
-0.1
0.02
0.06
-6.95
16.1 %
-20.6
0.05
0.1
-7
15.7 %
-20.8
-0.13
51.91
31.4
2.8 %
100
8.32
26.5
23.08
3.4 %
73.5
7.71
24.6
23.71
75.5
31.42
-5.6 %
100.1
-8.34
23.8 %
-26.6
-0.04
-0.1
0.1
0.3
-8.28
21 %
-26.4
0.02
0.06
-8.3
20.8 %
-26.4
-0.16
50.53
30.54
8.5 %
100
8.21
26.9
22.33
15.8 %
73.1
7.28
23.8
25.99
85.1
33.27
-26.4 %
108.9
-10.94
57.8 %
-35.8
0.37
1.2
0.1
0.3
-10.48
59.4 %
-34.3
—
0
-10.48
59.5 %
-34.3
-0.21
50.14
28.14
6.5 %
100
8.87
31.5
19.28
0.5 %
68.5
8.92
31.7
36.27
128.9
45.19
85.9 %
160.6
-25.92
-406.3 %
-92.1
-0.02
-0.07
0.1
0.4
-25.83
-414.5 %
-91.8
0.02
0.07
-25.85
-412.9 %
-91.9
-0.66
39.06
26.42
6.7 %
100
7.23
27.4
19.19
3.5 %
72.6
6.36
24.1
17.95
67.9
24.31
-17.4 %
92
-5.12
52.9 %
-19.4
-0.01
-0.04
0.11
0.4
-5.02
53.3 %
-19.0008
0.02
0.08
-5.04
53.2 %
-19.08
-0.13
39.06
24.76
5.9 %
100
6.21
25.1
18.55
5.8 %
74.9
6.42
25.9
23.01
92.9
29.43
28.6 %
118.9
-10.88
-103.4 %
-43.9
0.01
0.04
0.13
0.5
-10.74
-108.5 %
-43.4
0.02
0.08
-10.76
-108.5 %
-43.5
-0.28
39.06
23.38
4.9 %
100
5.85
25
17.53
3.9 %
75
6.35
27.2
16.54
70.7
22.88
10.2 %
97.9
-5.35
-37.5 %
-22.9
0.05
0.2
0.15
0.6
-5.15
-30.4 %
-22.03
0.01
0.04
-5.16
-30 %
-22.07
-0.13
39.06
22.28
9.2 %
100
5.41
24.3
16.87
12.4 %
75.7
6.4
28.7
14.37
64.5
20.76
6.8 %
93.2
-3.89
12 %
-17.5
-0.21
-0.9
0.15
0.7
-3.95
12.4 %
-17.7
0.02
0.09
-3.97
12 %
-17.8
-0.1
39.06
20.41
8.8 %
100
5.4
26.5
15.01
10.4 %
73.5
6.26
30.7
13.16
64.5
19.43
-0.6 %
95.2
-4.42
25.7 %
-21.7
-0.19
-0.9
0.1
0.5
-4.51
24.5 %
-22.1
—
0
-4.51
24.5 %
-22.1
-0.12
39.06
18.76
8 %
100
5.17
27.6
13.59
10 %
72.4
6.25
33.3
13.29
70.8
19.54
3.6 %
104.2
-5.95
8.6 %
-31.7
-0.12
-0.6
0.1
0.5
-5.97
8 %
-31.8
—
0
-5.97
8 %
-31.8
-0.15
39.06
17.37
—
100
5.02
28.9
12.35
—
71.1
6.51
37.5
12.35
71.1
18.86
—
108.6
-6.51
—
-37.5
-0.07
-0.4
0.1
0.6
-6.49
—
-37.4
—
0
-6.49
—
-37.4
-0.17
39.06