Stratasys Statements
SS
Data from Stratasys`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Stratasys Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140.01
1.4 %
100
77.278
55.2
62.73
3.7 %
44.8
24.7
17.6
63.495
45.4
88.195
1.9 %
63
-25.465
2.2 %
-18.2
1.009
0.7
—
0
-24.456
8.6 %
-17.5
0.842
0.6
-26.614
-3.4 %
-19.009
-0.373
71.271
138.04
-4.2 %
100
77.541
56.2
60.5
-5.3 %
43.8
25.68
18.6
60.863
44.1
86.543
-2 %
62.7
-26.043
-6.5 %
-18.9
-0.726
-0.5
—
0
-26.769
-15.2 %
-19.4
0.762
0.6
-25.743
0.9 %
-18.6
-0.364
70.746
144.05
-7.9 %
100
80.153
55.6
63.897
-8.4 %
44.4
23.977
16.6
64.373
44.7
88.35
37.9 %
61.3
-24.453
-531 %
-17
1.217
0.8
—
0
-23.236
-456.4 %
-16.1
0.716
0.5
-25.983
-73.7 %
-18.04
-0.371
69.993
156.34
-3.6 %
100
86.579
55.4
69.758
6.3 %
44.6
25.078
16
39.006
24.9
64.084
-40.9 %
41
5.674
113.3 %
3.6
0.846
0.5
—
0
6.52
115.5 %
4.2
0.637
0.4
-14.956
68.4 %
-9.6
-0.216
69.368
162.13
1.5 %
100
96.484
59.5
65.649
-0.8 %
40.5
23.567
14.5
84.88
52.4
108.45
8.6 %
66.9
-42.798
-27 %
-26.4
0.687
0.4
—
0
-42.111
-27.6 %
-26
0.645
0.4
-47.279
-22.5 %
-29.2
-0.684
69.093
159.8
7 %
100
93.5
58.5
66.2
1.2 %
41.4
24.3
15.2
75.6
47.3
99.9
21.5 %
62.5
-33.7
-100.6 %
-21.09
0.7
0.4
—
0
-33
-106.3 %
-20.7
0.7
0.4
-38.6
-73.9 %
-24.2
-0.56
68.6
149.4
-6.2 %
100
84
56.2
65.4
-4.7 %
43.8
21.5
14.4
60.7
40.6
82.2
22.5 %
55
-16.8
-1150 %
-11.2
0.8
0.5
—
0
-16
-510.3 %
-10.7
3.8
2.5
-22.2
-825 %
-14.9
-0.33
67.6
159.3
-1.8 %
100
90.6
56.9
68.6
-3 %
43.1
21.4
13.4
45.7
28.7
67.1
-22.3 %
42.1
1.6
110.3 %
1
2.3
1.4
—
0
3.9
-83.8 %
2.4
2.7
1.7
-2.4
-112.8 %
-1.5
-0.04
66.9
162.2
-2.6 %
100
91.4
56.4
70.7
4.9 %
43.6
23.1
14.2
63.2
39
86.4
-5 %
53.3
-15.6
33.6 %
-9.6
0.5
0.3
—
0
24
197.2 %
14.8
3.3
2
18.7
176.6 %
11.5
0.28
67
166.6
2 %
100
99.2
59.5
67.4
-3.3 %
40.5
24.3
14.6
66.6
40
90.9
1.9 %
54.6
-23.5
-19.9 %
-14.1
-1.2
-0.7
—
0
-24.7
-18.2 %
-14.8
-0.4
-0.2
-24.4
-16.7 %
-14.6
-0.37
66.6
163.4
-2.2 %
100
93.8
57.4
69.7
-4.5 %
42.7
24
14.7
65.3
40
89.2
0 %
54.6
-19.6
-21 %
-12
-1.4
-0.9
—
0
-20.9
-736 %
-12.8
-0.1
-0.06
-20.9
-335.4 %
-12.8
-0.32
65.7
167
5 %
100
94
56.3
73
7 %
43.7
22.6
13.5
66.6
39.9
89.2
-1 %
53.4
-16.2
26 %
-9.7
-0.7
-0.4
—
0
-2.5
88.9 %
-1.5
2.1
1.3
-4.8
73.5 %
-2.9
-0.07
65.2
159
8.2 %
100
90.8
57.1
68.2
7.7 %
42.9
22.6
14.2
67.5
42.5
90.1
4.8 %
56.7
-21.9
3.5 %
-13.8
-0.6
-0.4
—
0
-22.6
2.2 %
-14.2
-0.7
-0.4
-18.1
10.4 %
-11.4
-0.28
65
147
9.5 %
100
83.7
56.9
63.3
13.8 %
43.1
22.4
15.2
63.6
43.3
86
16.4 %
58.5
-22.7
-23.4 %
-15.4
-0.4
-0.3
—
0
-23.1
-23.5 %
-15.7
-4.4
-3
-20.2
-6.9 %
-13.7
-0.31
64.9
134.2
-5.8 %
100
78.6
58.6
55.6
-15.8 %
41.4
20.6
15.4
53.3
39.7
73.9
7.9 %
55.1
-18.4
-636 %
-13.7
-0.4
-0.3
—
0
-18.7
-713 %
-13.9
-0.9
-0.7
-18.9
-271.8 %
-14.08
-0.32
58.6
142.4
11.3 %
100
76.4
53.7
66
32.5 %
46.3
19
13.3
49.6
34.8
68.5
0.9 %
48.1
-2.5
86.2 %
-1.8
0.3
0.2
—
0
-2.3
99.4 %
-1.6
-14.1
-9.9
11
102.7 %
7.7
0.2
55.1
127.9
8.8 %
100
78.1
61.1
49.8
14 %
38.9
19.6
15.3
48.3
37.8
67.9
-7 %
53.1
-18.1
38.2 %
-14.2
-0.2
-0.2
—
0
-404.5
-1290 %
-316.3
-0.3
-0.2
-405.1
-1346.8 %
-316.7
-7.35
55.1
117.6
-11.5 %
100
73.9
62.8
43.7
-27 %
37.2
21.3
18.1
51.7
44
73
-8.5 %
62.1
-29.3
-47.2 %
-24.9
0.1
0.09
—
0
-29.1
-40.6 %
-24.7
-2.1
-1.8
-28
-29 %
-23.8
-0.51
54.9
132.9
-17 %
100
73
54.9
59.9
-23.9 %
45.1
24.2
18.2
55.6
41.8
79.8
-2.6 %
60
-19.9
-503 %
-15
-0.8
-0.6
—
0
-20.7
-1280 %
-15.6
0.2
0.2
-21.7
-675 %
-16.3
-0.4
54.5
160.2
1.7 %
100
81.5
50.9
78.7
1.7 %
49.1
24
15
57.9
36.1
81.9
-1.7 %
51.1
-3.3
45 %
-2.06
1.8
1.1
—
0
-1.5
73.7 %
-0.9
0.4
0.2
-2.8
59.4 %
-1.7
-0.05
54.4
157.5
-3.5 %
100
80.1
50.9
77.4
-4.7 %
49.1
23.6
15
53.2
33.8
83.3
3.6 %
52.9
-6
-850 %
-3.8
0.3
0.2
—
0
-5.7
-319.2 %
-3.6
0.6
0.4
-6.9
-675 %
-4.4
-0.13
54.4
163.2
5.1 %
100
82
50.2
81.2
6.1 %
49.8
24
14.7
50.3
30.8
80.4
0.8 %
49.3
0.8
124.2 %
0.5
1.8
1.1
—
0
2.6
204 %
1.6
1.3
0.8
1.2
152.2 %
0.7
0.02
54.7
155.3
-12.3 %
100
78.8
50.7
76.5
-12.1 %
49.3
22.6
14.6
51.1
32.9
79.8
-12.1 %
51.4
-3.3
13.2 %
-2.1
0.8
0.5
—
0
-2.5
19.4 %
-1.6
1.2
0.8
-2.3
-136.5 %
-1.5
-0.04
54
177.1
9.3 %
100
90.1
50.9
87
10.3 %
49.1
24.4
13.8
66.4
37.5
90.8
20.1 %
51.3
-3.8
-211.8 %
-2.1
0.7
0.4
—
0
-3.1
-193.9 %
-1.8
3.6
2
6.3
1000 %
3.6
0.12
53.9
162
-4.8 %
100
83.1
51.3
78.9
-5.6 %
48.7
25.8
15.9
49.8
30.7
75.6
-11.7 %
46.7
3.4
278.9 %
2.1
—
0
—
0
3.3
265 %
2
0.3
0.2
-0.7
80.6 %
-0.4
-0.01
53.8
170.2
10.7 %
100
86.6
50.9
83.6
10.4 %
49.1
23.7
13.9
61.9
36.4
85.6
4.3 %
50.3
-1.9
70.8 %
-1.1
-0.1
-0.06
—
0
-2
69.2 %
-1.2
0.2
0.1
-3.6
72.3 %
-2.1
-0.07
53.7
153.8
-14.2 %
100
78.2
50.8
75.7
-13.3 %
49.2
25.1
16.3
57
37.1
82.1
-11.9 %
53.4
-6.5
-8.3 %
-4.2
—
0
—
0
-6.5
-22.6 %
-4.2
0.6
0.4
-13
-30 %
-8.5
-0.24
53.7
179.3
15 %
100
92.1
51.4
87.3
16.1 %
48.7
26.6
14.8
66.7
37.2
93.2
13.7 %
52
-6
11.8 %
-3.3
0.7
0.4
—
0
-5.3
26.4 %
-3
4.1
2.3
-10
2 %
-5.6
-0.19
53.4
155.9
-8.3 %
100
80.6
51.7
75.2
-9.8 %
48.2
21.8
14
60.3
38.7
82
-6.6 %
52.6
-6.8
-54.5 %
-4.4
-0.4
-0.3
—
0
-7.2
-56.5 %
-4.6
2.6
1.7
-10.2
-70 %
-6.5
-0.19
53
170
4.2 %
100
86.6
50.9
83.4
8.5 %
49.1
23.3
13.7
64.6
38
87.8
-1.1 %
51.6
-4.4
63 %
-2.6
-0.2
-0.1
—
0
-4.6
62.9 %
-2.7
1.3
0.8
-6
56.8 %
-3.5
-0.11
52.8
163.2
-6.9 %
100
86.3
52.9
76.9
-7.2 %
47.1
24.6
15.1
64.2
39.3
88.8
-21.5 %
54.4
-11.9
60.6 %
-7.3
-0.4
-0.2
—
0
-12.4
58.7 %
-7.6
1.3
0.8
-13.9
6.1 %
-8.5
-0.26
52.7
175.3
11.5 %
100
92.4
52.7
82.9
12.5 %
47.3
24.3
13.9
88.8
50.7
113.1
21.6 %
64.5
-30.2
-55.7 %
-17.2
0.1
0.06
—
0
-30
-55.4 %
-17.1
-15.7
-9
-14.8
28.8 %
-8.4
-0.28
52.6
157.2
-8.7 %
100
83.5
53.1
73.7
-7.3 %
46.9
24
15.3
69.1
44
93
-4.4 %
59.2
-19.4
-9.6 %
-12.3
0.1
0.06
—
0
-19.3
-19.1 %
-12.3
1.5
1
-20.8
-12.4 %
-13.2
-0.4
52.4
172.1
2.5 %
100
92.5
53.7
79.5
-2.1 %
46.2
24.4
14.2
72.9
42.4
97.3
-4.2 %
56.5
-17.7
13.2 %
-10.3
1.5
0.9
—
0
-16.2
22.5 %
-9.4
2.5
1.5
-18.5
19.9 %
-10.7
-0.35
52.2
167.9
-3.2 %
100
86.7
51.6
81.2
52.9 %
48.4
25.1
14.9
76.4
45.5
101.6
-12.9 %
60.5
-20.4
67.9 %
-12.2
-0.5
-0.3
—
0
-20.9
88.9 %
-12.4
2.3
1.4
-23.1
90.1 %
-13.8
-0.44
52.1
173.4
3.5 %
100
120.3
69.4
53.1
166.5 %
30.6
31.9
18.4
84.8
48.9
116.7
-26.6 %
67.3
-63.6
73.4 %
-36.7
-0.2
-0.1
—
0
-188.8
79.8 %
-108.9
43.8
25.3
-232.3
74.2 %
-134
-4.46
52.1
167.6
-8.1 %
100
247.5
147.7
-79.9
-196.4 %
-47.7
37.7
22.5
121.3
72.4
158.9
29.1 %
94.8
-238.8
-494 %
-142.5
-0.5
-0.3
—
0
-934.8
-2633.3 %
-557.8
-33.4
-19.9
-901.3
-3835.8 %
-537.8
-17.35
51.9
182.3
5.6 %
100
99.4
54.5
82.9
79.8 %
45.5
25.5
14
97.6
53.5
123.1
-5.2 %
67.5
-40.2
52 %
-22.05
6
3.3
—
0
-34.2
84.9 %
-18.8
-11.1
-6.09
-22.9
89.4 %
-12.6
-0.45
51.4
172.7
-20.5 %
100
126.6
73.3
46.1
-56.2 %
26.7
27.2
15.7
102.6
59.4
129.9
16.1 %
75.2
-83.8
-1150.7 %
-48.5
8.2
4.7
—
0
-226
-136.9 %
-130.9
-9.6
-5.6
-216.3
-135.1 %
-125.2
-4.24
51
217.1
6.6 %
100
111.9
51.5
105.2
19.8 %
48.5
23.2
10.7
88.6
40.8
111.9
8.9 %
51.5
-6.7
55.3 %
-3.09
20.8
9.6
—
0
-95.4
-79 %
-43.9
-3.4
-1.6
-92
-193.9 %
-42.4
-1.81
50.9
203.6
14.1 %
100
115.8
56.9
87.8
-4.1 %
43.1
23.4
11.5
79.5
39
102.8
11.1 %
50.5
-15
-1566.7 %
-7.4
-7
-3.4
—
0
-53.3
-869.1 %
-26.2
-21.9
-10.8
-31.3
-15550 %
-15.4
-0.62
50.5
178.5
18.3 %
100
86.8
48.6
91.6
17.9 %
51.3
19
10.6
73.5
41.2
92.5
11.6 %
51.8
-0.9
82.7 %
-0.5
-0.3
-0.2
—
0
-5.5
-1000 %
-3.08
-5.4
-3.03
-0.2
-104.9 %
-0.1
—
49.4
150.9
-2.7 %
100
73.2
48.5
77.7
-0.1 %
51.5
16.8
11.1
66.1
43.8
82.9
24.7 %
54.9
-5.2
-146 %
-3.4
6.2
4.1
—
0
-0.5
87.8 %
-0.3
-4.6
-3.05
4.1
305 %
2.7
0.08
51.2
155.1
117.8 %
100
77.3
49.8
77.8
135.8 %
50.2
17.7
11.4
48.8
31.5
66.5
87.9 %
42.9
11.3
591.3 %
7.3
0.2
0.1
—
0
-4.1
—
-2.6
-2.1
-1.4
-2
52.4 %
-1.3
-0.04
49.1
71.2
—
100
38.1
53.5
33
—
46.3
7.1
10
28.3
39.7
35.4
—
49.7
-2.3
—
-3.2
0.9
1.3
—
0
-4.1
—
-5.8
-0.2
-0.3
-4.2
—
-5.9
-0.16
27.3