Seagate Technology Statements
ST
Seagate Technology Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 887
100
1 287
68.2
600
31.8
158
8.4
131
6.9
289
15.3
311
16.5
-75
-4
-14
-0.7
538
28.5
25
1.3
513
27.2
2.321
221
1 655
100
1 230
74.3
425
25.7
164
9.9
116
7
280
16.9
145
8.8
-79
-4.8
-6
-0.4
58
3.5
33
2
25
1.5
0.117
213
1 555
100
1 193
76.7
362
23.3
161
10.4
108
6.9
269
17.3
93
6
-81
-5.2
-47
-3.02
-4
-0.3
15
1
-19
-1.2
-0.091
209
1 454
100
1 305
89.8
149
10.2
171
11.8
105
7.2
276
19
-127
-8.7
22
1.5
-11
-0.8
-147
-10.1
37
2.5
-184
-12.7
-0.885
208
1 602
100
1 298
81
304
19
172
10.7
114
7.1
286
17.9
18
1.1
-78
-4.9
-16
-1
-85
-5.3
7
0.4
-92
-5.7
-0.44
207
1 860
100
1 541
82.8
319
17.2
191
10.3
123
6.6
314
16.9
5
0.3
-79
-4.2
-9
-0.5
-400
-21.5
33
1.8
-433
-23.3
-2.09
207
1 887
100
1 641
87
246
13
200
10.6
125
6.6
325
17.2
-79
-4.2
-76
-4.03
-6
-0.3
-38
-2.01
-5
-0.3
-33
-1.7
-0.16
206
2 035
100
1 553
76.3
482
23.7
234
11.5
129
6.3
366
18
116
5.7
-70
-3.4
-10
-0.5
27
1.3
-2
-0.1
29
1.4
0.14
210
2 628
100
1 869
71.1
759
28.9
247
9.4
149
5.7
398
15.1
361
13.7
-64
-2.4
-15
-0.6
281
10.7
5
0.2
276
10.5
1.27
218
2 802
100
1 996
71.2
806
28.8
233
8.3
141
5
377
13.5
429
15.3
-63
-2.2
-15
-0.5
351
12.5
5
0.2
346
12.3
1.56
222
3 116
100
2 168
69.6
948
30.4
228
7.3
136
4.4
367
11.8
581
18.6
-61
-2
-5
-0.2
514
16.5
13
0.4
501
16.1
2.23
225
3 115
100
2 159
69.3
956
30.7
233
7.5
133
4.3
369
11.8
587
18.8
-59
-1.9
6
0.2
533
17.1
7
0.2
526
16.9
2.28
231
3 013
100
2 128
70.6
885
29.4
232
7.7
136
4.5
371
12.3
514
17.1
-59
-2
49
1.6
497
16.5
15
0.5
482
16
2.07
233
2 731
100
1 991
72.9
740
27.1
227
8.3
126
4.6
356
13
384
14.1
-58
-2.1
11
0.4
339
12.4
10
0.4
329
12
1.39
237
2 623
100
1 927
73.5
696
26.5
221
8.4
122
4.7
346
13.2
350
13.3
-52
-2
-5
-0.2
291
11.1
11
0.4
280
10.7
1.12
251
2 314
100
1 718
74.2
596
25.8
223
9.6
118
5.1
344
14.9
252
10.9
-49
-2.1
19
0.8
221
9.6
-2
-0.09
223
9.6
0.86
259
2 517
100
1 850
73.5
667
26.5
222
8.8
112
4.4
337
13.4
330
13.1
-48
-1.9
-59
-2.3
160
6.4
-6
-0.2
166
6.6
0.63
262
2 718
100
1 972
72.6
746
27.4
246
9.1
119
4.4
368
13.5
378
13.9
-48
-1.8
10
0.4
338
12.4
18
0.7
320
11.8
1.22
263
2 696
100
1 938
71.9
758
28.1
250
9.3
120
4.5
374
13.9
384
14.2
-43
-1.6
-5
-0.2
336
12.5
18
0.7
318
11.8
1.2
265
2 578
100
1 907
74
671
26
255
9.9
122
4.7
381
14.8
290
11.2
-41
-1.6
-34
-1.3
198
7.7
-2
-0.08
200
7.8
0.74
270
2 371
100
1 747
73.7
624
26.3
241
10.2
108
4.6
355
15
269
11.3
-56
-2.4
15
0.6
291
12.3
-692
-29.2
983
41.5
3.56
276
2 313
100
1 712
74
601
26
238
10.3
110
4.8
354
15.3
247
10.7
-24
-1.04
3
0.1
215
9.3
20
0.9
195
8.4
0.69
284
2 715
100
1 921
70.8
794
29.2
246
9.1
120
4.4
371
13.7
423
15.6
-47
-1.7
29
1.1
398
14.7
14
0.5
384
14.1
1.34
287
2 991
100
2 078
69.5
913
30.5
266
8.9
115
3.8
387
12.9
526
17.6
7
0.2
-42
-1.4
468
15.6
18
0.6
450
15
1.54
292
2 835
100
1 931
68.1
904
31.9
259
9.1
140
4.9
405
14.3
499
17.6
-29
-1.02
-10
-0.4
466
16.4
-307
-10.8
461
16.3
1.56
295
2 803
100
1 956
69.8
847
30.2
254
9.1
135
4.8
395
14.1
452
16.1
-50
-1.8
2
0.07
393
14
8
0.3
381
13.6
1.32
291
2 914
100
2 037
69.9
877
30.1
250
8.6
142
4.9
411
14.1
466
16
-55
-1.9
-7
-0.2
371
12.7
4
0.1
159
5.5
0.54
291
2 632
100
1 896
72
736
28
263
10
145
5.5
430
16.3
306
11.6
-54
-2.05
-13
-0.5
188
7.1
7
0.3
181
6.9
0.62
292
2 406
100
1 740
72.3
666
27.7
288
12
149
6.2
456
19
210
8.7
-57
-2.4
-19
-0.8
120
5
6
0.2
114
4.7
0.38
299
2 674
100
1 858
69.5
816
30.5
324
12.1
150
5.6
502
18.8
314
11.7
-51
-1.9
-3
-0.1
212
7.9
18
0.7
194
7.3
0.65
300
2 894
100
2 003
69.2
891
30.8
305
10.5
155
5.4
488
16.9
403
13.9
-51
-1.8
-9
-0.3
310
10.7
13
0.4
297
10.3
1
298
2 797
100
1 996
71.4
801
28.6
315
11.3
155
5.5
498
17.8
303
10.8
-50
-1.8
2
0.07
173
6.2
6
0.2
167
6
0.55
301
2 654
100
1 992
75.1
662
24.9
307
11.6
144
5.4
480
18.1
182
6.9
-51
-1.9
2
0.08
53
2
-17
-0.6
70
2.6
0.23
299
2 595
100
2 071
79.8
524
20.2
298
11.5
150
5.8
477
18.4
47
1.8
-46
-1.8
28
1.1
9
0.3
30
1.2
-21
-0.8
-0.07
298
2 986
100
2 245
75.2
741
24.8
304
10.2
160
5.4
495
16.6
246
8.2
-46
-1.5
-3
-0.1
180
6
15
0.5
165
5.5
0.55
301
2 925
100
2 236
76.4
689
23.6
328
11.2
182
6.2
544
18.6
145
5
-51
-1.7
-4
-0.1
31
1.1
-3
-0.1
34
1.2
0.11
308
2 928
100
2 152
73.5
776
26.5
324
11.1
203
6.9
561
19.2
215
7.3
-53
-1.8
-5
-0.2
149
5.1
12
0.4
137
4.7
0.43
322
3 330
100
2 374
71.3
956
28.7
346
10.4
219
6.6
598
18
358
10.8
-47
-1.4
7
0.2
304
9.1
13
0.4
291
8.7
0.88
330
3 696
100
2 668
72.2
1 028
27.8
341
9.2
218
5.9
591
16
437
11.8
-51
-1.4
123
3.3
1 126
30.5
193
5.2
933
25.2
2.78
336
3 785
100
2 735
72.3
1 050
27.7
342
9
216
5.7
588
15.5
462
12.2
-55
-1.5
-9
-0.2
391
10.3
10
0.3
381
10.1
1.13
336
3 301
100
2 376
72
925
28
323
9.8
161
4.9
511
15.5
414
12.5
-49
-1.5
-77
-2.3
284
8.6
-36
-1.09
320
9.7
0.96
335
3 406
100
2 447
71.8
959
28.2
297
8.7
190
5.6
513
15.1
446
13.1
-50
-1.5
-4
-0.1
390
11.5
-5
-0.1
395
11.6
1.17
338
3 528
100
2 541
72
987
28
312
8.8
190
5.4
527
14.9
460
13
-52
-1.5
50
1.4
442
12.5
14
0.4
428
12.1
1.24
346
3 489
100
2 514
72.1
975
27.9
294
8.4
181
5.2
495
14.2
480
13.8
-39
-1.1
1
0.03
440
12.6
13
0.4
427
12.2
1.16
368