Sumo Statements
SU
Sumo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.753
100
22.232
27.9
57.521
72.1
24.474
30.7
60.718
76.1
85.342
107
-27.821
-34.9
-0.059
-0.07
1.616
2
-26.582
-33.3
1.314
1.6
-27.896
-35
-0.23
121.21
78.952
100
25.038
31.7
53.914
68.3
26.414
33.5
54.448
69
81.012
102.6
-27.098
-34.3
-0.079
-0.1
1.635
2.1
-25.761
-32.6
0.528
0.7
-26.289
-33.3
-0.221
119.12
74.108
100
25.892
34.9
48.216
65.1
27.379
36.9
56.853
76.7
84.382
113.9
-36.166
-48.8
-0.006
-0.008
1.149
1.6
-35.436
-47.8
0.444
0.6
-35.88
-48.4
-0.308
116.61
67.855
100
24.064
35.5
43.791
64.5
25.961
38.3
52.035
76.7
78.146
115.2
-34.355
-50.6
-0.029
-0.04
0.631
0.9
-34.227
-50.4
0.523
0.8
-34.75
-51.2
-0.304
114.32
67.049
100
22.672
33.8
44.377
66.2
24.642
36.8
49.635
74
74.427
111
-30.05
-44.8
-0.041
-0.06
-0.024
-0.04
-30.533
-45.5
3.033
4.5
-33.566
-50.06
-0.299
112.34
62.016
100
20.287
32.7
41.729
67.3
25.167
40.6
47.335
76.3
72.652
117.2
-30.923
-49.9
-0.044
-0.07
-0.019
-0.03
-31.475
-50.8
-0.639
-1.03
-30.836
-49.7
-0.279
110.41
58.841
100
19.724
33.5
39.117
66.5
23.623
40.1
45.418
77.2
69.124
117.5
-30.007
-51
-0.003
-0.005
0.069
0.1
-32.859
-55.8
-0.81
-1.4
-32.049
-54.5
-0.297
107.88
54.219
100
15.395
28.4
38.824
71.6
20.443
37.7
43.635
80.5
64.078
118.2
-25.254
-46.6
-0.086
-0.2
-0.016
-0.03
-26.572
-49.009
0.342
0.6
-26.914
-49.6
-0.259
104.03
54.15
100
14.35
26.5
39.8
73.5
18.45
34.1
40.97
75.7
59.42
109.7
-19.62
-36.2
-0.05
-0.09
-0.17
-0.3
-19.84
-36.6
0.75
1.4
-20.59
-38.02
-0.2
102.09
51.87
100
13.6
26.2
38.27
73.8
18.75
36.1
42.41
81.8
61.17
117.9
-22.9
-44.1
-0.29
-0.6
-0.32
-0.6
-23.51
-45.3
0.42
0.8
-23.93
-46.1
-0.43
55.82
49.42
100
14.11
28.6
35.3
71.4
15.3
31
31.69
64.1
46.99
95.1
-11.69
-23.7
-0.21
-0.4
-0.16
-0.3
-12.05
-24.4
0.17
0.3
-12.22
-24.7
-0.12
98.69
47.2
100
14.43
30.6
32.78
69.4
17.7
37.5
38.53
81.6
56.23
119.1
-23.46
-49.7
-0.16
-0.3
0.23
0.5
-23.39
-49.6
0.18
0.4
-23.57
-49.9
-0.24
98.69
44.31
100
15.35
34.6
28.96
65.4
17.07
38.5
39.49
89.1
56.56
127.6
-27.6
-62.3
-0.06
-0.1
0.37
0.8
-33.97
-76.7
0.54
1.2
-34.52
-77.9
-0.35
98.69
40.51
100
11.21
27.7
29.3
72.3
14.03
34.6
44.58
110
58.61
144.7
-29.3
-72.3
-0.04
-0.1
0.73
1.8
-28.62
-70.6
—
0
-28.62
-70.6
-0.29
98.69
37.78
100
9.11
24.1
28.67
75.9
11.2
29.6
31.66
83.8
42.86
113.4
-14.19
-37.6
—
0
0.61
1.6
-13.58
-35.9
0.17
0.4
-13.75
-36.4
-0.14
98.69
32.46
100
8.83
27.2
23.63
72.8
10.16
31.3
28.78
88.7
38.94
120
-15.31
-47.2
-0.02
-0.06
0.27
0.8
-15.07
-46.4
0.19
0.6
-15.25
-47
-0.15
98.69
30.36
100
8.33
27.4
22.03
72.6
9.86
32.5
24.61
81.1
34.46
113.5
-12.44
-41
-0.07
-0.2
0.25
0.8
-12.25
-40.3
0.2
0.7
-12.45
-41.008
-0.13
98.69
26.96
100
7.07
26.2
19.89
73.8
9.72
36.1
21.81
80.9
31.53
117
-11.64
-43.2
-0.01
-0.04
0.31
1.1
-11.33
-42.03
0.15
0.6
-11.48
-42.6
-0.12
98.69
24.97
100
7.05
28.2
17.92
71.8
8.52
34.1
21.54
86.3
30.06
120.4
-12.14
-48.6
-0.01
-0.04
0.29
1.2
-11.87
-47.5
0.14
0.6
-12.01
-48.1
-0.12
98.69
21.36
100
6.57
30.8
14.8
69.3
8.15
38.2
18.6
87.1
26.75
125.2
-11.96
-56
-0.02
-0.09
0.25
1.2
-11.73
-54.9
0.12
0.6
-11.85
-55.5
-0.14
83.04