Skyworks Statements
SW
Skyworks Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
905.5
100
541.4
59.8
364.1
40.2
160.7
17.7
71.2
7.9
232.1
25.6
132
14.6
-6.6
-0.7
9.6
1.1
133.4
14.7
12.5
1.4
120.9
13.4
0.749
161.4
1 046
100
625.7
59.8
420.3
40.2
154.4
14.8
76.8
7.3
231.4
22.1
188.9
18.1
-7.1
-0.7
10.8
1
192.9
18.4
9.6
0.9
183.3
17.5
1.136
161.4
1 201.5
100
694.9
57.8
506.6
42.2
153.1
12.7
78.8
6.6
232.1
19.3
274.5
22.8
-10
-0.8
3.4
0.3
251.7
20.9
20.4
1.7
231.3
19.3
1.437
161
1 218.8
100
740.7
60.8
478.1
39.2
146.8
12
73.3
6
223.8
18.4
254.3
20.9
-12.4
-1.02
4.6
0.4
246.2
20.2
1.4
0.1
244.8
20.1
1.52
161.2
1 071.2
100
607.1
56.7
464.1
43.3
148
13.8
77.2
7.2
229
21.4
235.1
21.9
-16.2
-1.5
7.6
0.7
222.1
20.7
26.3
2.5
195.8
18.3
1.22
160
1 153.1
100
625.7
54.3
527.4
45.7
148.2
12.9
79
6.9
231
20
296.4
25.7
-18.9
-1.6
5.4
0.5
259.8
22.5
27
2.3
232.8
20.2
1.46
159.9
1 329.3
100
691.6
52
637.7
48
163.9
12.3
84.5
6.4
270.3
20.3
367.4
27.6
-16.9
-1.3
0.6
0.05
350.7
26.4
41.3
3.1
309.4
23.3
1.93
160.2
1 406.9
100
738.3
52.5
668.6
47.5
149.5
10.6
87.7
6.2
259.1
18.4
409.5
29.1
-14.3
-1.02
-1.6
-0.1
372.2
26.5
70
5
302.2
21.5
1.88
160.9
1 232.6
100
649.3
52.7
583.3
47.3
156.5
12.7
77
6.2
255.4
20.7
327.9
26.6
-11.3
-0.9
-0.4
-0.03
314.1
25.5
46.8
3.8
267.3
21.7
1.66
161.5
1 335.6
100
698
52.3
637.6
47.7
160.7
12
83
6.2
265.6
19.9
372
27.9
-11.4
-0.9
-1.8
-0.1
354.1
26.5
48.3
3.6
305.8
22.9
1.86
164.4
1 510.4
100
795.7
52.7
714.7
47.3
151.1
10
82
5.4
266.4
17.6
448.3
29.7
-11
-0.7
1.2
0.08
436.1
28.9
36.2
2.4
399.9
26.5
2.4
166.4
1 310.9
100
697.2
53.2
613.7
46.8
149.2
11.4
100.5
7.7
277.8
21.2
335.9
25.6
-10.8
-0.8
-0.5
-0.04
316.2
24.1
-10.1
-0.8
326.3
24.9
1.95
167.3
1 116.4
100
557.8
50
558.6
50
130.8
11.7
85.1
7.6
218.3
19.6
340.3
30.5
-2.2
-0.2
-1.4
-0.1
336.2
30.1
-1.6
-0.1
337.8
30.3
2.02
167
1 171.8
100
593.4
50.6
578.4
49.4
130.7
11.2
70.2
6
203.7
17.4
374.7
32
—
0
0.8
0.07
375.5
32
50.5
4.3
325
27.7
1.95
166.8
1 510
100
748.3
49.6
761.7
50.4
121.6
8.1
66.6
4.4
191
12.6
570.7
37.8
—
0
0.2
0.01
570.9
37.8
61.6
4.1
509.3
33.7
3.05
167
956.8
100
497.9
52
458.9
48
126.2
13.2
62.3
6.5
191.3
20
267.6
28
—
0
-1.5
-0.2
266.1
27.8
19
2
246.9
25.8
1.46
168.7
736.8
100
402.7
54.7
334.1
45.3
117
15.9
55
7.5
174.8
23.7
159.3
21.6
—
0
-3.5
-0.5
144
19.5
14.3
1.9
129.7
17.6
0.77
168.3
766.1
100
390.5
51
375.6
49
113.2
14.8
58.6
7.6
174.9
22.8
200.7
26.2
—
0
3.5
0.5
203
26.5
21.9
2.9
181.1
23.6
1.06
171.1
896.1
100
451.8
50.4
444.3
49.6
107.7
12
55.4
6.2
166.2
18.5
278.1
31
—
0
1.4
0.2
278.7
31.1
21.6
2.4
257.1
28.7
1.5
171.6
827.4
100
421.4
50.9
406
49.1
106.8
12.9
55.8
6.7
166.6
20.1
239.4
28.9
—
0
0.1
0.01
234
28.3
15.3
1.8
210.6
25.5
1.22
172.4
767
100
454.5
59.3
312.5
40.7
100.6
13.1
46.8
6.1
152.9
19.9
159.6
20.8
—
0
2.3
0.3
161.9
21.1
17.8
2.3
144.1
18.8
0.83
173.4
810.4
100
410.2
50.6
400.2
49.4
107.5
13.3
47.9
5.9
161.1
19.9
239.1
29.5
—
0
3.7
0.5
241.3
29.8
27.3
3.4
214
26.4
1.23
174.6
972
100
486.9
50.1
485.1
49.9
109.2
11.2
47.8
4.9
164.4
16.9
320.7
33
—
0
2.9
0.3
323.8
33.3
38.9
4
284.9
29.3
1.6
177.7
1 008.4
100
504.8
50.1
503.6
49.9
103
10.2
54.4
5.4
163.7
16.2
339.9
33.7
—
0
3.3
0.3
343.4
34.1
71.5
7.1
285.5
28.3
1.58
180.2
894.3
100
442.7
49.5
451.6
50.5
96.8
10.8
44.6
5
145.3
16.2
306.3
34.3
—
0
4.5
0.5
310.8
34.8
27.2
3
286.5
32
1.55
182.8
913.4
100
454.7
49.8
458.7
50.2
106.7
11.7
57.5
6.3
168.3
18.4
290.4
31.8
—
0
2.9
0.3
292.3
32
33.2
3.6
276
30.2
1.49
184.3
1 051.9
515.1
536.8
98
51.3
153.3
383.5
—
2.1
385.6
38.9
70.4
0.37
185.5
984.6
485.7
498.9
91.8
56.4
153.2
345.7
—
1.8
347.7
66.4
281.3
1.51
185.8
900.8
447.2
453.6
92
49.5
148.6
305
—
2
306.8
60.6
246.2
1.32
186.6
851.7
426.3
425.4
89.4
47.8
144.2
281.2
—
0.2
281.4
56.5
224.9
1.2
187.1
914.3
450.4
463.9
82
50.9
141.4
322.5
—
-0.8
321.1
63.3
257.8
1.38
187.3
835.4
411
424.4
73.2
53.3
132.9
291.5
—
-0.8
291.1
44.3
246.8
1.31
188.8
751.7
373.4
378.3
77.9
46.9
134.8
243.5
—
-2.4
236.2
51.2
185
0.97
191.7
775.1
384.7
390.4
79.8
44
132.4
258
—
-2.6
255.1
47
208.1
1.08
193.3
926.8
454.7
472.1
81.5
51.7
141.6
330.5
—
87.7
418.2
62.9
355.3
1.82
194.7
880.8
444.6
436.2
82.4
47.4
138.1
298.1
—
-1.4
296.2
67
229.2
1.18
194.9
810
416.9
393.1
76.8
48.6
133.8
259.3
—
0.6
259.4
52
207.4
1.06
195.4
762.1
409.9
352.2
75.5
47.4
131.2
221
—
0.6
220.5
54
166.5
0.85
195.2
805.5
432.5
373
68.5
47.9
124.9
248.1
—
0.7
247.5
52.3
195.2
1.01
194.2
718.3
394.2
324.1
68
50.3
125.7
198.4
—
0.1
198.2
23.3
174.9
0.9
193.8
587
322.8
264.2
64.2
45.8
115.7
148.5
—
—
148.5
37.1
111.4
0.58
193.2
481
268.6
212.4
61.6
41.9
109.8
102.6
—
-0.1
102.5
25.6
76.9
0.4
192.2
505.2
283.2
222
58.4
41.1
106
116
—
—
116
21.5
94.5
0.49
191.2
477
267.9
209.1
55.3
41.6
103.6
105.5
—
0.3
105.8
21.6
84.2
0.44
190.4
436.1
247.9
188.2
56.6
40.3
103.9
84.3
—
0.2
84.5
18.8
65.7
0.34
191.2
425.2
248.5
176.7
56.3
39.7
103.2
73.5
—
-1.4
67.3
5.6
61.7
0.32
193.1