Skyworks Statements
SW
Data from Skyworks`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
28 Jan, 2025
Skyworks Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 025
13.2 %
100
595.2
58.1
429.8
18 %
41.9
163.6
16
74.1
7.2
237.9
2.5 %
23.2
191.9
45.4 %
18.7
-6.9
-0.7
5.9
0.6
58.4
-56.2 %
5.7
-2.1
-0.2
60.5
-50 %
5.9
0.374
161.8
905.5
-13.4 %
100
541.4
59.8
364.1
-13.4 %
40.2
160.7
17.7
71.2
7.9
232.1
0.3 %
25.6
132
-30.1 %
14.6
-6.6
-0.7
9.6
1.1
133.4
-30.8 %
14.7
12.5
1.4
120.9
-34 %
13.4
0.749
161.4
1 046
-12.9 %
100
625.7
59.8
420.3
-17 %
40.2
154.4
14.8
76.8
7.3
231.4
-0.3 %
22.1
188.9
-31.2 %
18.1
-7.1
-0.7
10.8
1
192.9
-23.4 %
18.4
9.6
0.9
183.3
-20.8 %
17.5
1.136
161.4
1 201.5
-1.4 %
100
694.9
57.8
506.6
6 %
42.2
153.1
12.7
78.8
6.6
232.1
3.7 %
19.3
274.5
7.9 %
22.8
-10
-0.8
3.4
0.3
251.7
2.2 %
20.9
20.4
1.7
231.3
-5.5 %
19.3
1.437
161
1 218.8
13.8 %
100
740.7
60.8
478.1
3 %
39.2
146.8
12
73.3
6
223.8
-2.3 %
18.4
254.3
8.2 %
20.9
-12.4
-1.02
4.6
0.4
246.2
10.9 %
20.2
1.4
0.1
244.8
25 %
20.1
1.52
161.2
1 071.2
-7.1 %
100
607.1
56.7
464.1
-12 %
43.3
148
13.8
77.2
7.2
229
-0.9 %
21.4
235.1
-20.7 %
21.9
-16.2
-1.5
7.6
0.7
222.1
-14.5 %
20.7
26.3
2.5
195.8
-15.9 %
18.3
1.22
160
1 153.1
-13.3 %
100
625.7
54.3
527.4
-17.3 %
45.7
148.2
12.9
79
6.9
231
-14.5 %
20
296.4
-19.3 %
25.7
-18.9
-1.6
5.4
0.5
259.8
-25.9 %
22.5
27
2.3
232.8
-24.8 %
20.2
1.46
159.9
1 329.3
-5.5 %
100
691.6
52
637.7
-4.6 %
48
163.9
12.3
84.5
6.4
270.3
4.3 %
20.3
367.4
-10.3 %
27.6
-16.9
-1.3
0.6
0.05
350.7
-5.8 %
26.4
41.3
3.1
309.4
2.4 %
23.3
1.93
160.2
1 406.9
14.1 %
100
738.3
52.5
668.6
14.6 %
47.5
149.5
10.6
87.7
6.2
259.1
1.4 %
18.4
409.5
24.9 %
29.1
-14.3
-1.02
-1.6
-0.1
372.2
18.5 %
26.5
70
5
302.2
13.1 %
21.5
1.88
160.9
1 232.6
-7.7 %
100
649.3
52.7
583.3
-8.5 %
47.3
156.5
12.7
77
6.2
255.4
-3.8 %
20.7
327.9
-11.9 %
26.6
-11.3
-0.9
-0.4
-0.03
314.1
-11.3 %
25.5
46.8
3.8
267.3
-12.6 %
21.7
1.66
161.5
1 335.6
-11.6 %
100
698
52.3
637.6
-10.8 %
47.7
160.7
12
83
6.2
265.6
-0.3 %
19.9
372
-17 %
27.9
-11.4
-0.9
-1.8
-0.1
354.1
-18.8 %
26.5
48.3
3.6
305.8
-23.5 %
22.9
1.86
164.4
1 510.4
15.2 %
100
795.7
52.7
714.7
16.5 %
47.3
151.1
10
82
5.4
266.4
-4.1 %
17.6
448.3
33.5 %
29.7
-11
-0.7
1.2
0.08
436.1
37.9 %
28.9
36.2
2.4
399.9
22.6 %
26.5
2.4
166.4
1 310.9
17.4 %
100
697.2
53.2
613.7
9.9 %
46.8
149.2
11.4
100.5
7.7
277.8
27.3 %
21.2
335.9
-1.3 %
25.6
-10.8
-0.8
-0.5
-0.04
316.2
-5.9 %
24.1
-10.1
-0.8
326.3
-3.4 %
24.9
1.95
167.3
1 116.4
-4.7 %
100
557.8
50
558.6
-3.4 %
50
130.8
11.7
85.1
7.6
218.3
7.2 %
19.6
340.3
-9.2 %
30.5
-2.2
-0.2
-1.4
-0.1
336.2
-10.5 %
30.1
-1.6
-0.1
337.8
3.9 %
30.3
2.02
167
1 171.8
-22.4 %
100
593.4
50.6
578.4
-24.1 %
49.4
130.7
11.2
70.2
6
203.7
6.6 %
17.4
374.7
-34.3 %
32
—
0
0.8
0.07
375.5
-34.2 %
32
50.5
4.3
325
-36.2 %
27.7
1.95
166.8
1 510
57.8 %
100
748.3
49.6
761.7
66 %
50.4
121.6
8.1
66.6
4.4
191
-0.2 %
12.6
570.7
113.3 %
37.8
—
0
0.2
0.01
570.9
114.5 %
37.8
61.6
4.1
509.3
106.3 %
33.7
3.05
167
956.8
29.9 %
100
497.9
52
458.9
37.4 %
48
126.2
13.2
62.3
6.5
191.3
9.4 %
20
267.6
68 %
28
—
0
-1.5
-0.2
266.1
84.8 %
27.8
19
2
246.9
90.4 %
25.8
1.46
168.7
736.8
-3.8 %
100
402.7
54.7
334.1
-11 %
45.3
117
15.9
55
7.5
174.8
-0.1 %
23.7
159.3
-20.6 %
21.6
—
0
-3.5
-0.5
144
-29.1 %
19.5
14.3
1.9
129.7
-28.4 %
17.6
0.77
168.3
766.1
-14.5 %
100
390.5
51
375.6
-15.5 %
49
113.2
14.8
58.6
7.6
174.9
5.2 %
22.8
200.7
-27.8 %
26.2
—
0
3.5
0.5
203
-27.2 %
26.5
21.9
2.9
181.1
-29.6 %
23.6
1.06
171.1
896.1
8.3 %
100
451.8
50.4
444.3
9.4 %
49.6
107.7
12
55.4
6.2
166.2
-0.2 %
18.5
278.1
16.2 %
31
—
0
1.4
0.2
278.7
19.1 %
31.1
21.6
2.4
257.1
22.1 %
28.7
1.5
171.6
827.4
7.9 %
100
421.4
50.9
406
29.9 %
49.1
106.8
12.9
55.8
6.7
166.6
9 %
20.1
239.4
50 %
28.9
—
0
0.1
0.01
234
44.5 %
28.3
15.3
1.8
210.6
46.1 %
25.5
1.22
172.4
767
-5.4 %
100
454.5
59.3
312.5
-21.9 %
40.7
100.6
13.1
46.8
6.1
152.9
-5.1 %
19.9
159.6
-33.2 %
20.8
—
0
2.3
0.3
161.9
-32.9 %
21.1
17.8
2.3
144.1
-32.7 %
18.8
0.83
173.4
810.4
-16.6 %
100
410.2
50.6
400.2
-17.5 %
49.4
107.5
13.3
47.9
5.9
161.1
-2 %
19.9
239.1
-25.4 %
29.5
—
0
3.7
0.5
241.3
-25.5 %
29.8
27.3
3.4
214
-24.9 %
26.4
1.23
174.6
972
-3.6 %
100
486.9
50.1
485.1
-3.7 %
49.9
109.2
11.2
47.8
4.9
164.4
0.4 %
16.9
320.7
-5.6 %
33
—
0
2.9
0.3
323.8
-5.7 %
33.3
38.9
4
284.9
-0.2 %
29.3
1.6
177.7
1 008.4
12.8 %
100
504.8
50.1
503.6
11.5 %
49.9
103
10.2
54.4
5.4
163.7
12.7 %
16.2
339.9
11 %
33.7
—
0
3.3
0.3
343.4
10.5 %
34.1
71.5
7.1
285.5
-0.3 %
28.3
1.58
180.2
894.3
-2.1 %
100
442.7
49.5
451.6
-1.5 %
50.5
96.8
10.8
44.6
5
145.3
-13.7 %
16.2
306.3
5.5 %
34.3
—
0
4.5
0.5
310.8
6.3 %
34.8
27.2
3
286.5
3.8 %
32
1.55
182.8
913.4
-13.2 %
100
454.7
49.8
458.7
-14.5 %
50.2
106.7
11.7
57.5
6.3
168.3
9.8 %
18.4
290.4
-24.3 %
31.8
—
0
2.9
0.3
292.3
-24.2 %
32
33.2
3.6
276
292 %
30.2
1.49
184.3
1 051.9
6.8 %
515.1
536.8
7.6 %
98
51.3
153.3
0.1 %
383.5
10.9 %
—
2.1
385.6
10.9 %
38.9
70.4
-75 %
0.37
185.5
984.6
9.3 %
485.7
498.9
10 %
91.8
56.4
153.2
3.1 %
345.7
13.3 %
—
1.8
347.7
13.3 %
66.4
281.3
14.3 %
1.51
185.8
900.8
5.8 %
447.2
453.6
6.6 %
92
49.5
148.6
3.1 %
305
8.5 %
—
2
306.8
9 %
60.6
246.2
9.5 %
1.32
186.6
851.7
-6.8 %
426.3
425.4
-8.3 %
89.4
47.8
144.2
2 %
281.2
-12.8 %
—
0.2
281.4
-12.4 %
56.5
224.9
-12.8 %
1.2
187.1
914.3
9.4 %
450.4
463.9
9.3 %
82
50.9
141.4
6.4 %
322.5
10.6 %
—
-0.8
321.1
10.3 %
63.3
257.8
4.5 %
1.38
187.3
835.4
11.1 %
411
424.4
12.2 %
73.2
53.3
132.9
-1.4 %
291.5
19.7 %
—
-0.8
291.1
23.2 %
44.3
246.8
33.4 %
1.31
188.8
751.7
-3 %
373.4
378.3
-3.1 %
77.9
46.9
134.8
1.8 %
243.5
-5.6 %
—
-2.4
236.2
-7.4 %
51.2
185
-11.1 %
0.97
191.7
775.1
-16.4 %
384.7
390.4
-17.3 %
79.8
44
132.4
-6.5 %
258
-21.9 %
—
-2.6
255.1
-39 %
47
208.1
-41.4 %
1.08
193.3
926.8
5.2 %
454.7
472.1
8.2 %
81.5
51.7
141.6
2.5 %
330.5
10.9 %
—
87.7
418.2
41.2 %
62.9
355.3
55 %
1.82
194.7
880.8
8.7 %
444.6
436.2
11 %
82.4
47.4
138.1
3.2 %
298.1
15 %
—
-1.4
296.2
14.2 %
67
229.2
10.5 %
1.18
194.9
810
6.3 %
416.9
393.1
11.6 %
76.8
48.6
133.8
2 %
259.3
17.3 %
—
0.6
259.4
17.6 %
52
207.4
24.6 %
1.06
195.4
762.1
-5.4 %
409.9
352.2
-5.6 %
75.5
47.4
131.2
5 %
221
-10.9 %
—
0.6
220.5
-10.9 %
54
166.5
-14.7 %
0.85
195.2
805.5
12.1 %
432.5
373
15.1 %
68.5
47.9
124.9
-0.6 %
248.1
25.1 %
—
0.7
247.5
24.9 %
52.3
195.2
11.6 %
1.01
194.2
718.3
22.4 %
394.2
324.1
22.7 %
68
50.3
125.7
8.6 %
198.4
33.6 %
—
0.1
198.2
33.5 %
23.3
174.9
57 %
0.9
193.8
587
22 %
322.8
264.2
24.4 %
64.2
45.8
115.7
5.4 %
148.5
44.7 %
—
—
148.5
44.9 %
37.1
111.4
44.9 %
0.58
193.2
481
-4.8 %
268.6
212.4
-4.3 %
61.6
41.9
109.8
3.6 %
102.6
-11.6 %
—
-0.1
102.5
-11.6 %
25.6
76.9
-18.6 %
0.4
192.2
505.2
5.9 %
283.2
222
6.2 %
58.4
41.1
106
2.3 %
116
10 %
—
—
116
9.6 %
21.5
94.5
12.2 %
0.49
191.2
477
9.4 %
267.9
209.1
11.1 %
55.3
41.6
103.6
-0.3 %
105.5
25.1 %
—
0.3
105.8
25.2 %
21.6
84.2
28.2 %
0.44
190.4
436.1
2.6 %
247.9
188.2
6.5 %
56.6
40.3
103.9
0.7 %
84.3
14.7 %
—
0.2
84.5
25.6 %
18.8
65.7
6.5 %
0.34
191.2
425.2
—
248.5
176.7
—
56.3
39.7
103.2
—
73.5
—
—
-1.4
67.3
—
5.6
61.7
—
0.32
193.1