Tucows Statements
TC
Tucows Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
89.423
100
68.517
76.6
20.906
23.4
4.522
5.1
23.764
26.6
29.237
32.7
-8.331
-9.3
-12.553
-14.04
0.409
0.5
-17.384
-19.4
1.22
1.4
-18.604
-20.8
-1.698
10.955
87.457
100
68.669
78.5
18.788
21.5
5.016
5.7
26.242
30
32.694
37.4
-13.906
-15.9
-11.879
-13.6
0.067
0.08
-24.71
-28.3
1.774
2
-26.484
-30.3
-2.424
10.924
86.958
100
68.994
79.3
17.964
20.7
5.003
5.8
26.486
30.5
33.974
39.1
-16.01
-18.4
-12.599
-14.5
—
0
-24.69
-28.4
-1.316
-1.5
-23.374
-26.9
-2.144
10.9
86.97
100
67.56
77.7
19.42
22.3
4.82
5.5
26.69
30.7
33.89
39
-14.48
-16.6
-10.77
-12.4
—
0
-23.59
-27.1
-0.82
-0.9
-22.77
-26.2
-2.09
10.87
84.98
100
66.87
78.7
18.11
21.3
4.58
5.4
24.1
28.4
31.07
36.6
-12.96
-15.3
-10.57
-12.4
—
0
-33.99
-40
-3.03
-3.6
-30.97
-36.4
-2.86
10.84
80.43
100
64.43
80.1
16
19.9
4.82
6
23.88
29.7
31.34
39
-15.34
-19.07
-7.88
-9.8
—
0
-20.79
-25.8
-1.71
-2.1
-19.08
-23.7
-1.77
10.81
78.91
100
61.84
78.4
17.07
21.6
3.98
5
23.39
29.6
30.01
38
-12.94
-16.4
-5.9
-7.5
-0.05
-0.06
-14.45
-18.3
-1.01
-1.3
-13.45
-17.04
-1.25
10.78
78.05
100
60.06
77
17.99
23
2.98
3.8
21.79
27.9
27.39
35.1
-9.4
-12.04
-4.34
-5.6
-0.03
-0.04
-9.01
-11.5
-1.03
-1.3
-7.98
-10.2
-0.74
10.78
83.08
100
61.03
73.5
22.05
26.5
3.47
4.2
20.32
24.5
26.39
31.8
-4.34
-5.2
-2.42
-2.9
-0.05
-0.06
-2.39
-2.9
0.74
0.9
-3.13
-3.8
-0.29
10.77
81.1
100
59.87
73.8
21.23
26.2
3.77
4.6
19.28
23.8
25.67
31.7
-4.44
-5.5
-1.8
-2.2
-0.05
-0.06
-1.94
-2.4
1.08
1.3
-3.02
-3.7
-0.28
10.75
82.48
100
58
70.3
24.48
29.7
4.27
5.2
19.03
23.1
25.96
31.5
-1.48
-1.8
-1.51
-1.8
-0.1
-0.1
1.27
1.5
3.24
3.9
-1.97
-2.4
-0.18
10.72
75.89
100
57.63
75.9
18.27
24.1
3.74
4.9
14.96
19.7
21.11
27.8
-2.84
-3.7
-1.08
-1.4
-0.1
-0.1
1.08
1.4
-0.3
-0.4
1.38
1.8
0.13
10.82
75.09
100
56.85
75.7
18.24
24.3
3.17
4.2
14.59
19.4
20.21
26.9
-1.96
-2.6
-1.06
-1.4
-0.08
-0.1
1.69
2.3
-0.12
-0.2
1.81
2.4
0.17
10.8
70.88
100
53.36
75.3
17.51
24.7
3.13
4.4
13.26
18.7
18.84
26.6
-1.32
-1.9
-0.69
-1
-0.1
-0.1
3.23
4.6
1.08
1.5
2.15
3
0.2
10.8
70.78
100
53.36
75.4
17.43
24.6
3.45
4.9
12.95
18.3
18.83
26.6
-1.4
-2
-0.58
-0.8
0.1
0.1
4.66
6.6
2.6
3.7
2.07
2.9
0.19
10.73
74.31
100
54.26
73
20.05
27
3.16
4.3
13.19
17.7
18.79
25.3
1.26
1.7
-0.6
-0.8
-0.09
-0.1
1.56
2.1
0.84
1.1
0.72
1
0.07
10.68
82.12
100
57.63
70.2
24.49
29.8
3.07
3.7
14.68
17.9
20.38
24.8
4.12
5
-0.47
-0.6
-0.09
-0.1
0.61
0.7
0.45
0.5
0.16
0.2
0.01
10.65
83.99
100
58.84
70.1
25.15
29.9
2.75
3.3
13.73
16.3
19.53
23.3
5.61
6.7
-1.59
-1.9
-0.09
-0.1
3.94
4.7
1.1
1.3
2.83
3.4
0.26
10.71
85.95
100
59.9
69.7
26.05
30.3
1.57
1.8
11.97
13.9
16.19
18.8
9.85
11.5
-1.11
-1.3
—
0
8.74
10.2
-2.83
-3.3
5.78
6.7
0.54
10.7
88.13
100
60.56
68.7
27.57
31.3
2.88
3.3
13.34
15.1
18.88
21.4
8.69
9.9
-1.28
-1.5
—
0
7.34
8.3
3.13
3.6
4.21
4.8
0.39
10.75
84.12
100
59.61
70.9
24.51
29.1
2.75
3.3
13.65
16.2
18.79
22.3
5.72
6.8
-1.28
-1.5
—
0
4.44
5.3
1.82
2.2
2.62
3.1
0.24
10.84
78.95
100
56.3
71.3
22.65
28.7
2.52
3.2
13.19
16.7
17.71
22.4
4.95
6.3
-0.89
-1.1
—
0
4.06
5.1
1.26
1.6
2.8
3.5
0.26
10.84
85.61
100
57.88
67.6
27.73
32.4
2.09
2.4
13.24
15.5
17.24
20.1
10.5
12.3
-1.16
-1.4
0.34
0.4
9.68
11.3
2.43
2.8
4.44
5.2
0.41
10.79
83.52
100
59.26
71
24.26
29
2.21
2.6
12.53
15
16.64
19.9
7.62
9.1
-0.88
-1.05
-0.02
-0.02
6.72
8
1.37
1.6
5.35
6.4
0.5
10.79
81.09
100
58.93
72.7
22.16
27.3
2.36
2.9
12.11
14.9
16.39
20.2
5.76
7.1
-1
-1.2
0.07
0.09
4.84
6
1.23
1.5
3.61
4.5
0.33
10.8
95.8
100
73.18
76.4
22.62
23.6
2.09
2.2
12.9
13.5
16.92
17.7
5.7
5.9
-0.9
-0.9
0.12
0.1
4.93
5.1
1.18
1.2
3.74
3.9
0.35
10.79
90.62
64.55
26.07
1.86
11.18
14.96
11.11
-0.88
0.05
10.17
4.82
11.2
1.03
10.82
85.01
64.51
20.49
1.91
10.77
14.58
5.92
-0.81
0.16
5.26
1.82
3.44
0.32
10.79
84.22
62.88
21.35
1.8
10.73
14.3
7.04
-0.94
0.23
6.32
1.08
5.24
0.49
10.79
69.57
52.62
16.94
1.69
10.68
13.92
3.03
-0.84
0.13
2.32
-0.13
2.45
0.23
10.78
48.8
32.38
16.42
1.05
9.49
11.01
5.42
-0.15
0.13
5.39
2.57
2.82
0.26
10.64
49.06
32.43
16.64
1.27
7.65
9.38
7.26
-0.16
0.13
7.23
2.49
4.74
0.45
10.62
47.2
31.56
15.64
1
8.16
9.51
6.13
-0.11
0.13
6.15
2.08
4.07
0.38
10.73
44.75
30.4
14.35
1.18
6.87
8.17
6.17
0.06
0.13
6.34
1.91
4.44
0.41
10.86
45.03
30.92
14.11
1.1
7.99
9.21
4.9
-0.11
0.09
4.74
1.64
3.1
0.28
11.03
44.55
30.54
14.02
1.1
7.35
8.57
5.44
-0.43
—
4.99
1.83
3.16
0.28
11.37
42.89
30.04
12.85
1.19
7.02
8.33
4.52
-0.66
—
3.83
1.54
2.29
0.2
11.46
40.47
28.25
12.22
1.11
5.61
6.84
5.38
-0.98
—
4.39
1.55
2.83
0.24
11.58
38.8
28.12
10.68
1.07
6.23
7.41
3.27
-0.42
—
2.85
0.99
1.86
0.16
11.76
38.87
27.3
11.58
1.04
6.23
7.44
4.14
-0.3
—
3.83
1.14
2.69
0.23
11.79
35.59
26.05
9.53
1.11
5.65
7.03
2.51
-0.17
—
2.01
0.67
1.35
0.11
11.73
34.4
25.64
8.76
1.09
5.79
7.16
1.6
-0.62
—
0.73
0.25
0.48
0.04
11.64
33.14
24.9
8.24
1.06
5.29
6.63
1.61
-0.4
—
1.21
0.29
0.92
0.08
11.56
35.64
25.64
10
1.22
4.87
6.36
3.64
-0.05
—
3.59
1
2.59
0.23
11.41
31.17
24.46
6.71
0.75
4.65
5.67
1.04
-0.24
—
0.8
0.21
0.59
0.05
11.07
29.99
23.51
6.48
1.13
4.55
5.95
0.53
-0.33
—
0.2
0.12
0.08
0.01
11.08
29.79
23.49
6.3
1.07
4.01
5.35
0.96
-0.16
—
0.68
0.25
0.43
0.035
12.43