Teradyne Statements
TE
Teradyne Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
729.88
100
304.04
41.7
425.84
58.3
111.82
15.3
154.47
21.2
270.95
37.1
154.89
21.2
6.085
1.2
2.95
0
219.4
30.1
33.13
4.5
186.27
25.5
1.139
163.47
599.82
100
260.54
43.4
339.28
56.6
103.2
17.2
149.19
24.9
257.08
42.9
82.198
13.7
10.806
1.8
-15.675
-2.6
72.902
12.2
8.705
1.5
64.197
10.7
0.395
162.35
670.6
100
291.06
43.4
379.54
56.6
102.21
15.2
142.34
21.2
249.19
37.2
130.35
19.4
12.35
1.8
3.132
0.5
139.81
20.8
22.751
3.4
117.05
17.5
0.722
162.1
703.73
100
305.44
43.4
398.29
56.6
104.41
14.8
138.33
19.7
247.46
35.2
150.83
21.4
4.31
0.6
-4.002
-0.6
144.28
20.5
16.164
2.3
128.12
18.2
0.781
164.05
684.44
100
281.94
41.2
402.49
58.8
105.71
15.4
145.69
21.3
256.23
37.4
146.27
21.4
8.009
1.2
-3.515
-0.5
144.4
21.1
24.352
3.6
120.05
17.5
0.729
164.75
617.53
100
261.11
42.3
356.42
57.7
105.76
17.1
150.96
24.4
261.52
42.3
94.901
15.4
4.273
0.7
-0.053
-0.009
97.084
15.7
13.553
2.2
83.531
13.5
0.502
166.31
731.84
100
311.39
42.5
420.45
57.5
108.81
14.9
142.75
19.5
256.23
35
164.22
22.4
-18.208
-2.5
46.858
6.4
195.24
26.7
22.936
3.1
172.3
23.5
1.041
165.47
827.07
100
341.69
41.3
485.38
58.7
111.72
13.5
135.63
16.4
252.08
30.5
233.3
28.2
2.939
0.4
-8.249
-1
226.2
27.3
42.712
5.2
183.49
22.2
1.1
166.73
840.77
100
334.38
39.8
506.39
60.2
111.95
13.3
139.53
16.6
256.35
30.5
250.03
29.7
6.738
0.8
-16.136
-1.9
238.59
28.4
40.805
4.9
197.79
23.5
1.156
171.16
755.37
100
300.44
39.8
454.93
60.2
108.12
14.3
140.19
18.6
253.36
33.5
201.57
26.7
2.291
0.3
-7.787
-1.03
180.36
23.9
18.431
2.4
161.93
21.4
0.922
175.57
885.05
100
358
40.4
527.05
59.6
109.97
12.4
142.75
16.1
257.88
29.1
269.17
30.4
-0.305
-0.03
2.482
0.3
255.18
28.8
31.141
3.5
224.04
25.3
1.258
178.02
950.5
100
379.5
39.9
571
60.1
107.22
11.3
134.83
14.2
247.4
26
323.6
34
-3.059
-0.3
-1.433
-0.2
297.75
31.3
41.037
4.3
256.72
27
1.411
181.99
1 085.73
100
438.74
40.4
646.99
59.6
110.02
10.1
140.19
12.9
255.61
23.5
391.38
36
-2.733
-0.3
-0.938
-0.09
384.03
35.4
55.707
5.1
328.32
30.2
1.758
186.75
781.6
100
320
40.9
461.6
59.1
100.4
12.8
129.8
16.6
235.7
30.2
225.9
28.9
-2.6
-0.3
-6.4
-0.8
224
28.7
18.5
2.4
205.5
26.3
1.09
187.7
759
100
309.2
40.7
449.8
59.3
100.8
13.3
123.5
16.3
230.1
30.3
219.7
28.9
4.5
0.6
-15.7
-2.07
222.9
29.4
26.6
3.5
196.3
25.9
1.05
186.8
819.5
100
360.6
44
458.9
56
94.9
11.6
115.8
14.1
216.9
26.5
242
29.5
-4.2
-0.5
-1.8
-0.2
263.7
32.2
41
5
222.7
27.2
1.21
184.3
838.7
100
367.2
43.8
471.5
56.2
94.1
11.2
113.3
13.5
216.3
25.8
255.1
30.4
-10.1
-1.2
9.4
1.1
217.3
25.9
28.4
3.4
188.9
22.5
1.05
180.3
704.4
100
298.8
42.4
405.6
57.6
85.2
12.1
111.4
15.8
206.4
29.3
199.1
28.3
-6.6
-0.9
-3.1
-0.4
197.1
28
20.9
3
176.2
25
0.98
180.4
654.7
100
271.4
41.5
383.2
58.5
86.8
13.3
117.1
17.9
213.7
32.6
169.6
25.9
-0.3
-0.05
-22.5
-3.4
148.9
22.7
23.8
3.6
125.1
19.1
0.69
181.8
582
100
237
40.7
345
59.3
77.8
13.4
107.1
18.4
194.5
33.4
150.5
25.9
-0.6
-0.1
-2.6
-0.4
151.7
26.1
15.9
2.7
135.9
23.4
0.75
180.5
564.2
100
240.3
42.6
323.9
57.4
81.4
14.4
108.8
19.3
200.3
35.5
123.6
21.9
-0.4
-0.07
-2.4
-0.4
131.2
23.3
33.8
6
97.4
17.3
0.55
180.5
494.1
100
206.5
41.8
287.6
58.2
76.8
15.5
102
20.6
189.4
38.3
98.2
19.9
2.3
0.5
-1.4
-0.3
94
19
-15.2
-3.08
109.1
22.1
0.62
177
519.6
100
210
40.4
309.5
59.6
74.7
14.4
100.6
19.4
185.9
35.8
123.7
23.8
-0.9
-0.2
-0.3
-0.06
111.1
21.4
18.5
3.6
143.8
27.7
0.79
181.5
566.8
100
233.2
41.1
333.7
58.9
77
13.6
100.2
17.7
188.4
33.2
145.3
25.6
1.6
0.3
-4.3
-0.8
140.8
24.8
20.9
3.7
120
21.2
0.63
190.5
526.9
100
219.6
41.7
307.3
58.3
75.3
14.3
99.4
18.9
184.5
35
122.8
23.3
-2
-0.4
1.7
0.3
120
22.8
19
3.6
101
19.2
0.52
194.9
487.5
100
217.6
44.6
269.8
55.3
74.4
15.3
90.5
18.6
172.6
35.4
97.2
19.9
-2.5
-0.5
0.8
0.2
95.8
19.7
7.1
1.5
87
17.8
0.44
203.5
479.4
208.5
270.9
72.1
87.9
167.3
103.6
0.7
2.7
98.1
19.7
-105.9
-0.54
196
503.4
208.5
294.9
77
86.1
170.1
124.7
0.1
-1.8
127.4
24
103.4
0.52
200.8
696.9
306.3
390.6
82.3
90.1
180.5
210.1
-0.6
-0.3
206.9
31.9
175
0.87
201.5
456.9
191.9
265
76
84.8
168.7
96.3
-2.9
1.1
92
6.8
85.2
0.42
201.9
380
161.9
218
71.2
77.2
156.3
61.8
4
-1.3
58.9
-7.5
66.3
0.33
200.8
410.5
183.1
227.4
71.4
78.8
158.7
68.7
1.3
1.9
59.7
-4.1
63.8
0.31
203.9
531.8
248.9
282.9
76.1
81.4
173.8
109.1
-5.9
6.9
-230.8
-7.3
-223.5
-1.1
203
431
200.7
230.3
73.5
79.2
172.6
57.7
-2.4
3.4
57.2
7.2
50
0.24
205.7
318.4
152.4
166
70.9
79.7
170.6
-4.5
0.8
0.1
-8.9
-8.2
-0.6
—
205.1
466
207.4
258.6
74
77.5
171.5
87.1
0.5
0.1
87.4
16
71.5
0.34
211.7
512.7
214.2
298.6
75.8
77.1
168.1
130.4
-0.3
1.7
132.1
29.3
102.9
0.48
215.5
342.4
150
192.4
71.5
72
157.3
35.1
-1.8
9.1
42.4
9.7
32.8
0.15
218.8
323.2
163
160.2
79.2
91.2
186.3
-26.1
3.1
-1.8
-124.8
-21
-103.8
-0.48
216.5
478
216.9
261.1
72
73.1
163.3
97.8
1.4
1
100.7
17.7
82.9
0.38
218.3
525.6
235.2
290.4
73.4
77.5
169.1
121.3
0.7
—
121.4
20.2
101.2
0.47
216.6
321
154
167
67.1
78
163.3
3.7
-5.6
—
-1.9
-2.8
0.9
—
236.5
285.3
125.4
159.9
64.6
69.5
152.5
7.4
-10.3
38.9
35.4
13.1
22.3
0.09
236.9
433.4
179.1
254.3
68.9
72.9
159.9
94.4
-6
—
87.6
18.1
69.5
0.29
235.8
428.9
187.7
241.2
67.8
69.2
155
86.2
-5.6
—
80.4
13.8
66.6
0.28
234.9
280.4
127
153.4
62.8
67.9
148.7
4.7
-5.8
—
-1.4
-8
6.6
0.03
234.9