Trimble Statements
TR
Trimble Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
870.8
100
324.9
37.3
545.9
62.7
161.5
18.5
291.2
33.4
479.2
55
66.7
7.7
-13.8
-1.6
0.1
0.01
1 762
202.3
445.6
51.2
1 316.4
151.2
5.343
246.4
953.3
100
359.7
37.7
593.6
62.3
170.2
17.9
280.9
29.5
477.8
50.1
115.8
12.1
-39.6
-4.2
-0.1
-0.01
73
7.7
15.8
1.7
57.2
6
0.231
247.4
932.4
100
355.1
38.1
577.3
61.9
167.7
18
264.4
28.4
460.9
49.4
116.4
12.5
-44.3
-4.8
8.3
0.9
59.5
6.4
-3.5
-0.4
63
6.8
0.253
249.1
957.3
100
367.1
38.3
590.2
61.7
162.5
17
263.4
27.5
457.1
47.7
133.1
13.9
-41.6
-4.3
-5.8
-0.6
79.4
8.3
4.5
0.5
74.9
7.8
0.3
249.7
993.6
100
389.1
39.2
604.5
60.8
174.8
17.6
296.6
29.9
503.3
50.7
101.2
10.2
-38.7
-3.9
1.5
0.2
57.5
5.8
12.9
1.3
44.6
4.5
0.18
249
915.4
100
354.6
38.7
560.8
61.3
159.3
17.4
246.1
26.9
417.1
45.6
143.7
15.7
-8.3
-0.9
31.9
3.5
160.6
17.5
31.8
3.5
128.8
14.1
0.52
248.7
856.5
100
353.4
41.3
503.1
58.7
134.7
15.7
249.9
29.2
396.7
46.3
106.4
12.4
-15.4
-1.8
13.9
1.6
91.1
10.6
5.5
0.6
85.6
10
0.34
248.4
884.9
100
369.5
41.8
515.4
58.2
127
14.4
246.7
27.9
384.8
43.5
130.6
14.8
-8.8
-1
-1.7
-0.2
117.9
13.3
32.1
3.6
85.8
9.7
0.34
248.9
941.2
100
403.7
42.9
537.5
57.1
140.1
14.9
245.8
26.1
397.2
42.2
140.3
14.9
-9.5
-1.009
-9.8
-1.04
221.6
23.5
53.6
5.7
168
17.8
0.67
250.7
993.7
100
444.1
44.7
549.6
55.3
140.3
14.1
233.4
23.5
385.8
38.8
163.8
16.5
-6.3
-0.6
-12.1
-1.2
138.5
13.9
28.2
2.8
110.3
11.1
0.44
252.8
926
100
414.5
44.8
511.5
55.2
136.4
14.7
232.6
25.1
380.9
41.1
130.6
14.1
-8.6
-0.9
-1.1
-0.1
118.1
12.8
2.8
0.3
115.3
12.5
0.45
254.3
901.4
100
396.9
44
504.5
56
132.5
14.7
210.7
23.4
355.5
39.4
149
16.5
-7.4
-0.8
16.6
1.8
156.7
17.4
32.7
3.6
124
13.8
0.49
254.5
945.2
100
419.8
44.4
525.4
55.6
138.3
14.6
224.8
23.8
376.1
39.8
149.3
15.8
-6.6
-0.7
24.2
2.6
162.4
17.2
23.5
2.5
138.9
14.7
0.55
254.2
886.5
100
393.2
44.4
493.3
55.6
129.4
14.6
207.8
23.4
350.9
39.6
142.4
16.1
-5.1
-0.6
1.6
0.2
137.4
15.5
22.8
2.6
114.5
12.9
0.45
254.3
829.7
100
361.2
43.5
468.5
56.5
125.8
15.2
199.8
24.1
340.9
41.1
127.6
15.4
-8.4
-1.01
14.8
1.8
128.3
15.5
-52.4
-6.3
180.3
21.7
0.71
253.5
792.1
100
352.4
44.5
439.7
55.5
117.9
14.9
191
24.1
325.6
41.1
114.1
14.4
-8.8
-1.1
3.2
0.4
96.4
12.2
11.6
1.5
84.7
10.7
0.34
252.8
733.6
100
327.9
44.7
405.7
55.3
114
15.5
172.4
23.5
303
41.3
102.7
14
-9.9
-1.3
3.2
0.4
90.9
12.4
27.7
3.8
63
8.6
0.25
251.2
792.3
100
351.3
44.3
441
55.7
118.2
14.9
204.7
25.8
339.8
42.9
101.2
12.8
-11.1
-1.4
-7.8
-1
79.4
10
17.5
2.2
61.9
7.8
0.25
251.7
824
100
364
44.2
460
55.8
119.6
14.5
219
26.6
355
43.1
105
12.7
-11.5
-1.4
-1.4
-0.2
75.3
9.1
-204.1
-24.8
279.3
33.9
1.11
251.4
783.9
100
361.9
46.2
422
53.8
112.3
14.3
196.9
25.1
326.7
41.7
95.3
12.2
-12.4
-1.6
-0.4
-0.05
78.9
10.1
0.8
0.1
78.1
10
0.31
252.1
854.8
100
394.2
46.1
460.6
53.9
119.6
14
208.7
24.4
348
40.7
112.6
13.2
-8.7
-1.02
14.4
1.7
115.4
13.5
20.8
2.4
94.6
11.1
0.37
254
801.6
100
363.3
45.3
438.3
54.7
118.2
14.7
210.2
26.2
348.5
43.5
89.8
11.2
-14
-1.7
2.9
0.4
75.2
9.4
12.8
1.6
62.3
7.8
0.25
254
785.5
100
350.3
44.6
435.2
55.4
112.6
14.3
212.4
27
343.7
43.8
91.5
11.6
-17
-2.2
-4.6
-0.6
68
8.7
-36.5
-4.6
86.5
11
0.33
254.6
795.2
100
368.3
46.3
426.9
53.7
114.1
14.3
211.3
26.6
347
43.6
79.9
10
-14
-1.8
0.7
0.09
64.1
8.1
-13.2
-1.7
73.7
9.3
0.3
253.6
785.5
100
362.8
46.2
422.7
53.8
110.1
14
202.2
25.7
331
42.1
91.7
11.7
-12.1
-1.5
1.8
0.2
79.2
10.1
15.1
1.9
64.1
8.2
0.25
252.2
742.2
100
346
46.6
396.2
53.4
109.3
14.7
203.7
27.4
330.4
44.5
65.8
8.9
-0.9
-0.1
3.4
0.5
66.7
9
8
1.1
58.5
7.9
0.23
253.2
699.8
100
340.3
48.6
359.5
51.4
98.1
14
188.9
27
303.4
43.4
56.1
8
0.2
0.03
-7.3
-1.04
48.6
6.9
164.6
23.5
-35.9
-5.1
-0.14
250.9
676.2
100
325
48.1
351.2
51.9
92.6
13.7
174
25.7
283.6
41.9
67.6
10
4
0.6
1.6
0.2
71.9
10.6
14.7
2.2
57.2
8.5
0.22
257.9
659.9
100
317.3
48.1
342.6
51.9
90.8
13.8
175.2
26.5
281.3
42.6
61.3
9.3
3.9
0.6
1.1
0.2
64
9.7
16.7
2.5
47.3
7.2
0.18
257.1
610.6
100
286.3
46.9
324.3
53.1
88.7
14.5
163.7
26.8
266.7
43.7
57.6
9.4
-0.5
-0.08
9.5
1.6
63.7
10.4
13.9
2.3
49.8
8.2
0.19
255.9
585.4
100
276.1
47.2
309.3
52.8
83
14.2
154.9
26.5
252.8
43.2
56.5
9.7
-2.7
-0.5
4.2
0.7
56.2
9.6
18.5
3.2
37.7
6.4
0.15
254.5
584.1
100
275.1
47.1
309
52.9
86.9
14.9
147.8
25.3
250.2
42.8
58.8
10.1
-1.4
-0.2
-1.7
-0.3
52.2
8.9
13
2.2
39.2
6.7
0.15
253.2
609.6
100
294
48.2
315.6
51.8
92
15.1
163
26.7
270.6
44.4
45
7.4
-2.3
-0.4
0.1
0.02
38.3
6.3
2.7
0.4
35.7
5.9
0.14
253.7
583
100
282.4
48.4
300.6
51.6
87.7
15
165
28.3
268.9
46.1
31.7
5.4
-3.8
-0.7
3.3
0.6
29.4
5
9.7
1.7
19.8
3.4
0.08
254
559.7
100
266.6
47.6
293.1
52.4
85.4
15.3
156
27.9
257.8
46.1
35.3
6.3
-3.7
-0.7
-0.9
-0.2
28.3
5.1
4.4
0.8
24
4.3
0.09
253.1
562.3
100
264.3
47
298
53
79.6
14.2
152.3
27.1
249.3
44.3
48.7
8.7
-1.6
-0.3
-0.9
-0.2
43.5
7.7
6.5
1.2
37.1
6.6
0.14
257.2
585.8
100
281.9
48.1
303.9
51.9
84.5
14.4
160.4
27.4
262.7
44.8
41.2
7
0.1
0.02
-0.3
-0.05
35.8
6.1
10
1.7
25.9
4.4
0.1
261.4
582.6
100
275.4
47.3
307.2
52.7
87.2
15
161.2
27.7
266.6
45.8
40.6
7
-2.3
-0.4
7
1.2
44.2
7.6
10.2
1.8
34.1
5.9
0.13
262.4
563.8
100
271.2
48.1
292.6
51.9
80.9
14.3
115.7
20.5
215.3
38.2
77.3
13.7
-9.3
-1.6
4
0.7
71.6
12.7
15.8
2.8
55.8
9.9
0.21
262.7
584.8
100
268
45.8
316.8
54.2
79
13.5
207.2
35.4
305.5
52.2
11.3
1.9
-3.3
-0.6
-0.6
-0.1
7.2
1.2
-4.7
-0.8
11.8
2
0.04
264.4
642.2
100
287.6
44.8
354.6
55.2
81.8
12.7
157
24.4
256.7
40
97.9
15.2
1.6
0.2
—
0
98.8
15.4
20.7
3.2
77.8
12.1
0.29
266
604.7
100
277.8
45.9
326.9
54.1
76.4
12.6
154.8
25.6
250.9
41.5
76
12.6
-0.4
-0.07
13.1
2.2
88.5
14.6
20.4
3.4
68.6
11.3
0.26
264.8
599.2
100
279.8
46.7
319.5
53.3
77.6
13
152.2
25.4
250.7
41.8
68.7
11.5
0.8
0.1
-1.9
-0.3
66.3
11.1
6.6
1.1
60
10
0.23
262.8