Tower Statements
TS
Tower Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
351.18
100
264.26
75.2
86.922
24.8
18.994
5.4
19.05
5.4
38.044
10.8
48.878
13.9
7.71
2.2
—
0
62.858
17.9
6.108
1.7
53.445
15.2
0.477
111.98
327.24
100
254.63
77.8
72.606
22.2
19.951
6.1
18.67
5.7
38.621
11.8
33.985
10.4
3.984
1.2
—
0
37.969
11.6
-5.078
-1.6
44.634
13.6
0.4
111.63
351.71
100
267.29
76
84.417
24
20.849
5.9
18.401
5.2
39.25
11.2
45.167
12.8
9.635
2.7
7.047
2
61.849
17.6
10.13
2.9
53.847
15.3
0.484
111.31
358.2
100
271.3
75.7
86.9
24.3
20.2
5.6
18
5
38.2
10.7
48.7
13.6
10
2.8
—
0
372.1
103.9
34.4
9.6
342.1
95.5
3.07
111.2
357.2
100
270.7
75.8
86.5
24.2
19.5
5.5
17.4
4.9
36.9
10.3
49.6
13.9
3.9
1.1
—
0
54.5
15.3
5.7
1.6
51.2
14.3
0.46
111.2
355.6
100
259.9
73.1
95.7
26.9
19.3
5.4
18.6
5.2
38
10.7
57.7
16.2
7
2
—
0
96.4
27.1
15
4.2
71.4
20.1
0.64
111.1
403.2
100
278.5
69.1
124.7
30.9
20.7
5.1
18.9
4.7
39.6
9.8
85.1
21.1
6.9
1.7
-6.9
-1.7
98.7
24.5
12.8
3.2
83.3
20.7
0.75
110.9
427.1
100
302.6
70.8
124.5
29.2
22.4
5.2
18.9
4.4
41.3
9.7
83.2
19.5
-9.4
-2.2
—
0
69.9
16.4
3.2
0.7
69.1
16.2
0.62
110.8
426.2
100
313.7
73.6
112.4
26.4
20.5
4.8
21.3
5
41.8
9.8
70.7
16.6
-8.2
-1.9
—
0
62.5
14.7
4.3
1
58.1
13.6
0.53
110.6
421.1
100
316.5
75.2
104.6
24.8
20.3
4.8
21.3
5.1
41.6
9.9
63.1
15
-2.1
-0.5
—
0
60.9
14.5
5.2
1.2
54
12.8
0.49
110.5
412.1
100
311.9
75.7
100.2
24.3
22.4
5.4
21.9
5.3
44.3
10.7
55.9
13.6
-1.8
-0.4
1.5
0.4
55.5
13.5
3.6
0.9
51.7
12.5
0.47
110.3
386.7
100
301.3
77.9
85.4
22.1
21.6
5.6
19.6
5.1
41.2
10.7
44.2
11.4
-2.7
-0.7
—
0
41.5
10.7
1.1
0.3
39.1
10.1
0.36
109.8
362.1
100
288.4
79.6
73.8
20.4
21.1
5.8
18.7
5.2
39.7
11
34
9.4
-0.5
-0.1
—
0
33.5
9.3
2.2
0.6
30.9
8.5
0.28
109.6
347.2
100
277.4
79.9
69.8
20.1
20.3
5.8
17
4.9
37.3
10.7
32.5
9.4
-7.8
-2.2
—
0
24.6
7.1
-5.9
-1.7
28.3
8.2
0.26
109.5
345.2
100
275.6
79.8
69.6
20.2
19.9
5.8
16.3
4.7
36.2
10.5
33.4
9.7
3.7
1.1
-5.2
-1.5
31.9
9.2
1.8
0.5
31
9
0.28
109
310.2
100
256.8
82.8
53.5
17.2
19.6
6.3
14.8
4.8
34.3
11.1
19.1
6.2
-0.6
-0.2
—
0
18.5
6
2.8
0.9
15.2
4.9
0.14
108.5
310.1
100
252.4
81.4
57.7
18.6
19.4
6.3
16.2
5.2
35.6
11.5
22.1
7.1
1.8
0.6
—
0
24
7.7
2.5
0.8
19.1
6.2
0.18
108.3
300.2
100
247.6
82.5
52.5
17.5
19.4
6.5
16.7
5.6
36.1
12
16.4
5.5
-2.1
-0.7
—
0
14.3
4.8
-1.7
-0.6
17
5.7
0.16
108.1
305.7
100
250.9
82.1
54.8
17.9
18.9
6.2
17.1
5.6
35.9
11.7
18.9
6.2
-1.2
-0.4
4.3
1.4
22
7.2
2.4
0.8
20.7
6.8
0.19
108
312.1
100
253.8
81.3
58.3
18.7
18.7
6
16.8
5.4
35.6
11.4
22.7
7.3
-0.4
-0.1
—
0
22.3
7.1
-0.1
-0.03
22.2
7.1
0.21
107.6
306.1
100
252.7
82.6
53.4
17.4
18.8
6.1
16.8
5.5
35.6
11.6
17.8
5.8
0.9
0.3
—
0
18.7
6.1
-1
-0.3
20.9
6.8
0.2
107.2
310.1
100
247
79.7
63.2
20.4
19.2
6.2
16.6
5.4
35.8
11.5
27.3
8.8
0.7
0.2
—
0
28.1
9.1
1.7
0.5
26.2
8.4
0.25
107
333.6
100
258
77.3
75.6
22.7
18.4
5.5
17
5.1
35.4
10.6
40.2
12.1
0.1
0.03
-4
-1.2
36.3
10.9
-0.2
-0.06
38.1
11.4
0.36
105.8
322.6
100
250
77.5
72.6
22.5
18.2
5.6
15.8
4.9
34
10.5
38.6
12
-2.5
-0.8
—
0
36.1
11.2
2.4
0.7
33.6
10.4
0.33
102.1
335.1
100
256.6
76.6
78.5
23.4
18.2
5.4
16.1
4.8
34.3
10.2
44.2
13.2
-7
-2.09
1.6
0.5
38.8
11.6
2.8
0.8
37.7
11.3
0.37
101.1
312.7
100
246.5
78.8
66.2
21.2
18.3
5.9
16
5.1
34.3
11
31.9
10.2
-0.6
-0.2
-3.2
-1.02
28.1
9
1
0.3
26.1
8.3
0.26
101.1
357.6
268.3
89.4
18.4
16.5
34.8
54.5
-4.1
-3
47.4
-88.2
147.2
1.37
106.8
354.6
265.4
89.1
17.1
16.8
34
55.2
-1.8
-2.5
50.9
-3.3
55.3
0.51
106.4
345.1
254
91.1
16.4
17.2
33.7
57.4
-2.1
-0.9
54.4
2.7
50
0.49
105.6
330.1
245.3
84.8
15.8
16.2
32
52.8
-2.2
-1.5
49
2
45.5
0.45
104.9
340.4
252.6
87.7
16.3
16.2
32.6
55.2
-1
-0.1
53.2
1
48.3
0.33
146.6
326.2
244.9
81.3
15.5
16.8
32.3
49
-3.3
2.9
48.6
-3.5
51.2
0.52
101.8
305
232.3
72.7
16
16.5
32.6
40.1
-3
-3.2
44.2
3.8
38.5
0.38
100.2
278
216.7
61.3
15.2
15.9
31.2
30.2
-3.4
-4
64.6
0.1
65.9
0.67
98.8
254.6
190.1
64.5
15.7
15.5
31.2
33.3
-2.4
-12.7
19.3
-4.8
22.1
0.28
78.9
244.2
188.8
55.4
16
15.3
31.3
24.1
-3.6
-5.6
14.9
0.9
13.6
0.16
86.8
235.6
183.1
52.5
15.1
15.8
31
21.5
-3.6
-7.3
10.6
2.5
7.8
0.09
87.6
226.2
193.2
33
14.8
16.2
31
2
-3.6
-84.6
-86.2
-10.9
-73.1
-1.15
63.6
235.3
197.2
38.1
14.4
15.5
29.9
8.2
-7.8
-17.1
3.5
-0.7
0.6
0.01
67.6
226
211.3
14.7
15.9
15.9
31.7
-17.1
-8.7
-6.2
-31.9
-10
-19.4
-0.37
53.2
234.1
227.3
6.7
14.2
16.5
30.8
-24
-8.8
-12.2
-34
-11.6
-15.7
-0.31
50.1
132.7
128.4
4.3
7.4
10.8
18.3
-14
-8.1
-20
36.4
-2.5
38.8
0.71
54.7
134.6
125.6
8.9
8
10.9
18.9
-9.9
-8.2
-11.5
-31.6
-1.7
-29.8
-0.62
47.8
132.6
128.2
4.4
8.2
11
19.1
-14.8
-8.4
-10
-35.1
-3.3
-31.8
-0.68
46.6
125.2
113
12.2
7.4
10.9
18.3
-6.1
-8.3
-8
-24.3
-1.4
-22.9
-0.59
39.1
112.6
110.1
2.6
9.5
10
19.5
-16.9
-8
0.7
-26.1
-3
-23.2
-0.96
24.1
147.6
139
8.6
7.3
10.8
18.1
-9.5
-8.6
-7.5
-25.7
-2.3
-23.4
-1.083
21.6