Viavi Statements
VI
Viavi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
252
100
106.4
42.2
145.6
57.8
52.5
20.8
83.1
33
136.9
54.3
8.7
3.5
-7.5
-3
3.7
1.5
-9.5
-3.8
12.2
4.8
-21.7
-8.6
-0.097
222.9
246
100
108.1
43.9
137.9
56.1
50
20.3
98.2
39.9
149.7
60.9
-11.8
-4.8
-7.7
-3.1
4
1.6
-15.6
-6.3
9
3.7
-24.6
-10
-0.11
223
254.5
100
106.5
41.8
148
58.2
49.5
19.4
74.8
29.4
125.7
49.4
22.3
8.8
-7.9
-3.1
4.1
1.6
18.3
7.2
7.6
3
10.7
4.2
0.048
223.5
247.9
100
103.5
41.8
144.4
58.2
49.9
20.1
77.2
31.1
129.2
52.1
15.2
6.1
-7.8
-3.1
10.2
4.1
18.4
7.4
8.6
3.5
9.8
4
0.04
224.2
263.6
100
117.6
44.6
146
55.4
51.6
19.6
78.5
29.8
132.3
50.2
13.7
5.2
-8.1
-3.07
2.7
1
6.4
2.4
6.5
2.5
-0.1
-0.04
—
221.9
247.8
100
106.8
43.1
141
56.9
50.8
20.5
80
32.3
132.9
53.6
8.1
3.3
-6.7
-2.7
-0.6
-0.2
-9.4
-3.8
6
2.4
-15.4
-6.2
-0.07
224.1
284.5
100
117.5
41.3
167
58.7
51.9
18.2
90
31.6
144.1
50.7
22.9
8
-6.2
-2.2
2.2
0.8
18.9
6.6
10.5
3.7
8.4
3
0.04
227.1
310.2
100
125.4
40.4
184.8
59.6
52.6
17
80.2
25.9
135
43.5
49.8
16.1
-6.1
-2
1.1
0.4
44.8
14.4
12.2
3.9
32.6
10.5
0.14
230.4
335.3
100
134.2
40
201.1
60
54.2
16.2
96.7
28.8
153.1
45.7
48
14.3
-6.2
-1.8
2.1
0.6
40.8
12.2
24.3
7.2
16.5
4.9
0.07
227.3
315.5
100
128.6
40.8
186.9
59.2
54.9
17.4
89
28.2
146.1
46.3
40.8
12.9
-6.4
-2.03
0.6
0.2
28.6
9.1
9.4
3
19.2
6.1
0.08
236.8
314.8
100
124.3
39.5
190.5
60.5
50.5
16
88.2
28
141.3
44.9
49.2
15.6
-7.1
-2.3
1.1
0.3
36.9
11.7
2.3
0.7
34.6
11
0.14
242.3
326.8
100
131.8
40.3
195
59.7
53.6
16.4
91.8
28.1
148.1
45.3
46.9
14.4
-3.6
-1.1
1.4
0.4
-41.2
-12.6
13.6
4.2
-54.8
-16.8
-0.24
231.1
310.9
100
128
41.2
182.9
58.8
54.3
17.5
88.3
28.4
151
48.6
31.9
10.3
-3.9
-1.3
2.5
0.8
31.3
10.1
28
9
3.3
1.1
0.01
242
303.4
100
121.4
40
182
60
52.1
17.2
86.1
28.4
146.5
48.3
35.5
11.7
-3.6
-1.2
-0.9
-0.3
31.4
10.3
14.2
4.7
17.2
5.7
0.07
240.2
299.9
100
119.8
39.9
180.1
60.1
50
16.7
79.5
26.5
137.6
45.9
42.5
14.2
-3.6
-1.2
1.1
0.4
39.8
13.3
12.5
4.2
27.3
9.1
0.12
231.1
284.7
100
115.3
40.5
169.4
59.5
48.8
17.1
81.4
28.6
138.7
48.7
30.7
10.8
-3.6
-1.3
0.6
0.2
28.3
9.9
8.6
3
19.7
6.9
0.08
231.8
266.6
100
112
42
154.6
58
45
16.9
51.9
19.5
105.6
39.6
49
18.4
11.6
4.4
0.4
0.2
55.3
20.7
8.3
3.1
47
17.6
0.2
230.3
256.2
100
109.4
42.7
146.8
57.3
46.8
18.3
83.6
32.6
139.3
54.4
7.5
2.9
-8.4
-3.3
5.3
2.1
6
2.3
38.8
15.1
-32.8
-12.8
-0.14
230
313.7
100
124.2
39.6
189.5
60.4
50.3
16
86.3
27.5
145.4
46.4
44.1
14.1
-8.4
-2.7
1.3
0.4
37.9
12.1
9.9
3.2
28
8.9
0.12
238.3
299.8
100
125.4
41.8
174.4
58.2
51.5
17.2
93.2
31.1
153.4
51.2
21
7
-8.3
-2.8
2.7
0.9
15.1
5
8.3
2.8
6.8
2.3
0.03
236.4
289.7
100
120.2
41.5
169.5
58.5
49.8
17.2
83.8
28.9
142.3
49.1
27.2
9.4
-8.2
-2.8
2.2
0.8
21.8
7.5
9.3
3.2
12.5
4.3
0.05
241.1
265.2
100
111.7
42.1
153.5
57.9
48.7
18.4
86.8
32.7
144.7
54.6
8.8
3.3
-8
-3.02
0.9
0.3
0.8
0.3
5.6
2.1
-4.8
-1.8
-0.02
228.3
306.9
100
128.9
42
178
58
45.9
15
88.5
28.8
144.8
47.2
33.2
10.8
-8.3
-2.7
1.7
0.6
26.3
8.6
10.9
3.6
13
4.2
0.07
228.3
268.5
100
118.1
44
150.4
56
42.6
15.9
84.4
31.4
136.8
50.9
13.6
5.1
-10.3
-3.8
1.9
0.7
-9.6
-3.6
5.7
2.1
-15.3
-5.7
-0.07
227.2
259.3
100
126.9
48.9
132.4
51.1
42.2
16.3
88.4
34.1
140.6
54.2
-8.2
-3.2
-11.7
-4.5
4.1
1.6
-20.7
-8
10.7
4.1
-31.4
-12.1
-0.14
226.5
219.4
100
95.7
43.6
123.7
56.4
32.1
14.6
86.4
39.4
123
56.1
0.7
0.3
-11.5
-5.2
3.8
1.7
-7.6
-3.5
1.1
0.5
-8.7
-4
-0.04
226.3
205.4
86
119.4
29.9
76.7
110
9.4
-11.7
2.9
-1.9
-0.8
-1.1
—
227.4
190.9
78.2
112.7
29.1
72.3
104.5
8.2
-12.5
0.2
-5.6
2
-7.6
-0.03
228.1
198.1
78.9
119.2
30.2
72
105.8
13.4
2.6
3
17.6
5.5
13.7
0.05
230.3
196
79
117
34.1
76.2
113.8
3.2
40.5
5
30.3
4.3
26
0.11
234.6
206.5
81.8
124.7
35.9
76.9
116.2
8.5
44.5
3.8
55
5.8
49.2
0.21
234.2
210.8
85.7
125.1
36.1
75.4
115
10.1
72.3
1.3
83.7
5.7
78
0.33
236.8
224.1
88
136.1
40.4
89.8
133.7
2.4
22.8
1.1
-73.9
-9.4
-67.9
-0.28
232.8
220.4
89.1
131.3
40
80.6
124.2
7.1
30.7
0.8
38.7
9.9
33.8
0.14
234.6
232.1
90.3
141.8
41.7
85.8
131.2
10.6
-8.8
1.7
2.1
1.1
4
—
237.1
229.7
89.2
140.5
44.3
94.9
143
-2.5
-8.8
-1.1
-12.8
2.9
-69.1
-0.29
236
219.8
88.7
131.1
45.4
91.1
141.3
-10.2
-8.6
2.5
-25.1
7
-40.1
-0.17
234.5
212.4
85.4
127
42.1
95.5
142.4
-15.4
-8.1
0.3
-31
4.8
-13.2
-0.05
233.2
226.4
93.3
133.1
44.2
96.1
145.2
-12.1
-8.3
0.3
-29.2
8.5
-25.1
-0.1
232.1
215.3
86.4
128.9
41.6
93.6
140.2
-11.3
-8.2
0.6
-20
5.8
-9.7
-0.04
230.8
448.6
239.1
209.5
80
120.9
206
3.5
-8.3
—
-24.8
0.6
-25.4
-0.11
234.5
418
233.3
184.7
74.1
113.4
192.7
-8
-7.7
0.6
-18.7
-17.2
-1.5
-0.01
234
447.6
242.7
204.9
72.3
109
184.1
20.8
-8
—
11.8
3
8.8
0.04
235.8
429
243.8
185.2
69.6
107.1
179.4
5.8
-5.8
—
0.8
0.5
0.3
—
239.6
421.3
243.6
177.7
67.6
111.9
183.4
-5.7
-2.9
—
-21.5
-113
92.5
0.36
254
405.3
250
155.3
65.8
107.3
176.2
-20.9
-5.1
—
-26.4
1.6
-28
-0.12
235.9