Vislink Statements
VI
Data from Vislink`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Vislink Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.702
1.2 %
100
3.806
43.7
4.896
-2.9 %
56.3
0.966
11.1
5.918
68
7.227
12.2 %
83
-2.331
-66.9 %
-26.8
0.241
2.8
-0.001
-0.01
-2.324
-131.7 %
-26.7
-0.054
-0.6
-2.27
-139.5 %
-26.09
-0.926
2.452
8.598
6.5 %
100
3.555
41.3
5.043
37.4 %
58.7
0.799
9.3
5.294
61.6
6.44
3.3 %
74.9
-1.397
45.6 %
-16.2
0.22
2.6
0.375
4.4
-1.003
58.7 %
-11.7
-0.055
-0.6
-0.948
60.1 %
-11.03
-0.388
2.444
8.072
12.4 %
100
4.403
54.5
3.669
-5.4 %
45.5
1.013
12.5
4.876
60.4
6.237
5.6 %
77.3
-2.568
-26.4 %
-31.8
0.11
1.4
0.038
0.5
-2.427
-19.9 %
-30.07
-0.054
-0.7
-2.373
-20.5 %
-29.4
-0.992
2.393
7.179
42.4 %
100
3.302
46
3.877
44.7 %
54
0.805
11.2
4.793
66.8
5.909
0.3 %
82.3
-2.032
36.5 %
-28.3
0.302
4.2
-0.036
-0.5
-2.025
34.3 %
-28.2
-0.055
-0.8
-1.97
35 %
-27.4
-0.827
2.382
5.04
-29.9 %
100
2.36
46.8
2.68
-30.7 %
53.2
0.91
18.1
4.68
92.9
5.89
-3.4 %
116.9
-3.2
-44.1 %
-63.5
0.31
6.2
-0.01
-0.2
-3.08
-70.2 %
-61.1
-0.05
-1
-3.03
-72.2 %
-60.1
-1.27
2.38
7.19
-2.6 %
100
3.31
46
3.87
61.3 %
53.8
0.77
10.7
5.03
70
6.1
12.5 %
84.8
-2.22
26.5 %
-30.9
0.2
2.8
0.34
4.7
-1.81
67.4 %
-25.2
-0.06
-0.8
-1.76
68.2 %
-24.5
-0.74
2.38
7.38
3.8 %
100
4.98
67.5
2.4
-31.4 %
32.5
0.9
12.2
4.22
57.2
5.42
-9.8 %
73.4
-3.02
-20.3 %
-40.9
-0.03
-0.4
—
0
-5.56
-99.3 %
-75.3
-0.05
-0.7
-5.53
-101.8 %
-74.9
-2.33
2.37
7.11
5.2 %
100
3.62
50.9
3.5
-2 %
49.2
0.89
12.5
4.62
65
6.01
-0.7 %
84.5
-2.51
-0.8 %
-35.3
—
0
—
0
-2.79
-8.1 %
-39.2
-0.05
-0.7
-2.74
-8.3 %
-38.5
-1.16
2.37
6.76
-1.5 %
100
3.19
47.2
3.57
3.8 %
52.8
1.15
17
4.44
65.7
6.05
-6.6 %
89.5
-2.49
18.1 %
-36.8
-0.01
-0.1
—
0
-2.58
8.5 %
-38.2
-0.06
-0.9
-2.53
8.7 %
-37.4
-1.1
2.3
6.86
-37.9 %
100
3.42
49.9
3.44
-41.4 %
50.1
1.12
16.3
4.91
71.6
6.48
-34.6 %
94.5
-3.04
24.8 %
-44.3
—
0
0.33
4.8
-2.82
79.2 %
-41.1
-0.05
-0.7
-2.77
79.6 %
-40.4
-1.21
2.29
11.04
-1.4 %
100
5.17
46.8
5.87
-15.9 %
53.2
0.89
8.1
8.53
77.3
9.91
73.9 %
89.8
-4.04
-413.2 %
-36.6
0.01
0.09
—
0
-13.57
-2095.6 %
-122.9
—
0
-13.57
-2095.6 %
-122.9
-5.92
2.29
11.2
48.3 %
100
4.22
37.7
6.98
74.9 %
62.3
0.84
7.5
4.51
40.3
5.7
20.5 %
50.9
1.29
274.3 %
11.5
—
0
—
0
0.68
181.9 %
6.1
—
0
0.68
181.9 %
6.1
0.3
2.29
7.55
84.6 %
100
3.56
47.2
3.99
112.2 %
52.8
0.72
9.5
3.75
49.7
4.73
4.9 %
62.6
-0.74
71.9 %
-9.8
0.06
0.8
—
0
-0.83
68.9 %
-11
—
0
-0.83
68.9 %
-11
-0.36
2.33
4.09
-39.3 %
100
2.21
54
1.88
36.2 %
46
0.6
14.7
3.65
89.2
4.51
-17.9 %
110.3
-2.63
35.9 %
-64.3
-0.08
-2
—
0
-2.67
72.1 %
-65.3
—
0
-2.67
72.1 %
-65.3
-1.46
1.83
6.74
41 %
100
5.36
79.5
1.38
-9.2 %
20.5
0.87
12.9
4.3
63.8
5.49
32.3 %
81.5
-4.1
-55.9 %
-60.8
-0.01
-0.1
—
0
-9.57
-243 %
-142
—
0
-9.57
-243 %
-142
-9.58
1
4.78
-20.5 %
100
3.26
68.2
1.52
-57.5 %
31.8
0.62
13
3.2
66.9
4.15
-1.7 %
86.8
-2.63
-310.9 %
-55.02
0.03
0.6
0.01
0.2
-2.79
-257.7 %
-58.4
—
0
-2.79
-257.7 %
-58.4
-3.43
0.81
6.01
12.3 %
100
2.43
40.4
3.58
41.5 %
59.6
0.56
9.3
3.32
55.2
4.22
-42 %
70.2
-0.64
86.5 %
-10.6
-0.12
-2
—
0
-0.78
82.4 %
-13
—
0
-0.78
82.4 %
-13
-1.05
0.74
5.35
-36.2 %
100
2.82
52.7
2.53
-22.2 %
47.3
0.66
12.3
6.2
115.9
7.28
37.9 %
136.1
-4.75
-132.8 %
-88.8
-0.01
-0.2
—
0
-4.43
30.7 %
-82.8
—
0
-4.43
30.7 %
-82.8
-10.8
0.41
8.38
67.3 %
100
5.13
61.2
3.25
59.3 %
38.8
0.64
7.6
4.04
48.2
5.28
-21.3 %
63
-2.04
56.3 %
-24.3
0.04
0.5
—
0
-6.39
-27.8 %
-76.3
—
0
-6.39
-27.8 %
-76.3
-39.93
0.16
5.01
-31.8 %
100
2.97
59.3
2.04
-46.9 %
40.7
0.8
16
5.33
106.4
6.71
-4.1 %
133.9
-4.67
-47.3 %
-93.2
-0.11
-2.2
—
0
-5
-39.7 %
-99.8
—
0
-5
-39.7 %
-99.8
-50
0.1
7.35
-10.5 %
100
3.52
47.9
3.84
-5.9 %
52.2
0.87
11.8
5.55
75.5
7
4.6 %
95.2
-3.17
-21 %
-43.1
-0.32
-4.4
—
0
-3.58
-15.9 %
-48.7
—
0
-3.58
-15.9 %
-48.7
-179
0.02
8.21
-24.1 %
100
4.13
50.3
4.08
-20.5 %
49.7
0.93
11.3
5.18
63.1
6.69
-4.8 %
81.5
-2.62
-37.9 %
-31.9
-0.42
-5.1
—
0
-3.09
-4.7 %
-37.6
—
0
-3.09
-4.7 %
-37.6
-154.5
0.02
10.81
29.8 %
100
5.69
52.6
5.13
25.1 %
47.5
1.22
11.3
5.24
48.5
7.03
5.4 %
65
-1.9
26.4 %
-17.6
0.29
2.7
0.1
0.9
-2.95
-33.5 %
-27.3
—
0
-2.95
-33.5 %
-27.3
-295
0.01
8.33
-11.6 %
100
4.23
50.8
4.1
-17 %
49.2
1.29
15.5
4.72
56.7
6.67
-31.7 %
80.1
-2.58
46.6 %
-31
0.48
5.8
0.01
0.1
-2.21
65.4 %
-26.5
—
0
-2.21
65.4 %
-26.5
-221
0.01
9.42
-3.2 %
100
4.49
47.7
4.94
—
52.4
2.93
31.1
6.03
64
9.77
6.7 %
103.7
-4.83
-14.5 %
-51.3
-1.3
-13.8
0.04
0.4
-6.38
-91.6 %
-67.7
—
0
-6.38
-91.6 %
-67.7
-638
0.01
9.73
-31 %
100
4.79
49.2
4.94
-20.5 %
50.8
2.44
25.1
5.83
59.9
9.16
-20.1 %
94.1
-4.22
19.6 %
-43.4
1
10.3
—
0
-3.33
72.9 %
-34.2
—
0
-3.33
72.9 %
-34.2
-333
0.01
14.11
38.9 %
100
7.9
56
6.21
21.5 %
44
2.66
18.9
7.67
54.4
11.46
11.8 %
81.2
-5.25
-2.1 %
-37.2
0.05
0.4
—
0
-12.28
-129.5 %
-87.03
—
0
-12.28
-129.5 %
-87.03
-1 228
0.01
10.16
-28.6 %
100
5.05
49.7
5.11
13.1 %
50.3
2.76
27.2
6.36
62.6
10.25
1.6 %
100.9
-5.14
7.7 %
-50.6
0.13
1.3
—
0
-5.35
-414.4 %
-52.7
—
0
-5.35
-414.4 %
-52.7
-535
0.01
14.22
52.2 %
100
9.7
68.2
4.52
20.2 %
31.8
2.51
17.7
6.44
45.3
10.09
7.2 %
71
-5.57
1.4 %
-39.2
-0.02
-0.1
-0.25
-1.8
-1.04
-112.5 %
-7.3
—
0
-1.04
-112.5 %
-7.3
-104
0.01
9.34
349 %
100
5.57
59.6
3.76
227 %
40.3
1.87
20
6.55
70.1
9.41
62.5 %
100.7
-5.65
-22 %
-60.5
-0.7
-7.5
—
0
8.29
190.6 %
88.8
—
0
8.29
190.6 %
88.8
828.99
0.01
2.08
8.9 %
100
0.92
44.2
1.15
22.3 %
55.3
1.48
71.2
2.86
137.5
5.79
17.2 %
278.4
-4.63
-15.7 %
-222.6
1.13
54.3
-0.75
-36.06
-9.15
-194.2 %
-439.9
—
0
-9.15
-194.2 %
-439.9
-187 409.22
—
1.91
15.1 %
100
0.97
50.8
0.94
11.9 %
49.2
1.42
74.3
2.26
118.3
4.94
-9.2 %
258.6
-4
13 %
-209.4
2.42
126.7
-1.45
-75.9
-3.11
32.1 %
-162.8
—
0
-3.11
48.3 %
-162.8
-2 373.66
—
1.66
78.5 %
100
0.81
48.8
0.84
68 %
50.6
1.54
92.8
2.38
143.4
5.44
7.9 %
327.7
-4.6
-1.1 %
-277.1
-1.97
-118.7
-0.22
-13.3
-4.58
-12.8 %
-275.9
—
0
-6.02
-35.9 %
-362.7
-11 774.83
—
0.93
542.9 %
100
0.43
46.2
0.5
1350 %
53.8
1.66
178.5
2.04
219.4
5.04
-38.2 %
541.9
-4.55
44.5 %
-489.2
0.04
4.3
—
0
-4.06
44.4 %
-436.6
—
0
-4.43
39.3 %
-476.3
-25 751.95
—
-0.21
-210.5 %
100
-0.18
85.7
-0.04
-150 %
19
1
-476.2
2.25
-1071.4
8.16
110.3 %
-3885.7
-8.2
-115.8 %
3904.8
0.92
-438.1
—
0
-7.3
-138.6 %
3476.2
—
0
-7.3
-138.6 %
3476.2
-87 359.88
—
0.19
-48.6 %
100
0.11
57.9
0.08
-38.5 %
42.1
1
526.3
1.92
1010.5
3.88
-3.2 %
2042.1
-3.8
2.3 %
-2000
0.74
389.5
—
0
-3.06
22.7 %
-1610.5
—
0
-3.06
48.7 %
-1610.5
-60 554.36
—
0.37
-36.2 %
100
0.25
67.6
0.13
-48 %
35.1
1.11
300
1.95
527
4.01
-5.2 %
1083.8
-3.89
2.3 %
-1051.4
-0.07
-18.9
—
0
-3.96
-11.9 %
-1070.3
—
0
-5.97
-29.5 %
-1613.5
-27 525.68
—
0.58
728.6 %
100
0.33
56.9
0.25
—
43.1
1.55
267.2
1.72
296.6
4.23
-22.7 %
729.3
-3.98
26.4 %
-686.2
0.44
75.9
—
0
-3.54
29.3 %
-610.3
—
0
-4.61
8 %
-794.8
-221 286.44
—
0.07
-53.3 %
100
—
0
—
—
0
—
0
—
0
5.47
26.3 %
7814.3
-5.41
-27.6 %
-7728.6
-0.05
-71.4
0.44
628.6
-5.01
-17.1 %
-7157.1
—
0
-5.01
-17.1 %
-7157.1
-281 624.8
—
0.15
-6.3 %
100
0.06
40
0.09
-25 %
60
1.75
1166.7
1.63
1086.7
4.33
-6.1 %
2886.7
-4.24
5.6 %
-2826.7
-0.04
-26.7
—
0
-4.28
5.5 %
-2853.3
—
0
-4.28
5.5 %
-2853.3
-254 784.73
—
0.16
-36 %
100
0.04
25
0.12
-36.8 %
75
2.06
1287.5
1.6
1000
4.61
-13 %
2881.3
-4.49
12.1 %
-2806.3
-0.04
-25
—
0
-4.53
12 %
-2831.3
—
0
-4.53
12 %
-2831.3
-285 736.09
—
0.25
-32.4 %
100
0.06
24
0.19
-29.6 %
76
2.45
980
1.89
756
5.3
72.6 %
2120
-5.11
-82.5 %
-2044.0000000000002
-0.05
-20
—
0
-5.15
-36.6 %
-2060
—
0
-5.15
-36.6 %
-2060
-395 594.64
—
0.37
1133.3 %
100
0.1
27
0.27
800 %
73
0.69
186.5
1.32
356.8
3.07
-29.6 %
829.7
-2.8
35.2 %
-756.8
-0.04
-10.8
—
0
-3.77
76.3 %
-1018.9
—
0
-3.77
76.3 %
-1018.9
-349 997.4
—
0.03
—
100
—
0
0.03
—
100
1.78
5933.3
2.14
7133.3
4.36
—
14533.3
-4.32
—
-14400.000000000004
-1.15
-3833.3
-10.46
-34866.7
-15.93
—
-53100
—
0
-15.93
—
-53100
-2 449 105.11
—