VerifyMe Statements
VR
Data from VerifyMe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
VerifyMe Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.435
1.6 %
100
3.54
65.1
1.895
-9.3 %
34.9
0.005
0.09
2.508
46.1
2.513
-4.3 %
46.2
-0.618
-15.3 %
-11.4
-0.029
-0.5
0.475
8.7
-2.424
-600.6 %
-44.6
—
0
-2.424
-600.6 %
-44.6
-0.229
10.604
5.352
-7.1 %
100
3.262
60.9
2.09
-7.5 %
39.1
0.005
0.09
2.621
49
2.626
-9.7 %
49.1
-0.536
17.2 %
-10.01
-0.042
-0.8
0.232
4.3
-0.346
37.4 %
-6.5
—
0
-0.346
37.4 %
-6.5
-0.034
10.239
5.759
-33.9 %
100
3.499
60.8
2.26
-28 %
39.2
0.055
1
2.852
49.5
2.907
-5.2 %
50.5
-0.647
-1037.7 %
-11.2
-0.038
-0.7
0.132
2.3
-0.553
-27750 %
-9.6
—
0
-0.553
-27750 %
-9.6
-0.055
10.073
8.713
55.6 %
100
5.576
64
3.137
37 %
36
0.084
1
2.984
34.2
3.068
-2.6 %
35.2
0.069
108 %
0.8
-0.132
-1.5
0.065
0.7
0.002
100.2 %
0.02
—
0
0.002
100.2 %
0.02
0
9.868
5.6
4.9 %
100
3.31
59.1
2.29
25.8 %
40.9
0.01
0.2
3.14
56.1
3.15
10.5 %
56.3
-0.86
17.3 %
-15.4
-0.04
-0.7
-0.04
-0.7
-0.93
-5.7 %
-16.6
—
0
-0.93
-5.7 %
-16.6
-0.09
9.88
5.34
-5.7 %
100
3.52
65.9
1.82
4 %
34.1
0.01
0.2
2.85
53.4
2.85
-12.6 %
53.4
-1.04
30.7 %
-19.5
-0.02
-0.4
0.17
3.2
-0.88
44.3 %
-16.5
—
0
-0.88
44.3 %
-16.5
-0.09
9.77
5.66
-41.6 %
100
3.91
69.1
1.75
-38.2 %
30.9
0.01
0.2
3.25
57.4
3.26
19.9 %
57.6
-1.5
-1600 %
-26.5
-0.08
-1.4
—
0
-1.58
-1536.4 %
-27.9
—
0
-1.58
-1536.4 %
-27.9
-0.17
9.33
9.7
85.8 %
100
6.88
70.9
2.83
52.2 %
29.2
0.02
0.2
2.71
27.9
2.72
-0.4 %
28
0.1
111.4 %
1
0.01
0.1
—
0
0.11
119.6 %
1.1
—
0
0.11
119.6 %
1.1
0.01
9.21
5.22
16 %
100
3.36
64.4
1.86
10.1 %
35.6
0.04
0.8
2.69
51.5
2.73
-9.3 %
52.3
-0.88
33.3 %
-16.9
-0.03
-0.6
0.03
0.6
-0.56
95.5 %
-10.7
—
0
-0.56
95.5 %
-10.7
-0.06
8.94
4.5
2712.5 %
100
2.81
62.4
1.69
1308.3 %
37.6
0.03
0.7
2.98
66.2
3.01
70.1 %
66.9
-1.32
20 %
-29.3
-11.23
-249.6
—
0
-12.56
-803.6 %
-279.1
—
0
-12.56
-803.6 %
-279.1
-1.53
8.22
0.16
-38.5 %
100
0.04
25
0.12
-29.4 %
75
0.01
6.3
1.73
1081.3
1.77
40.5 %
1106.3
-1.65
-51.4 %
-1031.3
0.25
156.3
—
0
-1.39
-37.6 %
-868.8
—
0
-1.39
-39 %
-868.8
-0.19
7.18
0.26
-13.3 %
100
0.09
34.6
0.17
-10.5 %
65.4
0.03
11.5
1.2
461.5
1.26
9.6 %
484.6
-1.09
-13.5 %
-419.2
0.16
61.5
—
0
-1.01
-114 %
-388.5
—
0
-1
-113.9 %
-384.6
-0.14
7.21
0.3
150 %
100
0.11
36.7
0.19
90 %
63.3
0.01
3.3
1.1
366.7
1.15
-19.6 %
383.3
-0.96
28.4 %
-320
8.22
2740
—
0
7.19
628.7 %
2396.7
—
0
7.19
628.7 %
2396.7
0.95
7.57
0.12
-36.8 %
100
0.03
25
0.1
-33.3 %
83.3
0.01
8.3
1.4
1166.7
1.43
16.3 %
1191.7
-1.34
-22.9 %
-1116.7
—
0
—
0
-1.36
-11.5 %
-1133.3
—
0
-1.36
-11.5 %
-1133.3
-0.18
7.39
0.19
137.5 %
100
0.04
21.1
0.15
150 %
78.9
0.01
5.3
1.21
636.8
1.23
12.8 %
647.4
-1.09
-6.9 %
-573.7
—
0
—
0
-1.22
-4.3 %
-642.1
—
0
-1.22
-4.3 %
-642.1
-0.19
6.56
0.08
-20 %
100
0.01
12.5
0.06
-25 %
75
0.01
12.5
1.08
1350
1.09
12.4 %
1362.5
-1.02
-14.6 %
-1275
—
0
—
0
-1.17
-19.4 %
-1462.5
—
0
-1.17
-19.4 %
-1462.5
-0.29
3.98
0.1
25 %
100
0.02
20
0.08
33.3 %
80
0.01
10
0.97
970
0.97
27.6 %
970
-0.89
-29 %
-890
—
0
—
0
-0.98
63 %
-980
—
0
-0.98
63 %
-980
-0.18
5.49
0.08
-11.1 %
100
0.01
12.5
0.06
-25 %
75
—
0
0.75
937.5
0.76
8.6 %
950
-0.69
-9.5 %
-862.5
-1.91
-2387.5
—
0
-2.65
-143.1 %
-3312.5
—
0
-2.65
-143.1 %
-3312.5
-1.04
2.55
0.09
-10 %
100
0.02
22.2
0.08
-11.1 %
88.9
—
0
0.71
788.9
0.7
14.8 %
777.8
-0.63
-21.2 %
-700
-0.14
-155.6
—
0
-1.09
-75.8 %
-1211.1
—
0
-1.09
-75.8 %
-1211.1
-0.49
2.24
0.1
66.7 %
100
0.01
10
0.09
80 %
90
—
0
0.6
600
0.61
-9 %
610
-0.52
16.1 %
-520
-0.03
-30
—
0
-0.62
12.7 %
-620
—
0
-0.62
12.7 %
-620
-0.23
2.7
0.06
50 %
100
0.01
16.7
0.05
66.7 %
83.3
—
0
0.67
1116.7
0.67
6.3 %
1116.7
-0.62
-3.3 %
-1033.3
-0.04
-66.7
—
0
-0.71
-6 %
-1183.3
—
0
-0.71
-6 %
-1183.3
-0.36
1.96
0.04
-20 %
100
0.01
25
0.03
—
75
—
0
0.63
1575
0.63
28.6 %
1575
-0.6
-33.3 %
-1500.0000000000002
—
0
—
0
-0.67
-31.4 %
-1675
—
0
-0.67
-31.4 %
-1675
-0.34
1.95
0.05
25 %
100
0.01
20
0.03
—
60
—
0
0.48
960
0.49
6.5 %
980
-0.45
-4.7 %
-900
—
0
—
0
-0.51
3.8 %
-1020
—
0
-0.51
3.8 %
-1020
-0.27
1.88
0.04
33.3 %
100
0.01
25
0.03
50 %
75
0.09
225
0.37
925
0.46
-11.5 %
1150
-0.43
14 %
-1075.0000000000002
0.01
25
—
0
-0.53
-10.4 %
-1325
—
0
-0.53
-10.4 %
-1325
-0.26
2.02
0.03
200 %
100
0.01
33.3
0.02
—
66.7
0.07
233.3
0.44
1466.7
0.52
-18.8 %
1733.3
-0.5
21.9 %
-1666.7
—
0
—
0
-0.48
40 %
-1600
—
0
-0.48
40 %
-1600
-0.24
2.02
0.01
—
100
—
0
—
—
0
0.02
200
0.63
6300
0.64
6.7 %
6400
-0.64
-6.7 %
-6400
—
0
—
0
-0.8
28.6 %
-8000
—
0
-0.8
28.6 %
-8000
-0.41
1.92
—
—
100
—
0
—
—
0
0.01
0
0.6
0
0.6
-61.8 %
0
-0.6
61.8 %
0
—
0
-0.78
0
-1.12
48.9 %
0
—
0
-1.12
59.7 %
0
-0.74
1.53
—
—
—
—
—
0.09
1.47
1.57
375.8 %
-1.57
-375.8 %
-0.18
—
-2.19
-476.3 %
—
-2.78
-631.6 %
-21.38
0.13
—
—
—
—
—
0.02
0.31
0.33
-35.3 %
-0.33
35.3 %
—
—
-0.38
25.5 %
—
-0.38
25.5 %
-0.45
0.85
—
—
—
—
—
0.01
0.5
0.51
183.3 %
-0.51
-183.3 %
0.08
—
-0.51
-70 %
—
-0.51
-70 %
-0.45
1.12
—
-100 %
—
—
-100 %
0.01
0.17
0.18
-81.4 %
-0.18
81.3 %
-0.12
—
-0.3
-700 %
—
-0.3
-700 %
-1.76
0.17
0.03
—
0.02
0.01
—
0.04
0.93
0.97
155.3 %
-0.96
-152.6 %
1.12
—
0.05
102.8 %
—
0.05
102.8 %
0.3
0.16
—
-100 %
—
—
-100 %
—
0.38
0.38
-64.8 %
-0.38
64.8 %
-1.32
—
-1.77
-211.3 %
—
-1.77
-591.7 %
-11.8
0.15
0.01
—
0.01
0.01
—
0.17
0.92
1.08
20 %
-1.08
-20 %
2.79
—
1.59
204.6 %
—
0.36
123.7 %
3.27
0.11
—
—
—
—
—
0.09
0.81
0.9
-28.6 %
-0.9
28.6 %
-0.5
—
-1.52
-16.9 %
—
-1.52
-16.9 %
-12.66
0.12
—
-100 %
—
—
-100 %
0.22
1.04
1.26
18.9 %
-1.26
-34 %
0.03
—
-1.3
-690.9 %
—
-1.3
-690.9 %
-10.83
0.12
0.14
100 %
0.03
0.11
266.7 %
0.06
1
1.06
-52 %
-0.94
56.9 %
1.35
—
0.22
122.9 %
—
0.22
122.9 %
1.45
0.15
0.07
600 %
0.04
0.03
200 %
2.02
0.2
2.21
452.5 %
-2.18
-459 %
1.09
—
-0.96
-269.2 %
—
-0.96
-269.2 %
-12
0.08
0.01
—
—
0.01
—
0.12
0.28
0.4
-95.9 %
-0.39
96 %
0.14
—
-0.26
96 %
—
-0.26
96 %
-3.71
0.07
0.01
-80 %
0.01
—
—
9.7
0.47
9.87
1694.5 %
-9.87
-1694.5 %
3.42
—
-6.43
-276 %
—
-6.43
-276 %
-91.85
0.07
0.05
-28.6 %
0.05
—
-100 %
0.01
0.54
0.55
-23.6 %
-0.55
21.4 %
-1.11
—
-1.71
-146.8 %
—
-1.71
-146.8 %
-24.42
0.07
0.07
—
0.05
0.01
—
0.08
0.63
0.72
-66 %
-0.7
67 %
4.61
—
3.65
206.4 %
—
3.65
206.4 %
45.62
0.08
—
—
—
—
—
0.86
1.25
2.12
130.4 %
-2.12
-130.4 %
-1.2
—
-3.43
-265.7 %
—
-3.43
-265.7 %
-49
0.07
—
—
—
—
—
0.19
0.74
0.92
13.6 %
-0.92
-13.6 %
3.19
—
2.07
-74.8 %
—
2.07
-74.8 %
29.57
0.07
—
—
—
—
—
0.16
0.66
0.81
-90.6 %
-0.81
90.6 %
9.13
—
8.21
176.3 %
—
8.21
176.3 %
74.63
0.11
—
—
—
—
—
0.16
8.43
8.59
—
-8.59
—
-0.89
—
-10.76
—
—
-10.76
—
-179.33
0.06