Viasat Statements
VS
Viasat Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 126.46
100
710.83
63.1
415.63
36.9
38.563
3.4
251.12
22.3
355.9
31.6
59.735
5.3
-82.984
-7.4
—
0
-23.249
-2.06
1.184
0.1
-32.912
-2.9
-0.26
126.58
1 150.01
100
823.62
71.6
326.39
28.4
46.492
4
252.85
22
325.6
28.3
0.795
0.07
-101.1
-8.8
—
0
-100.81
-8.8
-11.368
-1
-100.26
-8.7
-0.79
125.81
1 128.54
100
767.28
68
361.26
32
41.728
3.7
265.33
23.5
398.78
35.3
-37.518
-3.3
-112.62
-10
—
0
-156.53
-13.9
-34.496
-3.06
-124.4
-11.02
-0.994
125.1
1 225.4
100
766.3
62.5
459.1
37.5
33.4
2.7
1 149
93.8
1 263.8
103.1
-804.7
-65.7
-53.7
-4.4
—
0
-858.3
-70.04
-93.1
-7.6
-767.2
-62.6
-6.16
124.5
779.8
100
544.9
69.9
234.9
30.1
29
3.7
219.6
28.2
276.4
35.4
-41.5
-5.3
-36.8
-4.7
—
0
-78.3
-10.04
-0.5
-0.06
-77
-9.9
-0.83
93.1
666.1
100
492.1
73.9
174
26.1
32.3
4.8
207
31.1
246.7
37
-72.7
-10.9
4.5
0.7
—
0
-68.2
-10.2
-9.6
-1.4
1 196.8
179.7
15.56
76.9
651.4
100
483
74.1
168.4
25.9
29.4
4.5
162.8
25
199.8
30.7
-31.3
-4.8
-8.2
-1.3
—
0
-39.5
-6.06
5.2
0.8
-42.2
-6.5
-0.55
76.1
663.6
100
441.9
66.6
221.7
33.4
32.4
4.9
177.2
26.7
217
32.7
4.7
0.7
2.2
0.3
0.1
0.02
6.9
1
76.6
11.5
-48.2
-7.3
-0.63
75.8
575.1
100
417.8
72.6
157.3
27.4
34.8
6.1
171.6
29.8
213.9
37.2
-56.6
-9.8
-5.8
-1.009
1
0.2
-61.4
-10.7
-22.8
-4
-21.6
-3.8
-0.28
74.9
606.7
100
436
71.9
170.7
28.1
39.9
6.6
171.6
28.3
219.4
36.2
-48.6
-8.01
-11.6
-1.9
—
0
-60.3
-9.9
-14.6
-2.4
-29.2
-4.8
-0.39
74.6
625.3
100
444.2
71
181
28.9
36.4
5.8
158.7
25.4
202.6
32.4
-21.5
-3.4
-5
-0.8
—
0
-33.8
-5.4
-3.3
-0.5
-6.6
-1.06
-0.08
73.9
609.2
100
433.8
71.2
175.3
28.8
39.6
6.5
152.7
25.1
199.8
32.8
-24.4
-4.005
-6
-1
—
0
-30.4
-5
-9.1
-1.5
3.3
0.5
0.04
73.5
570.8
100
394.8
69.2
175.9
30.8
33.6
5.9
150.7
26.4
190.2
33.3
-14.3
-2.5
-6.2
-1.09
4.1
0.7
-16.4
-2.9
-10.4
-1.8
17
3
0.23
73
260.6
100
191.5
73.5
69
26.5
24.5
9.4
118.3
45.4
144.1
55.3
-75.1
-28.8
-5.5
-2.1
—
0
-80.6
-30.9
-11.8
-4.5
7.4
2.8
0.1
68.7
575.6
100
391.3
68
184.3
32
28.8
5
132.4
23
162.5
28.2
21.8
3.8
-7.8
-1.4
—
0
14
2.4
7
1.2
6.8
1.2
0.1
68.7
554.3
100
387.3
69.9
167
30.1
27.5
5
125.5
22.6
154.3
27.8
12.7
2.3
-9.7
-1.7
—
0
3
0.5
-0.7
-0.1
2
0.4
0.03
67
530.5
100
385.6
72.7
144.9
27.3
27.6
5.2
121
22.8
150.2
28.3
-5.3
-1
-9.3
-1.8
—
0
-14.6
-2.8
-5.7
-1.07
-12.4
-2.3
-0.2
62.5
591.7
100
410.9
69.4
180.8
30.6
30.5
5.2
134.6
22.7
166.7
28.2
14.1
2.4
-8.5
-1.4
—
0
5.6
0.9
0.8
0.1
1.6
0.3
0.03
62.3
588.2
100
404.2
68.7
184
31.3
32.2
5.5
136
23.1
170.1
28.9
14
2.4
-9.1
-1.5
—
0
4.9
0.8
-3.9
-0.7
6.5
1.1
0.1
62.9
592.3
100
410.1
69.2
182.2
30.8
34.3
5.8
127.4
21.5
163.7
27.6
18.4
3.1
-9.1
-1.5
—
0
9.3
1.6
2.4
0.4
3.2
0.5
0.05
62.8
537
100
384.5
71.6
152.6
28.4
33.5
6.2
125.1
23.3
160.6
29.9
-8.1
-1.5
-10.2
-1.9
—
0
-18.3
-3.4
-7.2
-1.3
-11.5
-2.1
-0.19
60.9
557.2
100
398
71.4
159.2
28.6
29.4
5.3
118.1
21.2
149.8
26.9
9.4
1.7
-9.4
-1.7
—
0
—
0
-5.3
-1
2.5
0.4
0.04
60.7
554.7
100
402.7
72.6
152
27.4
28.9
5.2
114.6
20.7
146
26.3
6
1.1
-13.5
-2.4
—
0
-7.5
-1.4
3.2
0.6
-10.4
-1.9
-0.17
60.2
517.5
100
392.1
75.8
125.3
24.2
31.4
6.1
113.1
21.9
146.9
28.4
-21.6
-4.2
-13.7
-2.6
—
0
-35.3
-6.8
-9.7
-1.9
-25.7
-5
-0.43
59.7
438.9
100
344.9
78.6
94
21.4
33.4
7.6
112.6
25.7
148.4
33.8
-54.5
-12.4
-10.2
-2.3
—
0
-64.7
-14.7
-29.2
-6.7
-34
-7.7
-0.57
59.2
439.7
100
327.3
74.4
112.3
25.5
36.9
8.4
106
24.1
145.4
33.1
-33.1
-7.5
-3.2
-0.7
—
0
-36.3
-8.3
-9.9
-2.3
-19.9
-4.5
-0.33
59
381.8
263.7
118.1
40.1
100.1
143.5
-25.3
1.9
—
-23.4
-10
-24.6
-0.41
58.6
393.1
269.3
123.8
46.3
90.1
139.7
-15.9
0.7
—
-25.4
-11.5
-13.7
-0.24
58.2
380
260.5
119.5
45.1
89.2
137.5
-18
-0.5
—
-18.4
-9.2
-9
-0.16
57.8
416.4
274.1
142.3
39.9
96.6
139.6
2.7
-0.1
—
2.6
-1.6
6.7
0.11
58.6
380.6
255.5
125.1
34.4
80.3
117.5
7.6
-2.1
—
5.5
0.9
4.2
0.08
54
399.2
271.1
128.1
30.2
77.2
109.6
18.4
-4.1
—
14.3
3.6
11
0.22
50.5
363.1
248.3
114.9
25.2
79.4
107.1
7.8
-4.8
—
3
0.8
1.9
0.04
50.2
372
262.5
109.4
21.6
77.5
102
7.5
-6
—
1.5
-2.9
4.5
0.09
50.1
347.8
237.6
110.2
19.2
76.4
99.8
10.4
-5.5
—
4.8
-5.1
9.7
0.2
49.6
353.3
240.8
112.6
20.8
73.4
98.7
13.8
-6.1
—
7.7
2.8
4.9
0.1
49.1
344.4
243.4
100.9
15.6
71.1
91.6
9.4
-5.9
—
3.5
1
2.6
0.05
48.8
364.8
250.6
114.2
13.5
76.4
94.5
19.7
-6
—
13.6
6.2
7.5
0.15
48.8
339.6
233.9
105.6
11.9
71
87.5
18.2
-6.8
—
11.4
-3.4
14.8
0.31
48.4
358.8
241.7
117.1
11.5
54.4
70.6
46.5
-8
—
38.5
14.5
23.9
0.5
48
319.5
237.7
81.7
9.8
69.1
82.9
-1.2
-8.6
—
-9.8
-3.5
-5.9
-0.13
46.5
343.9
250.8
93.2
16.6
74.1
94.3
-1.1
-8.7
—
-9.9
-6.4
-3.5
-0.08
46.2
332.6
243.1
89.4
15.1
69.1
87.9
1.5
-9.2
—
-7.6
-1.7
-6
-0.13
45.9
353.9
262.1
91.8
14.9
73.6
92.3
-0.5
-9.9
—
-10.4
-12.7
1.9
0.04
47.1
321.1
235.3
85.8
14.1
64.8
82.4
3.4
-10.1
—
-6.7
-5.2
-1.8
-0.04
45.4
308.7
232.3
76.3
11.7
68.1
83.3
-7
-10.2
—
-17.2
-19.4
1.9
0.04
44.7
286.4
100
211.4
73.8
75
26.2
7.6
2.7
62.2
21.7
73.8
25.8
1.3
0.5
-10.6
-3.7
—
0
-35.9
-12.5
-15.3
-5.3
-20.8
-7.3
-0.47
44.2