Workday Statements
WD
Workday Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 085
100
511
24.5
1 574
75.5
649
31.1
814
39
1 463
70.2
111
5.3
57
0
—
2.7
168
8.1
36
1.7
132
6.3
0.49
267.95
1 990
100
489
24.6
1 501
75.4
656
33
781
39.2
1 437
72.2
64
3.2
56
2.8
3
0.2
123
6.2
16
0.8
107
5.4
0.39
270.3
1 922.25
100
460.22
23.9
1 462.03
76.1
635.13
33
748.21
38.9
1 383.34
72
78.688
4.1
55.894
2.9
3.454
0.2
138.04
7.2
-1 050.46
-54.6
1 188.49
61.8
4.42
268.88
1 865.67
100
445.24
23.9
1 420.43
76.1
618.74
33.2
713.84
38.3
1 332.58
71.4
87.855
4.7
37.1
2
4.288
0.2
129.24
6.9
15.534
0.8
113.71
6.1
0.42
266.38
1 786.8
100
448.1
25.1
1 338.7
74.9
609.7
34.1
692.7
38.8
1 302.4
72.9
36.3
2
41.5
2.3
4.1
0.2
81.8
4.6
3.2
0.2
78.7
4.4
0.29
264.4
1 684.3
100
417.4
24.8
1 266.9
75.2
600.5
35.7
686.2
40.7
1 286.7
76.4
-19.8
-1.2
27.5
1.6
-0.7
-0.04
6.9
0.4
6.8
0.4
0.1
0.006
—
263.7
1 646.3
100
453.5
27.5
1 192.8
72.5
615.6
37.4
666.2
40.5
1 281.7
77.9
-89
-5.4
11.3
0.7
-0.2
-0.01
-77.9
-4.7
47.8
2.9
-125.7
-7.6
-0.49
257.4
1 599.1
100
435.8
27.3
1 163.3
72.7
565.7
35.4
623.9
39
1 189.6
74.4
-26.3
-1.6
1.5
0.09
2.7
0.2
-22.2
-1.4
52.6
3.3
-74.7
-4.7
-0.29
255.8
1 535.8
100
423.1
27.5
1 112.7
72.5
547.8
35.7
599
39
1 146.8
74.7
-34.1
-2.2
-31.5
-2.05
-1.3
-0.08
-66.9
-4.4
-2.7
-0.2
-64.2
-4.2
-0.25
254.4
1 434.7
100
402.8
28.1
1 031.8
71.9
541.5
37.7
563.2
39.3
1 104.7
77
-72.8
-5.07
-18.5
-1.3
-1.7
-0.1
-93
-6.5
9.2
0.6
-102.2
-7.1
-0.41
251.7
1 376.1
100
389.8
28.3
986.3
71.7
537.7
39.1
549.6
39.9
1 087.3
79
-101
-7.3
-3
-0.2
20.2
1.5
-83.8
-6.09
-10.6
-0.8
-73.3
-5.3
-0.29
250
1 327.3
100
359.7
27.1
967.5
72.9
455.6
34.3
488
36.8
943.6
71.1
23.9
1.8
-3
-0.2
24.5
1.8
45.5
3.4
2.1
0.2
43.4
3.3
0.13
312
1 260.4
100
345.5
27.4
914.8
72.6
444.3
35.3
471.7
37.4
916
72.7
-1.1
-0.09
-2.9
-0.2
105.8
8.4
101.9
8.1
-3.9
-0.3
105.7
8.4
0.33
317.9
1 175
100
333.1
28.3
842
71.7
441.6
37.6
438.7
37.3
880.2
74.9
-38.3
-3.3
-2.2
-0.2
-6.9
-0.6
-47.4
-4.03
-0.8
-0.07
-46.5
-4
-0.19
243.7
1 131.7
100
313
27.7
818.6
72.3
439.1
38.8
452.9
40
892
78.8
-73.3
-6.5
-13.3
-1.2
18
1.6
-68.6
-6.06
3.1
0.3
-71.7
-6.3
-0.3
241
1 106
100
295.2
26.7
810.8
73.3
420
38
404.9
36.6
824.8
74.6
-14.1
-1.3
-12.8
-1.2
3.9
0.4
-22.9
-2.07
1.4
0.1
-24.3
-2.2
-0.1
238.1
1 062
100
284.3
26.8
777.7
73.2
418.7
39.4
375.8
35.4
794.4
74.8
-16.8
-1.6
-14.3
-1.3
2.9
0.3
-28.2
-2.7
-0.2
-0.02
-28
-2.6
-0.12
236
1 018.4
100
305.6
30
712.8
70
443.5
43.5
413.7
40.6
857.2
84.2
-144.5
-14.2
-4.3
-0.4
-6.7
-0.7
-155.4
-15.3
2.9
0.3
-158.4
-15.6
-0.68
232.9
976.3
100
284.8
29.2
691.5
70.8
422.2
43.2
415.4
42.5
837.6
85.8
-146.1
-15
-6.8
-0.7
23.6
2.4
-129.2
-13.2
-1.3
-0.1
-128
-13.1
-0.56
230.5
938.1
100
270.9
28.9
667.2
71.1
401.7
42.8
375.7
40
777.5
82.9
-110.3
-11.8
-7.1
-0.8
3
0.3
-114.4
-12.2
1.3
0.1
-115.7
-12.3
-0.51
228.5
887.8
100
266.3
30
621.4
70
378.1
42.6
365.8
41.2
743.9
83.8
-122.5
-13.8
-12.2
-1.4
12.1
1.4
-122.6
-13.8
-1.9
-0.2
-120.7
-13.6
-0.53
226.4
825.1
100
243.2
29.5
581.8
70.5
347.8
42.2
357.4
43.3
705.2
85.5
-123.4
-15
1.1
0.1
6
0.7
-116.2
-14.08
—
0
-116.3
-14.1
-0.52
223.3
788.6
100
233.7
29.6
554.9
70.4
337.4
42.8
337.8
42.8
675.2
85.6
-120.3
-15.3
-5
-0.6
20.1
2.5
-105.1
-13.3
-0.8
-0.1
-104.4
-13.2
-0.47
220.4
743.2
100
223
30
520.2
70
318
42.8
384.9
51.8
702.9
94.6
-182.8
-24.6
-2.9
-0.4
29.5
4
-156.1
-21.004
-2.8
-0.4
-153.3
-20.6
-0.7
217.7
671.7
100
200.2
29.8
471.5
70.2
292.8
43.6
267.6
39.8
560.5
83.4
-89
-13.2
-0.9
-0.1
2.6
0.4
-87.4
-13.01
-1.2
-0.2
-86.2
-12.8
-0.4
215.9
618.6
100
178
28.8
440.7
71.2
263.6
42.6
248.4
40.2
511.9
82.8
-71.3
-11.5
-4.3
-0.7
0.4
0.06
-75.1
-12.1
-0.7
-0.1
-74.4
-12.03
-0.35
213.1
582.5
100
171
29.4
411.5
70.6
253.5
43.5
239.4
41.1
492.8
84.6
-81.3
-14
-12.5
-2.1
6
1
-88.4
-15.2
10.7
1.8
-89.1
-15.3
-0.42
211
555.4
163.6
391.8
239.6
232.3
471.8
-80.1
-4.9
1.2
-83.8
1.7
-85.5
-0.41
209.2
525.3
158.2
367.1
221.1
227.7
448.7
-81.6
-3.9
4.8
-80.7
1.8
-82.5
-0.4
207
479.9
136.7
343.2
196.4
206.9
403.4
-60.2
-3
1.3
-61.9
2.2
-64
-0.31
203.8
439.6
130.2
309.4
191.6
206.8
398.3
-88.9
-3.6
1.3
-91.2
-3
-88.3
-0.44
201.6
413.5
126.9
286.6
185.3
207.3
392.6
-105.9
-3.2
0.1
-109
1.1
-110.1
-0.55
199.5
373.7
117.9
255.8
161.9
180.6
342.4
-86.7
-3.9
-2.3
-107.9
-0.1
-107.8
-0.55
197.2
347.7
108.6
239.1
141.8
168.8
310.6
-71.5
-7.1
1.3
-77.4
1.1
-78.5
-0.4
194.5
317.8
102.7
215.1
131.2
142.4
273.6
-58.6
-6.3
-0.2
-65.1
1.2
-66.3
-0.34
192.5
305.3
101.8
203.5
124
149.7
273.6
-70.2
-6.9
0.2
-76.9
0.9
-77.8
-0.41
190.7
282.7
92.1
190.6
115.3
142.9
258.2
-67.6
-3.7
—
-71.4
-2
-69.4
-0.37
189.4
251
77.9
173
99.3
127.1
226.5
-53.4
-6.9
-0.3
-60.6
0.9
-61.6
-0.33
187.4
226.3
70
156.3
89
117.7
206.7
-50.4
-7
-1.3
-58.7
0.8
-59.5
-0.32
185.7
215.1
71.8
143.3
85.3
109.5
194.7
-51.5
-7
-1
-59.5
0.4
-59.9
-0.33
184.3
186.8
65.6
121.1
77.5
105.4
182.9
-61.8
-7.1
0.1
-68.7
0.5
-69.2
-0.38
184.3
159.7
57.4
102.3
65.2
89.2
154.4
-52.1
-7
—
-59.1
0.3
-59.4
-0.32
183.1
141.9
50.8
91.1
55.3
83.8
139
-48
-7
0.1
-54.9
1.1
-56
-0.32
175.2
127.9
48.6
79.3
49.3
70.3
119.7
-40.4
-7.1
0.2
-47.3
0.2
-47.5
-0.27
174.4
107.6
40.8
66.8
41.2
57.9
99
-32.3
-3.4
-0.1
-35.8
0.2
-36
-0.21
173.4
91.6
36.7
54.9
36.3
51.3
87.6
-32.6
-0.1
-0.2
-32.9
0.1
-33
-0.2
168.1
81.5
33
48.5
30.3
49
79.2
-30.7
—
-0.2
-30.8
0.1
-30.9
-0.191
161.9