Western Statements
WD
Western Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 764
100
2 411
64.1
1 353
35.9
538
14.3
220
5.8
758
20.1
595
15.8
-94
-2.5
-20
-0.5
102
10.4
63
1.7
29
8.2
0.087
332
3 457
100
2 456
71
1 001
29
494
14.3
203
5.9
697
20.8
304
8.1
-98
-2.8
3
0.09
178
5.1
43
1.2
113
3.3
0.337
335
5 782
100
5 191
89.8
591
10.2
875
15.1
405
7
1 280
22.8
-689
-12.5
-186
-3.2
51
0.9
-941
-16.3
31
0.5
-994
-17.2
-3.058
325
2 750
100
2 651
96.4
99
3.6
431
15.7
207
7.5
638
23.2
-539
-19.6
-90
-3.3
4
0.1
-682
-24.8
3
0.1
-700
-25.5
-2.167
323
2 672
100
2 580
96.6
92
3.4
458
17.1
231
8.6
689
25.8
-597
-22.3
-80
-3
—
0
-730
-27.3
-15
-0.6
-730
-27.3
-2.296
318
2 803
100
2 517
89.8
286
10.2
476
17
242
8.6
718
25.6
-432
-15.4
-70
-2.5
13
0.5
-529
-18.9
43
1.5
-581
-20.7
-1.821
319
3 107
100
2 579
83
528
17
523
16.8
250
8
773
24.9
-245
-7.9
-70
-2.3
6
0.2
-385
-12.4
61
2
-446
-14.4
-1.403
318
3 736
100
2 755
73.7
981
26.3
552
14.8
247
6.6
799
21.4
182
4.9
-68
-1.8
-6
-0.2
84
2.2
57
1.5
27
0.7
0.085
319
4 528
100
3 016
66.6
1 512
33.4
598
13.2
266
5.9
864
19.1
648
14.3
-73
-1.6
22
0.5
511
11.3
210
4.6
301
6.6
0.953
316
4 381
100
2 945
67.2
1 436
32.8
572
13.1
281
6.4
853
19.5
583
13.3
-74
-1.7
12
0.3
262
6
237
5.4
25
0.6
0.079
316
4 833
100
3 180
65.8
1 653
34.2
575
11.9
279
5.8
854
17.7
799
16.5
-75
-1.6
-6
-0.1
646
13.4
82
1.7
564
11.7
1.79
315
5 051
100
3 330
65.9
1 721
34.1
578
11.4
291
5.8
869
17.2
852
16.9
-76
-1.5
2
0.04
704
13.9
94
1.9
610
12.1
1.93
316
4 920
100
3 321
67.5
1 599
32.5
598
12.2
297
6
895
18.2
704
14.3
-79
-1.6
—
0
596
12.1
-26
-0.5
622
12.6
1.994
312
4 137
100
3 013
72.8
1 124
27.2
555
13.4
287
6.9
842
20.4
282
6.8
-79
-1.9
11
0.3
249
6
52
1.3
197
4.8
0.63
313
3 943
100
2 995
76
948
24
535
13.6
265
6.7
800
20.3
148
3.8
-79
-2.004
6
0.2
85
2.2
23
0.6
62
1.6
0.2
307
3 922
100
3 020
77
902
23
555
14.2
256
6.5
811
20.7
91
2.3
-82
-2.09
9
0.2
-3
-0.08
57
1.5
-60
-1.5
-0.2
303
4 287
100
3 204
74.7
1 083
25.3
546
12.7
269
6.3
815
19
268
6.3
-85
-2
9
0.2
185
4.3
37
0.9
148
3.5
0.5
298
4 175
100
3 170
75.9
1 005
24.1
563
13.5
281
6.7
844
20.2
161
3.9
-93
-2.2
-14
-0.3
46
1.1
29
0.7
17
0.4
0.06
303
4 234
100
3 299
77.9
935
22.1
578
13.7
298
7
876
20.7
59
1.4
-97
-2.3
7
0.2
-40
-0.9
99
2.3
-139
-3.3
-0.47
298
4 040
100
3 214
79.6
826
20.4
574
14.2
305
7.5
879
21.8
-53
-1.3
-110
-2.7
2
0.05
-237
-5.9
39
1
-276
-6.8
-0.93
296
3 634
100
3 169
87.2
465
12.8
523
14.4
299
8.2
822
22.6
-357
-9.8
-103
-2.8
10
0.3
-474
-13.04
-289
-8
-197
-5.4
-0.66
295
3 674
100
3 095
84.2
579
15.8
544
14.8
353
9.6
897
24.4
-318
-8.7
-105
-2.9
22
0.6
-477
-13
175
4.8
-581
-15.8
-1.98
292
4 233
100
3 189
75.3
1 044
24.7
539
12.7
309
7.3
848
20
196
4.6
-103
-2.4
8
0.2
81
1.9
338
8
-487
-11.5
-1.67
290
5 028
100
3 364
66.9
1 664
33.1
576
11.5
356
7.1
932
18.5
732
14.6
-101
-2.009
-2
-0.04
583
11.6
124
2.5
511
10.2
1.71
298
5 117
100
3 265
63.8
1 852
36.2
577
11.3
352
6.9
929
18.2
923
18
-100
-2
-14
-0.3
729
14.2
49
1
756
14.8
2.22
340
5 013
100
3 086
61.6
1 927
38.4
602
12
376
7.5
978
19.5
949
18.9
-144
-2.9
-898
-17.9
-128
-2.6
-198
-3.9
61
1.2
0.19
308
5 336
3 323
2 013
629
381
1 010
1 003
-183
2
774
25
-823
-2.78
296
5 181
3 268
1 913
592
364
956
957
-189
-6
710
29
681
2.23
306
4 842
3 161
1 681
604
345
949
732
-192
-45
415
135
280
0.94
299
4 649
3 126
1 523
613
346
959
564
-198
-23
304
56
248
0.83
299
4 888
3 355
1 533
585
358
943
590
-200
-24
321
86
235
0.8
294
4 714
3 379
1 335
639
396
1 035
300
-503
—
-271
95
-366
-1.28
285
3 495
2 674
821
494
432
926
-105
-217
-73
-485
-119
-366
-1.41
260
2 822
2 069
753
359
166
525
228
-8
—
80
6
74
0.32
234
3 317
2 411
906
389
207
596
310
-7
—
244
-7
251
1.07
234
3 360
2 405
955
385
192
577
378
-8
—
314
31
283
1.21
234
3 191
2 261
930
381
190
571
359
-8
—
247
27
220
0.94
234
3 550
2 518
1 032
402
199
601
431
-9
—
412
28
384
1.63
236
3 888
2 778
1 110
426
164
590
520
-8
—
458
20
438
1.84
238
3 943
2 794
1 149
437
220
657
492
-9
—
460
37
423
1.76
240
3 651
2 580
1 071
413
198
611
460
-5
—
347
30
317
1.31
242
3 703
2 627
1 076
418
201
619
457
-13
—
406
31
375
1.55
242
3 972
2 816
1 156
416
226
642
514
-11
—
467
37
430
1.77
243
3 804
2 705
1 099
401
132
533
566
-10
—
532
37
495
2.05
242
3 728
2 678
1 050
402
180
582
468
-9
—
-230
35
-265
-1.11
238
3 764
2 703
1 061
396
185
581
480
-11
—
406
15
391
1.6
245