Western Statements
WD
Data from Western`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
23 Jan, 2025
Western Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 095
8.8 %
100
2 544
62.1
1 551
14.6 %
37.9
519
12.7
242
5.9
761
0.4 %
18.6
790
32.8 %
19.3
-114
-2.8
—
0
628
515.7 %
15.3
135
3.3
481
1558.6 %
11.7
1.347
357
3 764
8.9 %
100
2 411
64.1
1 353
35.2 %
35.9
538
14.3
220
5.8
758
8.8 %
20.1
595
95.7 %
15.8
-94
-2.5
-20
-0.5
102
-42.7 %
10.4
63
1.7
29
-74.3 %
8.2
0.087
332
3 457
-40.2 %
100
2 456
71
1 001
69.4 %
29
494
14.3
203
5.9
697
-45.5 %
20.8
304
144.1 %
8.1
-98
-2.8
3
0.09
178
118.9 %
5.1
43
1.2
113
111.4 %
3.3
0.337
335
5 782
110.3 %
100
5 191
89.8
591
497 %
10.2
875
15.1
405
7
1 280
100.6 %
22.8
-689
-27.8 %
-12.5
-186
-3.2
51
0.9
-941
-38 %
-16.3
31
0.5
-994
-42 %
-17.2
-3.058
325
2 750
2.9 %
100
2 651
96.4
99
7.6 %
3.6
431
15.7
207
7.5
638
-7.4 %
23.2
-539
9.7 %
-19.6
-90
-3.3
4
0.1
-682
6.6 %
-24.8
3
0.1
-700
4.1 %
-25.5
-2.167
323
2 672
-4.7 %
100
2 580
96.6
92
-67.8 %
3.4
458
17.1
231
8.6
689
-4 %
25.8
-597
-38.2 %
-22.3
-80
-3
—
0
-730
-38 %
-27.3
-15
-0.6
-730
-25.6 %
-27.3
-2.296
318
2 803
-9.8 %
100
2 517
89.8
286
-45.8 %
10.2
476
17
242
8.6
718
-7.1 %
25.6
-432
-76.3 %
-15.4
-70
-2.5
13
0.5
-529
-37.4 %
-18.9
43
1.5
-581
-30.3 %
-20.7
-1.821
319
3 107
-16.8 %
100
2 579
83
528
-46.2 %
17
523
16.8
250
8
773
-3.3 %
24.9
-245
-234.6 %
-7.9
-70
-2.3
6
0.2
-385
-558.3 %
-12.4
61
2
-446
-1751.9 %
-14.4
-1.403
318
3 736
-17.5 %
100
2 755
73.7
981
-35.1 %
26.3
552
14.8
247
6.6
799
-7.5 %
21.4
182
-71.9 %
4.9
-68
-1.8
-6
-0.2
84
-83.6 %
2.2
57
1.5
27
-91 %
0.7
0.085
319
4 528
3.4 %
100
3 016
66.6
1 512
5.3 %
33.4
598
13.2
266
5.9
864
1.3 %
19.1
648
11.1 %
14.3
-73
-1.6
22
0.5
511
95 %
11.3
210
4.6
301
1104 %
6.6
0.953
316
4 381
-9.4 %
100
2 945
67.2
1 436
-13.1 %
32.8
572
13.1
281
6.4
853
-0.1 %
19.5
583
-27 %
13.3
-74
-1.7
12
0.3
262
-59.4 %
6
237
5.4
25
-95.6 %
0.6
0.079
316
4 833
-4.3 %
100
3 180
65.8
1 653
-4 %
34.2
575
11.9
279
5.8
854
-1.7 %
17.7
799
-6.2 %
16.5
-75
-1.6
-6
-0.1
646
-8.2 %
13.4
82
1.7
564
-7.5 %
11.7
1.79
315
5 051
2.7 %
100
3 330
65.9
1 721
7.6 %
34.1
578
11.4
291
5.8
869
-2.9 %
17.2
852
21 %
16.9
-76
-1.5
2
0.04
704
18.1 %
13.9
94
1.9
610
-1.9 %
12.1
1.93
316
4 920
18.9 %
100
3 321
67.5
1 599
42.3 %
32.5
598
12.2
297
6
895
6.3 %
18.2
704
149.6 %
14.3
-79
-1.6
—
0
596
139.4 %
12.1
-26
-0.5
622
215.7 %
12.6
1.994
312
4 137
4.9 %
100
3 013
72.8
1 124
18.6 %
27.2
555
13.4
287
6.9
842
5.3 %
20.4
282
90.5 %
6.8
-79
-1.9
11
0.3
249
192.9 %
6
52
1.3
197
217.7 %
4.8
0.63
313
3 943
0.5 %
100
2 995
76
948
5.1 %
24
535
13.6
265
6.7
800
-1.4 %
20.3
148
62.6 %
3.8
-79
-2.004
6
0.2
85
2933.3 %
2.2
23
0.6
62
203.3 %
1.6
0.2
307
3 922
-8.5 %
100
3 020
77
902
-16.7 %
23
555
14.2
256
6.5
811
-0.5 %
20.7
91
-66 %
2.3
-82
-2.09
9
0.2
-3
-101.6 %
-0.08
57
1.5
-60
-140.5 %
-1.5
-0.2
303
4 287
2.7 %
100
3 204
74.7
1 083
7.8 %
25.3
546
12.7
269
6.3
815
-3.4 %
19
268
66.5 %
6.3
-85
-2
9
0.2
185
302.2 %
4.3
37
0.9
148
770.6 %
3.5
0.5
298
4 175
-1.4 %
100
3 170
75.9
1 005
7.5 %
24.1
563
13.5
281
6.7
844
-3.7 %
20.2
161
172.9 %
3.9
-93
-2.2
-14
-0.3
46
215 %
1.1
29
0.7
17
112.2 %
0.4
0.06
303
4 234
4.8 %
100
3 299
77.9
935
13.2 %
22.1
578
13.7
298
7
876
-0.3 %
20.7
59
211.3 %
1.4
-97
-2.3
7
0.2
-40
83.1 %
-0.9
99
2.3
-139
49.6 %
-3.3
-0.47
298
4 040
11.2 %
100
3 214
79.6
826
77.6 %
20.4
574
14.2
305
7.5
879
6.9 %
21.8
-53
85.2 %
-1.3
-110
-2.7
2
0.05
-237
50 %
-5.9
39
1
-276
-40.1 %
-6.8
-0.93
296
3 634
-1.1 %
100
3 169
87.2
465
-19.7 %
12.8
523
14.4
299
8.2
822
-8.4 %
22.6
-357
-12.3 %
-9.8
-103
-2.8
10
0.3
-474
0.6 %
-13.04
-289
-8
-197
66.1 %
-5.4
-0.66
295
3 674
-13.2 %
100
3 095
84.2
579
-44.5 %
15.8
544
14.8
353
9.6
897
5.8 %
24.4
-318
-262.2 %
-8.7
-105
-2.9
22
0.6
-477
-688.9 %
-13
175
4.8
-581
-19.3 %
-15.8
-1.98
292
4 233
-15.8 %
100
3 189
75.3
1 044
-37.3 %
24.7
539
12.7
309
7.3
848
-9 %
20
196
-73.2 %
4.6
-103
-2.4
8
0.2
81
-86.1 %
1.9
338
8
-487
-195.3 %
-11.5
-1.67
290
5 028
-1.7 %
100
3 364
66.9
1 664
-10.2 %
33.1
576
11.5
356
7.1
932
0.3 %
18.5
732
-20.7 %
14.6
-101
-2.009
-2
-0.04
583
-20 %
11.6
124
2.5
511
-32.4 %
10.2
1.71
298
5 117
2.1 %
100
3 265
63.8
1 852
-3.9 %
36.2
577
11.3
352
6.9
929
-5 %
18.2
923
-2.7 %
18
-100
-2
-14
-0.3
729
669.5 %
14.2
49
1
756
1139.3 %
14.8
2.22
340
5 013
-6.1 %
100
3 086
61.6
1 927
-4.3 %
38.4
602
12
376
7.5
978
-3.2 %
19.5
949
-5.4 %
18.9
-144
-2.9
-898
-17.9
-128
-116.5 %
-2.6
-198
-3.9
61
107.4 %
1.2
0.19
308
5 336
3 %
3 323
2 013
5.2 %
629
381
1 010
5.6 %
1 003
4.8 %
-183
2
774
9 %
25
-823
-220.9 %
-2.78
296
5 181
7 %
3 268
1 913
13.8 %
592
364
956
0.7 %
957
30.7 %
-189
-6
710
71.1 %
29
681
143.2 %
2.23
306
4 842
4.2 %
3 161
1 681
10.4 %
604
345
949
-1 %
732
29.8 %
-192
-45
415
36.5 %
135
280
12.9 %
0.94
299
4 649
-4.9 %
3 126
1 523
-0.7 %
613
346
959
1.7 %
564
-4.4 %
-198
-23
304
-5.3 %
56
248
5.5 %
0.83
299
4 888
3.7 %
3 355
1 533
14.8 %
585
358
943
-8.9 %
590
96.7 %
-200
-24
321
218.5 %
86
235
164.2 %
0.8
294
4 714
34.9 %
3 379
1 335
62.6 %
639
396
1 035
11.8 %
300
385.7 %
-503
—
-271
44.1 %
95
-366
—
-1.28
285
3 495
23.8 %
2 674
821
9 %
494
432
926
76.4 %
-105
-146.1 %
-217
-73
-485
-706.3 %
-119
-366
-594.6 %
-1.41
260
2 822
-14.9 %
2 069
753
-16.9 %
359
166
525
-11.9 %
228
-26.5 %
-8
—
80
-67.2 %
6
74
-70.5 %
0.32
234
3 317
-1.3 %
2 411
906
-5.1 %
389
207
596
3.3 %
310
-18 %
-7
—
244
-22.3 %
-7
251
-11.3 %
1.07
234
3 360
5.3 %
2 405
955
2.7 %
385
192
577
1.1 %
378
5.3 %
-8
—
314
27.1 %
31
283
28.6 %
1.21
234
3 191
-10.1 %
2 261
930
-9.9 %
381
190
571
-5 %
359
-16.7 %
-8
—
247
-40 %
27
220
-42.7 %
0.94
234
3 550
-8.7 %
2 518
1 032
-7 %
402
199
601
1.9 %
431
-17.1 %
-9
—
412
-10 %
28
384
-12.3 %
1.63
236
3 888
-1.4 %
2 778
1 110
-3.4 %
426
164
590
-10.2 %
520
5.7 %
-8
—
458
-0.4 %
20
438
3.5 %
1.84
238
3 943
8 %
2 794
1 149
7.3 %
437
220
657
7.5 %
492
7 %
-9
—
460
32.6 %
37
423
33.4 %
1.76
240
3 651
-1.4 %
2 580
1 071
-0.5 %
413
198
611
-1.3 %
460
0.7 %
-5
—
347
-14.5 %
30
317
-15.5 %
1.31
242
3 703
-6.8 %
2 627
1 076
-6.9 %
418
201
619
-3.6 %
457
-11.1 %
-13
—
406
-13.1 %
31
375
-12.8 %
1.55
242
3 972
4.4 %
2 816
1 156
5.2 %
416
226
642
20.5 %
514
-9.2 %
-11
—
467
-12.2 %
37
430
-13.1 %
1.77
243
3 804
2 %
2 705
1 099
4.7 %
401
132
533
-8.4 %
566
20.9 %
-10
—
532
331.3 %
37
495
286.8 %
2.05
242
3 728
-1 %
2 678
1 050
-1 %
402
180
582
0.2 %
468
-2.5 %
-9
—
-230
-156.7 %
35
-265
-167.8 %
-1.11
238
3 764
—
2 703
1 061
—
396
185
581
—
480
—
-11
—
406
—
15
391
—
1.6
245