Wix.Com Statements
WI
Wix.Com Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
435.75
100
141.67
32.5
294.07
67.5
119.26
27.4
146.21
33.6
265.47
60.9
28.605
6.6
12.383
2.8
0.038
0.009
41.026
9.4
1.508
0.3
39.518
9.1
0.664
59.526
419.78
100
137.3
32.7
282.48
67.3
124.25
29.6
148.56
35.4
272.81
65
9.67
2.3
18.884
4.5
0.211
0.05
28.765
6.9
4.763
1.1
24.002
5.7
0.409
58.647
403.77
100
126.11
31.2
277.66
68.8
125.74
31.1
147.04
36.4
272.79
67.6
4.872
1.2
6.461
1.6
0.044
0.01
8.274
2
5.32
1.3
2.954
0.7
0.05
58.745
393.84
100
129.04
32.8
264.8
67.2
125.12
31.8
141.63
36
266.75
67.7
-1.949
-0.5
14.583
3.7
-0.474
-0.1
8.317
2.1
1.342
0.3
6.975
1.8
0.119
58.497
390
100
127.9
32.8
262.1
67.2
115.5
29.6
133.3
34.2
248.8
63.8
13.3
3.4
20.1
5.2
0.1
0.03
33.1
8.5
-0.4
-0.1
33.6
8.6
0.54
62.2
374.1
100
129.5
34.6
244.6
65.4
114.9
30.7
137.7
36.8
252.6
67.5
-8
-2.1
21.4
5.7
0.1
0.03
-11.9
-3.2
-1.5
-0.4
-10.4
-2.8
-0.18
56.4
355
100
128.8
36.3
226.3
63.7
121
34.1
137.9
38.8
258.8
72.9
-32.6
-9.2
-13.3
-3.7
0.8
0.2
-45.1
-12.7
-6.1
-1.7
-39
-11
-0.67
58.2
345.8
100
127.9
37
217.9
63
120.4
34.8
159.9
46.2
280.2
81
-62.3
-18.02
21.1
6.1
0.1
0.03
-41
-11.9
6.3
1.8
-47.4
-13.7
-0.81
58.4
345.2
100
134.9
39.1
210.4
61
121.6
35.2
163.8
47.5
285.3
82.6
-75
-21.7
-46.9
-13.6
0.1
0.03
-121.9
-35.3
-10.7
-3.1
-111.2
-32.2
-1.92
57.9
341.6
100
134.7
39.4
206.8
60.5
119.9
35.1
202.4
59.3
322.3
94.4
-115.4
-33.8
-144.5
-42.3
—
0
-259.8
-76.05
-32.6
-9.5
-227.3
-66.5
-3.95
57.5
328.3
100
128.8
39.2
199.5
60.8
116.3
35.4
181.5
55.3
297.8
90.7
-98.3
-29.9
-16.9
-5.1
0.4
0.1
-114.7
-34.9
-3.7
-1.1
-111
-33.8
-1.94
57.1
319.9
100
122
38.1
197.9
61.9
109.3
34.2
158.9
49.7
268.2
83.8
-70.3
-22
111.9
35
0.1
0.03
41.7
13
25.4
7.9
16.3
5.1
0.27
60.5
315.6
100
120.9
38.3
194.7
61.7
104.2
33
162.4
51.5
266.6
84.5
-72
-22.8
144
45.6
—
0
72
22.8
34.4
10.9
37.6
11.9
0.65
57.9
300.8
100
113.8
37.8
187
62.2
95.1
31.6
178.8
59.4
273.9
91.1
-87
-28.9
32.9
10.9
0.1
0.03
-54
-18
8.1
2.7
-62.1
-20.6
-1.1
56.3
278.1
100
100.6
36.2
177.5
63.8
89.6
32.2
145.1
52.2
234.7
84.4
-57.2
-20.6
56.6
20.4
—
0
-0.6
-0.2
12.5
4.5
-13.1
-4.7
-0.24
55.8
254.2
100
79.8
31.4
174.3
68.6
84.5
33.2
139.6
54.9
224.1
88.2
-49.7
-19.6
-7.3
-2.9
—
0
-57
-22.4
-0.2
-0.08
-56.8
-22.3
-1.03
55.4
236.1
100
70.5
29.9
165.6
70.1
75.5
32
143.9
60.9
219.3
92.9
-53.8
-22.8
-3.3
-1.4
—
0
-57.1
-24.2
0.7
0.3
-57.7
-24.4
-1.06
54.7
216
100
62.1
28.8
153.9
71.3
70.7
32.7
121.6
56.3
192.3
89
-38.4
-17.8
1.1
0.5
—
0
-37.2
-17.2
1.9
0.9
-39.2
-18.1
-0.76
51.8
201.2
100
55.1
27.4
146
72.6
66.6
33.1
98.4
48.9
165.1
82.1
-19
-9.4
-2.6
-1.3
-0.1
-0.05
-21.7
-10.8
1.2
0.6
-22.9
-11.4
-0.45
51.3
196.8
100
53.3
27.1
143.5
72.9
64.5
32.8
99.6
50.6
164.1
83.4
-20.6
-10.5
1.2
0.6
0.1
0.05
-19.2
-9.8
-1.9
-1
-17.4
-8.8
-0.34
50.9
185.4
100
46.7
25.2
138.8
74.9
61.5
33.2
91.4
49.3
152.9
82.5
-14.2
-7.7
-0.6
-0.3
—
0
-14.7
-7.9
2
1.1
-16.7
-9.008
-0.33
50.3
174.3
100
39.7
22.8
134.6
77.2
58.2
33.4
104.2
59.8
162.4
93.2
-27.8
-15.9
-1.7
-1
—
0
-29.5
-16.9
1.2
0.7
-30.7
-17.6
-0.62
49.6
164.2
100
34.5
21
129.7
79
54.6
33.3
77.3
47.1
131.9
80.3
-2.2
-1.3
-1.7
-1.04
-0.6
-0.4
-4.5
-2.7
1.5
0.9
-5.8
-3.5
-0.12
49.1
155.6
100
33
21.2
122.6
78.8
49.4
31.7
76.8
49.4
126.1
81
-3.5
-2.2
-2.5
-1.6
—
0
-6
-3.9
-0.1
-0.06
-5.9
-3.8
-0.12
48.5
146.1
100
30.4
20.8
115.7
79.2
48.5
33.2
73.7
50.4
122.2
83.6
-6.5
-4.4
1.5
1
0.1
0.07
-4.9
-3.4
0.7
0.5
-5.6
-3.8
-0.12
47.7
137.8
100
29
21
108.7
78.9
46.5
33.7
80.7
58.6
127.2
92.3
-18.5
-13.4
-0.1
-0.07
—
0
-18.6
-13.5
1.3
0.9
-19.8
-14.4
-0.42
46.8
118.5
100
17.7
14.9
100.9
85.1
44
37.1
64.4
54.3
108.4
91.5
-7.5
-6.3
-1.1
-0.9
0.1
0.08
-8.6
-7.3
-5.1
-4.3
-6.6
-5.6
-0.14
46.3
111
100
18.8
16.9
92.2
83.1
40.3
36.3
63.4
57.1
103.7
93.4
-11.5
-10.4
-2
-1.8
—
0
-13.4
-12.07
1.1
1
-14.5
-13.06
-0.32
45.8
103.5
100
18
17.4
85.5
82.6
36.7
35.5
59.3
57.3
96.1
92.9
-10.6
-10.2
-2
-1.9
—
0
-12.6
-12.2
1.7
1.6
-14.3
-13.8
-0.35
41.2
92.5
100
14.9
16.1
77.7
84
32.7
35.4
65.5
70.8
98.1
106.1
-20.5
-22.2
0.1
0.1
—
0
-20.3
-21.9
0.6
0.6
-20.9
-22.6
-0.47
44.7
84.2
100
12.7
15.1
71.4
84.8
28.9
34.3
47.3
56.2
76.2
90.5
-4.7
-5.6
-0.5
-0.6
—
0
-5.2
-6.2
0.7
0.8
-5.9
-7.007
-0.13
43.9
75.6
100
11
14.6
64.6
85.4
26.5
35.1
47.1
62.3
73.6
97.4
-9
-11.9
0.3
0.4
—
0
-8.7
-11.5
0.9
1.2
-9.6
-12.7
-0.23
42.7
68.7
100
11
16
57.7
84
25.5
37.1
42.7
62.2
68.2
99.3
-10.5
-15.3
-0.1
-0.1
—
0
-10.6
-15.4
0.8
1.2
-11.4
-16.6
-0.28
41.2
61.6
100
10.5
17
51.1
83
24.5
39.8
46.4
75.3
70.9
115.1
-19.8
-32.1
0.5
0.8
—
0
-19.3
-31.3
0.6
1
-19.9
-32.3
-0.49
40.4
56.8
100
9.6
16.9
47.2
83.1
21.9
38.6
35.5
62.5
57.4
101.1
-10.2
-18
-0.4
-0.7
—
0
-10.5
-18.5
0.8
1.4
-11.3
-19.9
-0.28
40.1
53.6
100
9.2
17.2
44.4
82.8
20.1
37.5
34.7
64.7
54.8
102.2
-10.4
-19.4
-0.7
-1.3
—
0
-11
-20.5
0.7
1.3
-11.7
-21.8
-0.3
39.7
48.6
100
8.4
17.3
40.2
82.7
18.2
37.4
32.7
67.3
51
104.9
-10.8
-22.2
-0.8
-1.6
—
0
-11.5
-23.7
0.7
1.4
-12.3
-25.3
-0.31
39.2
44.5
100
7.8
17.5
36.7
82.5
17.4
39.1
36.6
82.2
54.1
121.6
-17.3
-38.9
1.9
4.3
—
0
-15.5
-34.8
0.6
1.3
-16
-36
-0.41
38.6
41.6
100
7.6
18.3
34
81.7
16.6
39.9
31.3
75.2
47.8
114.9
-13.9
-33.4
0.5
1.2
—
0
-13.3
-32
1.8
4.3
-15.1
-36.3
-0.39
38.2
37.5
100
6.9
18.4
30.6
81.6
15.6
41.6
28.8
76.8
44.4
118.4
-13.8
-36.8
1.5
4
—
0
-12.3
-32.8
0.5
1.3
-12.8
-34.1
-0.34
38
33.9
100
6.4
18.9
27.5
81.1
13.7
40.4
27.3
80.5
41
120.9
-13.5
-39.8
0.1
0.3
—
0
-13.5
-39.8
0.3
0.9
-13.8
-40.7
-0.37
37.7
28.8
100
5.2
18.1
23.6
81.9
12
41.7
26.1
90.6
38.1
132.3
-14.5
-50.3
0.1
0.3
—
0
-14.4
-50
0.5
1.7
-14.9
-51.7
-0.4
37.5
24.9
100
4.6
18.5
20.3
81.5
10.4
41.8
19.7
79.1
30.2
121.3
-9.8
-39.4
-0.5
-2.008
—
0
-10.3
-41.4
0.6
2.4
-13.9
-55.8
-0.38
36.4
21.4
100
4.2
19.6
17.2
80.4
7.7
36
16.7
78
24.5
114.5
-7.3
-34.1
-0.1
-0.5
—
0
-7.3
-34.1
0.4
1.9
-7.7
-36
-0.21
36.4