Wrap Statements
WR
Data from Wrap`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Aug, 2024
Wrap Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.573
6.6 %
100
0.589
37.4
0.984
17.7 %
62.6
0.679
43.2
3.475
220.9
4.154
-16.5 %
264.1
-3.17
23.4 %
-201.5
0.055
3.5
2.73
173.6
-0.385
-429.1 %
-24.5
—
0
-0.896
-1144.4 %
-57
-0.02
45.325
1.476
150.6 %
100
0.64
43.4
0.836
387.3 %
56.6
0.755
51.2
4.22
285.9
4.975
-21.5 %
337.1
-4.139
37.6 %
-280.4
0.078
5.3
4.178
283.1
0.117
100.6 %
7.9
—
0
-0.072
99.6 %
-4.9
-0.002
44.155
0.589
-83.8 %
100
0.88
149.4
-0.291
-113.3 %
-49.4
0.584
99.2
5.757
977.4
6.341
28.6 %
1076.6
-6.632
-141.2 %
-1126
-0.038
-6.5
-11.731
-1991.7
-18.401
-561.9 %
-3124.1
—
0
-18.793
-576 %
-3190.7
-0.431
43.553
3.63
202.5 %
100
1.45
39.9
2.18
225.4 %
60.1
0.61
16.8
4.32
119
4.93
-14.3 %
135.8
-2.75
45.9 %
-75.8
0.09
2.5
-0.12
-3.3
-2.78
44.5 %
-76.6
—
0
-2.78
44.5 %
-76.6
-0.07
42.65
1.2
69 %
100
0.53
44.2
0.67
91.4 %
55.8
1
83.3
4.75
395.8
5.75
24.7 %
479.2
-5.08
-19.2 %
-423.3
0.09
7.5
-0.02
-1.7
-5.01
-24.3 %
-417.5
—
0
-5.01
-24.3 %
-417.5
-0.12
41.71
0.71
-80.2 %
100
0.36
50.7
0.35
-79.4 %
49.3
1.07
150.7
3.54
498.6
4.61
-13 %
649.3
-4.26
-18.3 %
-600
0.24
33.8
—
0
-4.03
-13.8 %
-567.6
—
0
-4.03
-13.8 %
-567.6
-0.1
41.42
3.59
111.2 %
100
1.89
52.6
1.7
86.8 %
47.4
0.87
24.2
4.43
123.4
5.3
10 %
147.6
-3.6
7.9 %
-100.3
0.02
0.6
0.05
1.4
-3.54
8.5 %
-98.6
—
0
-3.54
8.5 %
-98.6
-0.08
41.83
1.7
45.3 %
100
0.79
46.5
0.91
97.8 %
53.5
1.24
72.9
3.59
211.2
4.82
-8 %
283.5
-3.91
18.2 %
-230.00000000000003
0.03
1.8
0.01
0.6
-3.87
19.2 %
-227.6
—
0
-3.87
19.2 %
-227.6
-0.09
41.09
1.17
-26.9 %
100
0.71
60.7
0.46
-31.3 %
39.3
1.48
126.5
3.76
321.4
5.24
-14.1 %
447.9
-4.78
12 %
-408.5
—
0
—
0
-4.79
11.8 %
-409.4
—
0
-4.79
11.8 %
-409.4
-0.12
40.98
1.6
-34.7 %
100
0.93
58.1
0.67
-9.5 %
41.9
1.5
93.8
4.61
288.1
6.1
2 %
381.3
-5.43
-3.6 %
-339.4
—
0
—
0
-5.43
-3.8 %
-339.4
—
0
-5.43
-3.8 %
-339.4
-0.13
40.91
2.45
35.4 %
100
1.71
69.8
0.74
4.2 %
30.2
1.91
78
4.07
166.1
5.98
-11.1 %
244.1
-5.24
13 %
-213.9
0.01
0.4
—
0
-5.23
12.7 %
-213.5
—
0
-5.23
12.7 %
-213.5
-0.13
40.83
1.81
-6.2 %
100
1.09
60.2
0.71
1283.3 %
39.2
2.08
114.9
4.65
256.9
6.73
-13.2 %
371.8
-6.02
22.8 %
-332.6
0.01
0.6
0.02
1.1
-5.99
23.2 %
-330.9
—
0
-5.99
23.2 %
-330.9
-0.15
40.41
1.93
25.3 %
100
1.99
103.1
-0.06
-109.8 %
-3.1
1.16
60.1
6.58
340.9
7.75
28.3 %
401.6
-7.8
-43.4 %
-404.1
0.01
0.5
-0.01
-0.5
-7.8
-43.6 %
-404.1
—
0
-7.8
-43.6 %
-404.1
-0.2
38.16
1.54
8.5 %
100
0.94
61
0.61
29.8 %
39.6
1.07
69.5
4.98
323.4
6.04
35.7 %
392.2
-5.44
-36.7 %
-353.2
—
0
0.01
0.6
-5.43
-52.5 %
-352.6
—
0
-5.43
-52.5 %
-352.6
-0.14
37.62
1.42
40.6 %
100
0.94
66.2
0.47
46.9 %
33.1
0.75
52.8
3.7
260.6
4.45
6.5 %
313.4
-3.98
-3.1 %
-280.3
—
0
—
0
-3.56
7.8 %
-250.7
—
0
-3.56
7.8 %
-250.7
-0.1
37.43
1.01
21.7 %
100
0.69
68.3
0.32
18.5 %
31.7
0.93
92.1
3.26
322.8
4.18
34 %
413.9
-3.86
-35.4 %
-382.2
0.01
1
—
0
-3.86
-36.9 %
-382.2
—
0
-3.86
-36.9 %
-382.2
-0.11
36.42
0.83
20.3 %
100
0.56
67.5
0.27
-3.6 %
32.5
0.58
69.9
2.54
306
3.12
16.9 %
375.9
-2.85
-19.2 %
-343.4
0.03
3.6
—
0
-2.82
-20 %
-339.8
—
0
-2.82
-20 %
-339.8
-0.09
31.24
0.69
176 %
100
0.41
59.4
0.28
211.1 %
40.6
0.53
76.8
2.14
310.1
2.67
-1.8 %
387
-2.39
9.5 %
-346.4
0.04
5.8
—
0
-2.35
7.5 %
-340.6
—
0
-2.35
7.5 %
-340.6
-0.08
29.98
0.25
-7.4 %
100
0.17
68
0.09
-18.2 %
36
0.62
248
2.11
844
2.72
4.2 %
1088
-2.64
-5.6 %
-1056
0.1
40
—
0
-2.54
-6.3 %
-1016
—
0
-2.54
-6.3 %
-1016
-0.09
29.71
0.27
350 %
100
0.16
59.3
0.11
450 %
40.7
0.73
270.4
1.88
696.3
2.61
31.2 %
966.7
-2.5
-26.9 %
-925.9
0.11
40.7
—
0
-2.39
-25.1 %
-885.2
—
0
-2.39
-25.1 %
-885.2
-0.08
29.66
0.06
-50 %
100
0.04
66.7
0.02
-66.7 %
33.3
0.52
866.7
1.48
2466.7
1.99
27.6 %
3316.7
-1.97
-30.5 %
-3283.3
0.06
100
—
0
-1.91
-29.1 %
-3183.3
—
0
-1.91
-29.1 %
-3183.3
-0.07
27.85
0.12
500 %
100
0.06
50
0.06
—
50
0.37
308.3
1.19
991.7
1.56
20.9 %
1300
-1.51
-17.1 %
-1258.3
0.03
25
—
0
-1.48
-14.7 %
-1233.3
—
0
-1.48
-14.7 %
-1233.3
-0.05
27.36
0.02
—
100
0.02
100
—
—
0
0.28
1400
1.02
5100
1.29
53.6 %
6450
-1.29
-55.4 %
-6450
—
0
—
0
-1.29
-55.4 %
-6450
—
0
-1.29
-55.4 %
-6450
-0.05
25.9
—
—
100
—
0
—
—
0
0.17
0
0.67
0
0.84
7.7 %
0
-0.83
-6.4 %
0
—
0
—
0
-0.83
-6.4 %
0
—
0
-0.83
-6.4 %
0
-0.04
22.8
—
—
100
—
0
—
—
0
0.19
0
0.58
0
0.78
77.3 %
0
-0.78
-77.3 %
0
—
0
—
0
-0.78
-77.3 %
0
—
0
-0.78
-77.3 %
0
-0.03
23.05
—
—
100
—
0
—
—
0
0.1
0
0.34
0
0.44
41.9 %
0
-0.44
-41.9 %
0
—
0
—
0
-0.44
-41.9 %
0
—
0
-0.44
-41.9 %
0
-0.02
22.8
—
—
—
—
—
0.06
0.25
0.31
106.7 %
-0.31
-106.7 %
—
—
-0.31
-106.7 %
—
-0.31
-106.7 %
-0.01
21.23
—
—
—
—
—
0.05
0.11
0.15
-11.8 %
-0.15
11.8 %
—
—
-0.15
11.8 %
—
-0.15
11.8 %
-0.01
20.4
—
—
—
—
—
0.08
0.09
0.17
-15 %
-0.17
15 %
—
—
-0.17
15 %
—
-0.17
15 %
-0.01
20
—
—
—
—
—
0.13
0.08
0.2
81.8 %
-0.2
-81.8 %
—
—
-0.2
-81.8 %
—
-0.2
-81.8 %
-0.01
20
—
—
—
—
—
0.09
0.01
0.11
57.1 %
-0.11
-57.1 %
—
—
-0.11
-57.1 %
—
-0.11
-57.1 %
0.01
50.71
—
—
—
—
—
0.07
—
0.07
133.3 %
-0.07
-133.3 %
—
—
-0.07
-133.3 %
—
-0.07
-133.3 %
-0.01
4.94
—
—
—
—
—
0.03
—
0.03
—
-0.03
—
—
—
-0.03
—
—
-0.03
—
-0.01
4.79
—
—
—
—
—
0.03
—
0.03
—
-0.03
—
—
—
-0.03
—
—
-0.03
—
—
20