Terawulf Statements
WU
Data from Terawulf`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Terawulf Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.059
-23.9 %
100
14.66
54.2
12.399
-42.7 %
45.8
—
0
11.478
42.4
27.755
0.1 %
102.6
-15.356
-153.2 %
-56.8
-0.409
-1.5
0.339
1.3
-20.054
-72.2 %
-74.1
—
0
-23.033
-106.2 %
-85.1
-0.06
382.09
35.574
-16.2 %
100
13.918
39.1
21.656
-22.7 %
60.9
—
0
11.916
33.5
27.721
-12.5 %
77.9
-6.065
-66.4 %
-17.05
-5.325
-15
0.447
1.3
-11.643
21.8 %
-32.7
—
0
-11.168
-12.8 %
-31.4
-0.033
340.66
42.433
82.2 %
100
14.408
34
28.025
95.3 %
66
—
0
14.909
35.1
31.67
69.3 %
74.6
-3.645
16.3 %
-8.6
-11.045
-26.03
0.5
1.2
-14.888
-7.7 %
-35.09
—
0
-9.899
8.4 %
-23.3
-0.034
290.6
23.285
22.8 %
100
8.932
38.4
14.353
34.3 %
61.6
—
0
8.788
37.7
18.709
-5.2 %
80.3
-4.356
51.8 %
-18.7
-9.277
-39.8
0.118
0.5
-13.825
30.5 %
-59.4
—
0
-10.803
44.2 %
-46.4
-0.045
242.05
18.955
22.6 %
100
8.268
43.6
10.687
3.4 %
56.4
—
0
10.286
54.3
19.731
22.6 %
104.1
-9.044
-57.3 %
-47.7
-10.251
-54.08
0.059
0.3
-19.881
-39.6 %
-104.9
—
0
-19.371
-8.8 %
-102.2
-0.087
221.72
15.46
34.1 %
100
5.11
33.1
10.34
58.3 %
66.9
—
0
8.55
55.3
16.09
2.3 %
104.1
-5.75
37.5 %
-37.2
-8.45
-54.7
0.05
0.3
-14.24
11.3 %
-92.1
—
0
-17.81
32.8 %
-115.2
-0.08
210.42
11.53
20.5 %
100
5
43.4
6.53
52.2 %
56.6
—
0
9.39
81.4
15.73
-9.3 %
136.4
-9.2
29.5 %
-79.8
-6.83
-59.2
—
0
-16.06
31.5 %
-139.3
—
0
-26.52
-5.2 %
-230.009
-0.16
165.02
9.57
147.9 %
100
5.28
55.2
4.29
425 %
44.8
—
0
11.61
121.3
17.34
43.7 %
181.2
-13.05
2.5 %
-136.4
-7.99
-83.5
—
0
-23.43
-13.7 %
-244.8
—
0
-25.2
26.4 %
-263.3
-0.19
129.38
3.86
177.7 %
100
5.18
134.2
-1.32
-267.1 %
-34.2
—
0
8.88
230.1
12.07
49.9 %
312.7
-13.38
-84.3 %
-346.6
-7.23
-187.3
—
0
-20.6
-72.2 %
-533.7
-0.26
-6.7
-34.24
-146.2 %
-887.05
-0.31
108.84
1.39
531.8 %
100
0.59
42.4
0.79
315.8 %
56.8
—
0
6.76
486.3
8.05
-13.8 %
579.1
-7.26
20.7 %
-522.3
-4.14
-297.8
—
0
-11.96
17.5 %
-860.4
—
0
-13.91
23.7 %
-1000.7
-0.13
104.12
0.22
102.4 %
100
0.03
13.6
0.19
106.3 %
86.4
—
0
8.8
4000
9.34
-74.9 %
4245.5
-9.16
77.2 %
-4163.6
-5.32
-2418.2
—
0
-14.49
65.8 %
-6586.4
—
0
-18.23
80.3 %
-8286.4
-0.18
100.12
-8.99
-289.7 %
100
-5.98
66.5
-3.01
-290.5 %
33.5
—
0
37.29
-414.8
37.24
1445.2 %
-414.2
-40.25
-4749.4 %
447.7
-2.17
24.1
—
0
-42.43
-5012 %
472
-0.64
7.1
-92.43
-10774.1 %
1028.1
-0.37
247.89
4.74
11.5 %
100
3.16
66.7
1.58
10.5 %
33.3
0.13
2.7
2.27
47.9
2.41
15.9 %
50.8
-0.83
-29.7 %
-17.5
—
0
—
0
-0.83
-15.3 %
-17.5
0.03
0.6
-0.85
-18.1 %
-17.9
-0.43
1.98
4.25
38.4 %
100
2.82
66.4
1.43
43 %
33.6
0.13
3.1
1.94
45.6
2.08
57.6 %
48.9
-0.64
-100 %
-15.06
-0.08
-1.9
0.01
0.2
-0.72
-111.8 %
-16.9
—
0
-0.72
-125 %
-16.9
-0.37
1.98
3.07
-27.4 %
100
2.08
67.8
1
-32.9 %
32.6
0.13
4.2
1.18
38.4
1.32
9.1 %
43
-0.32
-210.3 %
-10.4
-0.02
-0.7
—
0
-0.34
-122.8 %
-11.07
-0.02
-0.7
-0.32
-121.9 %
-10.4
-0.16
1.98
4.23
35.1 %
100
2.73
64.5
1.49
71.3 %
35.2
0.15
3.5
1.06
25.1
1.21
8 %
28.6
0.29
220.8 %
6.9
-0.02
-0.5
1.21
28.6
1.49
651.9 %
35.2
0.02
0.5
1.46
640.7 %
34.5
0.74
1.98
3.13
21.8 %
100
2.26
72.2
0.87
128.9 %
27.8
0.14
4.5
0.98
31.3
1.12
-20 %
35.8
-0.24
76.5 %
-7.7
-0.02
-0.6
—
0
-0.27
74 %
-8.6
0.01
0.3
-0.27
74 %
-8.6
-0.14
1.98
2.57
-26.6 %
100
2.19
85.2
0.38
-67 %
14.8
0.2
7.8
1.2
46.7
1.4
-28.9 %
54.5
-1.02
-25.9 %
-39.7
-0.02
-0.8
—
0
-1.04
-25.3 %
-40.5
—
0
-1.04
-76.3 %
-40.5
-0.53
1.98
3.5
-29.4 %
100
2.34
66.9
1.15
-25.8 %
32.9
0.18
5.1
1.78
50.9
1.97
22.4 %
56.3
-0.81
-1057.1 %
-23.1
-0.02
-0.6
0.01
0.3
-0.83
-937.5 %
-23.7
-0.24
-6.9
-0.59
-637.5 %
-16.9
-0.3
1.98
4.96
9.5 %
100
3.42
69
1.55
9.9 %
31.3
0.2
4
1.42
28.6
1.61
3.2 %
32.5
-0.07
53.3 %
-1.4
-0.02
-0.4
0.01
0.2
-0.08
50 %
-1.6
—
0
-0.08
50 %
-1.6
-0.04
1.98
4.53
-1.5 %
100
3.12
68.9
1.41
-1.4 %
31.1
0.22
4.9
1.35
29.8
1.56
-3.1 %
34.4
-0.15
16.7 %
-3.3
-0.02
-0.4
0.02
0.4
-0.16
15.8 %
-3.5
—
0
-0.16
-33.3 %
-3.5
-0.08
1.98
4.6
30.3 %
100
3.17
68.9
1.43
41.6 %
31.1
0.27
5.9
1.34
29.1
1.61
3.2 %
35
-0.18
67.3 %
-3.9
-0.02
-0.4
0.02
0.4
-0.19
66.1 %
-4.1
-0.07
-1.5
-0.12
73.9 %
-2.6
-0.06
1.98
3.53
-27.4 %
100
2.52
71.4
1.01
-40.6 %
28.6
0.18
5.1
1.38
39.1
1.56
2.6 %
44.2
-0.55
-389.5 %
-15.6
-0.02
-0.6
0.02
0.6
-0.56
-411.1 %
-15.9
-0.1
-2.8
-0.46
-406.7 %
-13.03
-0.23
1.98
4.86
4.5 %
100
3.15
64.8
1.7
11.1 %
35
0.19
3.9
1.32
27.2
1.52
-1.9 %
31.3
0.19
1050 %
3.9
-0.02
-0.4
0.02
0.4
0.18
700 %
3.7
0.03
0.6
0.15
850 %
3.1
0.08
1.98
4.65
0.4 %
100
3.12
67.1
1.53
-7.8 %
32.9
0.18
3.9
1.37
29.5
1.55
5.4 %
33.3
-0.02
-110 %
-0.4
-0.02
-0.4
0.01
0.2
-0.03
-116.7 %
-0.6
-0.01
-0.2
-0.02
-113.3 %
-0.4
-0.01
1.98
4.63
13.8 %
100
2.97
64.1
1.66
22.1 %
35.9
0.16
3.5
1.31
28.3
1.47
-2 %
31.7
0.2
242.9 %
4.3
-0.02
-0.4
0.01
0.2
0.18
220 %
3.9
0.04
0.9
0.15
215.4 %
3.2
0.07
1.98
4.07
-17.6 %
100
2.71
66.6
1.36
-27.3 %
33.4
0.15
3.7
1.35
33.2
1.5
2 %
36.9
-0.14
-134.1 %
-3.4
-0.02
-0.5
0.01
0.2
-0.15
-138.5 %
-3.7
-0.02
-0.5
-0.13
-135.1 %
-3.2
-0.07
1.98
4.94
24.1 %
100
3.07
62.1
1.87
41.7 %
37.9
0.17
3.4
1.3
26.3
1.47
0 %
29.8
0.41
373.3 %
8.3
-0.02
-0.4
0.01
0.2
0.39
343.8 %
7.9
0.14
2.8
0.37
436.4 %
7.5
0.18
1.99
3.98
-15.1 %
100
2.66
66.8
1.32
-8.3 %
33.2
0.17
4.3
1.31
32.9
1.47
-7 %
36.9
-0.15
-7.1 %
-3.8
-0.02
-0.5
0.01
0.3
-0.16
-6.7 %
-4.02
-0.05
-1.3
-0.11
—
-2.8
-0.06
2.01
4.69
29.2 %
100
3.24
69.1
1.44
32.1 %
30.7
0.18
3.8
1.39
29.6
1.58
-6 %
33.7
-0.14
76.3 %
-3
-0.02
-0.4
0.01
0.2
-0.15
75 %
-3.2
-0.04
-0.9
-0.11
71.1 %
-2.3
-0.05
2.02
3.63
-23.6 %
100
2.54
70
1.09
-37.7 %
30
0.17
4.7
1.51
41.6
1.68
1.2 %
46.3
-0.59
-755.6 %
-16.3
-0.02
-0.6
0.01
0.3
-0.6
-957.1 %
-16.5
-0.22
-6.06
-0.38
-3900 %
-10.5
-0.19
2.02
4.75
3 %
100
3
63.2
1.75
4.8 %
36.8
0.17
3.6
1.49
31.4
1.66
9.9 %
34.9
0.09
-43.8 %
1.9
-0.02
-0.4
—
0
0.07
-50 %
1.5
0.07
1.5
0.01
-87.5 %
0.2
—
2.02
4.61
9.8 %
100
2.94
63.8
1.67
9.9 %
36.2
0.15
3.3
1.36
29.5
1.51
2 %
32.8
0.16
220 %
3.5
-0.02
-0.4
—
0
0.14
250 %
3
0.06
1.3
0.08
100 %
1.7
0.04
2.02
4.2
4.7 %
100
2.67
63.6
1.52
16.9 %
36.2
0.15
3.6
1.33
31.7
1.48
-8.1 %
35.2
0.05
115.6 %
1.2
-0.02
-0.5
—
0
0.04
112.5 %
1
—
0
0.04
121.1 %
1
0.02
2.02
4.01
-15.9 %
100
2.72
67.8
1.3
-27.4 %
32.4
0.18
4.5
1.44
35.9
1.61
8.8 %
40.1
-0.32
-203.2 %
-8
—
0
—
0
-0.32
-203.2 %
-8
-0.13
-3.2
-0.19
-186.4 %
-4.7
-0.1
2.02
4.77
5.1 %
100
2.98
62.5
1.79
10.5 %
37.5
0.15
3.1
1.32
27.7
1.48
4.2 %
31
0.31
63.2 %
6.5
—
0
—
0
0.31
63.2 %
6.5
0.09
1.9
0.22
83.3 %
4.6
0.11
2.02
4.54
-2.4 %
100
2.93
64.5
1.62
-1.2 %
35.7
0.16
3.5
1.27
28
1.42
-2.1 %
31.3
0.19
—
4.2
—
0
—
0
0.19
-5 %
4.2
0.07
1.5
0.12
300 %
2.6
0.06
2.02
4.65
29.2 %
100
3.01
64.7
1.64
49.1 %
35.3
0.19
4.1
1.25
26.9
1.45
-7.6 %
31.2
0.19
140.4 %
4.1
—
0
—
0
0.2
142.6 %
4.3
0.17
3.7
0.03
113 %
0.6
0.01
2.02
3.6
-22.1 %
100
2.5
69.4
1.1
-31.7 %
30.6
0.16
4.4
1.42
39.4
1.57
6.8 %
43.6
-0.47
-461.5 %
-13.06
—
0
—
0
-0.47
-461.5 %
-13.06
-0.24
-6.7
-0.23
-309.1 %
-6.4
-0.11
2.02
4.62
3.1 %
100
3.02
65.4
1.61
-1.2 %
34.8
0.18
3.9
1.3
28.1
1.47
1.4 %
31.8
0.13
-27.8 %
2.8
—
0
—
0
0.13
-27.8 %
2.8
0.02
0.4
0.11
-21.4 %
2.4
0.05
2.02
4.48
-8.9 %
100
2.85
63.6
1.63
-4.7 %
36.4
0.17
3.8
1.28
28.6
1.45
2.1 %
32.4
0.18
-37.9 %
4
—
0
—
0
0.18
-37.9 %
4
0.04
0.9
0.14
-30 %
3.1
0.07
2.02
4.92
10.3 %
100
3.21
65.2
1.71
-2.8 %
34.8
0.18
3.7
1.24
25.2
1.42
-1.4 %
28.9
0.29
-9.4 %
5.9
—
0
—
0
0.29
-9.4 %
5.9
0.1
2
0.2
—
4.1
0.1
2.02
4.46
-3 %
100
2.71
60.8
1.76
-9.7 %
39.5
0.14
3.1
1.3
29.1
1.44
1.4 %
32.3
0.32
-39.6 %
7.2
—
0
—
0
0.32
-39.6 %
7.2
0.11
2.5
0.2
-44.4 %
4.5
0.1
2.02
4.6
9 %
100
2.65
57.6
1.95
18.9 %
42.4
0.17
3.7
1.24
27
1.42
-4.1 %
30.9
0.53
231.3 %
11.5
—
0
—
0
0.53
231.3 %
11.5
0.17
3.7
0.36
200 %
7.8
0.18
2.01
4.22
—
100
2.58
61.1
1.64
—
38.9
0.15
3.6
1.33
31.5
1.48
—
35.1
0.16
—
3.8
—
0
—
0
0.16
—
3.8
0.05
1.2
0.12
—
2.8
0.06
2.02