XTI Statements
XT
Data from XTI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
XTI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.918
-11 %
100
0.398
43.4
0.52
-21.5 %
56.6
1.228
133.8
3.312
360.8
4.736
-67.5 %
515.9
-4.216
69.7 %
-459.3
-0.222
-24.2
0.003
0.3
-4.435
69.8 %
-483.1
—
0
-4.674
69.7 %
-509.2
-0.134
34.986
1.031
368.6 %
100
0.369
35.8
0.662
369.5 %
64.2
1.148
111.3
13.249
1285.1
14.589
477.1 %
1415
-13.927
-483.5 %
-1350.8
-0.07
-72.6
-0.701
-2.1
-14.698
-465.7 %
-1425.6
0.012
1.2
-15.42
-479 %
-1495.6
-1.048
14.714
0.22
-95.2 %
100
0.079
35.9
0.141
-95.5 %
64.1
0.464
210.9
2.021
918.6
2.528
-88.9 %
1149.1
-2.387
87.9 %
-1085.0000000000002
-0.278
54.5
13.289
5859.5
-2.598
92.4 %
-1180.9
0.004
1.8
-2.663
94.2 %
-1210.5
-0.496
5.367
4.562
126.3 %
100
1.458
32
3.104
98.3 %
68
4.355
95.5
17.606
385.9
22.804
205.5 %
499.9
-19.7
-234 %
-431.8
-4.73
-103.7
-2.667
-58.5
-34.326
-216.5 %
-752.4
0.024
0.5
-45.947
-342.5 %
-1007.2
-76.42
0.601
2.016
-2.1 %
100
0.451
22.4
1.565
-6.3 %
77.6
2.347
116.4
4.896
242.9
7.464
-3.7 %
370.2
-5.899
3.1 %
-292.6
-1.719
-85.3
-0.044
-2.2
-10.845
-48.2 %
-537.9
0.003
0.1
-10.384
-49 %
-515.08
-15.772
0.658
2.06
-33.5 %
100
0.39
18.9
1.67
-27.7 %
81.1
2.05
99.5
5.48
266
7.75
-13.3 %
376.2
-6.09
8 %
-295.6
-1.85
-89.8
1.18
57.3
-7.32
25.6 %
-355.3
0.01
0.5
-6.97
58.7 %
-338.3
-0.19
37.44
3.1
-41.4 %
100
0.79
25.5
2.31
-39.7 %
74.5
1.98
63.9
6.73
217.1
8.94
-41.9 %
288.4
-6.62
42.7 %
-213.5
-1.69
-54.5
0.03
1
-9.84
40.6 %
-317.4
2.48
80
-16.87
-14.6 %
-544.2
-1.37
12.24
5.29
26.6 %
100
1.45
27.4
3.83
31.2 %
72.4
4.02
76
10.03
189.6
15.4
15.7 %
291.1
-11.56
-11.3 %
-218.5
-3.19
-60.3
2.97
56.1
-16.57
7.9 %
-313.2
-0.15
-2.8
-14.72
35 %
-278.3
-4.8
3.07
4.18
62 %
100
1.26
30.1
2.92
69.8 %
69.9
4.64
111
7.3
174.6
13.31
49.2 %
318.4
-10.39
-44.3 %
-248.6
-6.09
-145.7
-1.51
-36.1
-17.99
-101.2 %
-430.4
—
0
-22.63
9 %
-541.4
-10.21
2.22
2.58
-2.6 %
100
0.86
33.3
1.72
-7 %
66.7
2.48
96.1
6.05
234.5
8.92
-18.7 %
345.7
-7.2
21.1 %
-279.07
0.42
16.3
0.02
0.8
-8.94
17.1 %
-346.5
0.02
0.8
-24.86
-43.2 %
-963.6
-12.88
1.93
2.65
-48.4 %
100
0.8
30.2
1.85
-50.4 %
69.8
2.12
80
8.5
320.8
10.97
-52.8 %
414
-9.12
53.3 %
-344.2
-1.5
-56.6
-0.04
-1.5
-10.78
73.6 %
-406.8
—
0
-17.36
62.2 %
-655.09
-9.04
1.92
5.14
15.5 %
100
1.41
27.4
3.73
14.4 %
72.6
4.94
96.1
16.92
329.2
23.24
48.7 %
452.1
-19.51
-57.7 %
-379.6
-5.83
-113.4
-0.64
-12.5
-40.91
-17.6 %
-795.9
-2.76
-53.7
-45.88
-25.4 %
-892.6
-27.63
1.66
4.45
29 %
100
1.19
26.7
3.26
27.3 %
73.3
3.25
73
10.98
246.7
15.63
2.1 %
351.2
-12.37
3.1 %
-278
-22.3
-501.1
-0.05
-1.1
-34.8
-308.4 %
-782.02
-0.85
-19.1
-36.6
-348 %
-822.5
-22.31
1.64
3.45
16.9 %
100
0.9
26.1
2.56
23.7 %
74.2
3.22
93.3
10.9
315.9
15.31
9.2 %
443.8
-12.76
-6.8 %
-369.9
-27.41
-794.5
7.59
220
16.7
233.3 %
484.1
2.2
63.8
14.76
217.5 %
427.8
10.06
1.47
2.95
-23.6 %
100
0.88
29.8
2.07
-23.6 %
70.2
2.71
91.9
10.81
366.4
14.02
54.9 %
475.3
-11.95
-88.5 %
-405.08
-0.38
-12.9
0.27
9.2
-12.53
-51.7 %
-424.7
0.01
0.3
-12.56
-51.5 %
-425.8
-11.96
1.05
3.86
51.4 %
100
1.15
29.8
2.71
41.9 %
70.2
2.19
56.7
6.36
164.8
9.05
15.9 %
234.5
-6.34
-7.3 %
-164.2
-0.57
-14.8
-0.84
-21.8
-8.26
-10.9 %
-214
0.03
0.8
-8.29
-11 %
-214.8
-13.59
0.61
2.55
136.1 %
100
0.65
25.5
1.91
148.1 %
74.9
1.72
67.5
5.81
227.8
7.81
36.5 %
306.3
-5.91
-19.2 %
-231.8
-0.54
-21.2
-0.67
-26.3
-7.45
-2.1 %
-292.2
—
0
-7.47
-2 %
-292.9
-13.58
0.55
1.08
-40 %
100
0.31
28.7
0.77
-40.3 %
71.3
1.28
118.5
3.94
364.8
5.72
-16.3 %
529.6
-4.96
10.5 %
-459.3
-0.82
-75.9
-1.35
-125
-7.3
-16.6 %
-675.9
—
0
-7.32
-18.8 %
-677.8
-24.4
0.3
1.8
-5.8 %
100
0.51
28.3
1.29
-8.5 %
71.7
1.33
73.9
4.48
248.9
6.83
-0.9 %
379.4
-5.54
-1.1 %
-307.8
-0.71
-39.4
0.02
1.1
-6.26
64.4 %
-347.8
-0.09
-5
-6.16
63.8 %
-342.2
-88
0.07
1.91
24.8 %
100
0.5
26.2
1.41
22.6 %
73.8
1.22
63.9
4.65
243.5
6.89
9.9 %
360.7
-5.48
-7.2 %
-286.9
-0.33
-17.3
-11.7
-612.6
-17.57
-165.8 %
-919.9
-0.55
-28.8
-17.02
-158.7 %
-891.1
-567.33
0.03
1.53
2.7 %
100
0.38
24.8
1.15
4.5 %
75.2
0.93
60.8
4.37
285.6
6.27
17.9 %
409.8
-5.11
-21.1 %
-334
-1.22
-79.7
0.29
19
-6.61
-26.4 %
-432.03
-0.03
-2
-6.58
-25.6 %
-430.07
-658
0.01
1.49
9.6 %
100
0.39
26.2
1.1
6.8 %
73.8
0.8
53.7
3.7
248.3
5.32
-7.5 %
357
-4.22
10.6 %
-283.2
-0.67
-45
0.16
10.7
-5.23
-1.6 %
-351.007
—
0
-5.24
18.1 %
-351.7
-1 910.74
—
1.36
20.4 %
100
0.34
25
1.03
18.4 %
75.7
0.96
70.6
3.98
292.6
5.75
-18.3 %
422.8
-4.72
23.5 %
-347.06
-0.36
-26.5
0.07
5.1
-5.15
29.3 %
-378.7
—
0
-6.4
60.3 %
-470.6
-4 802.21
—
1.13
20.2 %
100
0.26
23
0.87
35.9 %
77
0.41
36.3
5.82
515
7.04
81.4 %
623
-6.17
-90.4 %
-546.02
-0.26
-23.009
-0.2
-17.7
-7.28
-114.1 %
-644.2
—
0
-16.11
-211 %
-1425.7
-35 356.86
—
0.94
11.9 %
100
0.3
31.9
0.64
10.3 %
68.1
0.3
31.9
2.77
294.7
3.88
-23.3 %
412.8
-3.24
27.7 %
-344.7
-0.08
-8.5
—
0
-3.4
25.6 %
-361.7
—
0
-5.18
66.8 %
-551.06
-10 711.78
—
0.84
-1.2 %
100
0.26
31
0.58
—
69
0.25
29.8
4.01
477.4
5.06
16.3 %
602.4
-4.48
-18.8 %
-533.3
-0.08
-9.5
-0.01
-1.2
-4.57
-0.9 %
-544.05
—
0
-15.59
-101.2 %
-1856
-133 365.05
—
0.85
-8.6 %
100
0.27
31.8
0.58
-15.9 %
68.2
0.27
31.8
3.27
384.7
4.35
18.9 %
511.8
-3.77
-26.9 %
-443.5
-0.77
-90.6
—
0
-4.53
7.6 %
-532.9
—
0
-7.75
10.4 %
-911.8
-194 368.15
—
0.93
6.9 %
100
0.24
25.8
0.69
15 %
74.2
0.25
26.9
3
322.6
3.66
-22.3 %
393.5
-2.97
27.7 %
-319.4
-0.27
-29.03
-1.02
-109.7
-4.9
-0.2 %
-526.9
—
0
-8.65
40.9 %
-930.1
-1 340 091.51
—
0.87
107.7 %
100
0.27
31
0.6
131.9 %
69
0.22
25.3
3.68
423
4.71
3264.3 %
541.4
-4.11
-103.5 %
-472.4
-0.21
-24.1
0.01
1.1
-4.89
-117.3 %
-562.07
—
0
-14.64
-127.7 %
-1682.8
-2 093 713.29
—
-11.35
-184.2 %
100
-9.47
83.4
-1.88
-157.1 %
16.6
-0.07
0.6
-0.14
1.2
0.14
-98.4 %
-1.2
-2.02
62.2 %
17.8
-0.23
2
—
0
-2.25
62.8 %
19.8
—
0
-6.43
-6.3 %
56.7
6 528 677.48
—
13.48
-7.1 %
100
10.19
75.6
3.29
-25.9 %
24.4
0.56
4.2
6.7
49.7
8.65
12.8 %
64.2
-5.35
-65.6 %
-39.7
-0.63
-4.7
-0.07
-0.5
-6.05
55.3 %
-44.9
—
0
-6.05
56.6 %
-44.9
-11 277 620.19
—
14.51
29.1 %
100
10.07
69.4
4.44
43.2 %
30.6
0.57
3.9
5.94
40.9
7.67
6.2 %
52.9
-3.23
21.6 %
-22.3
-0.7
-4.8
-1.4
-9.6
-13.54
-186.9 %
-93.3
—
0
-13.93
-195.1 %
-96.003
-30 708 771.6
—
11.24
-15.7 %
100
8.14
72.4
3.1
-9.9 %
27.6
0.59
5.2
5.58
49.6
7.22
-2.2 %
64.2
-4.12
-4.6 %
-36.7
-0.59
-5.2
0.02
0.2
-4.72
-12.9 %
-42
—
0
-4.72
-13.2 %
-42
-10 959 031.44
—
13.33
-5.4 %
100
9.89
74.2
3.44
-12.9 %
25.8
0.54
4.1
5.79
43.4
7.38
-9 %
55.4
-3.94
5.3 %
-29.6
-0.25
-1.9
0.02
0.2
-4.18
3 %
-31.4
—
0
-4.17
3 %
-31.3
-10 087 061.67
—
14.09
-30.5 %
100
10.14
72
3.95
-24 %
28
0.59
4.2
6.47
45.9
8.11
-8.4 %
57.6
-4.16
-13.7 %
-29.5
-0.14
-1
0.02
0.1
-4.31
-8.8 %
-30.6
—
0
-4.3
-8.6 %
-30.5
-10 413 439.19
—
20.26
36.2 %
100
15.07
74.4
5.2
18.5 %
25.7
0.02
0.1
7.79
38.5
8.85
18 %
43.7
-3.66
-17.7 %
-18.07
-0.05
-0.2
—
0
-3.96
-24.9 %
-19.5
—
0
-3.96
-24.9 %
-19.5
-9 492 607.53
—
14.87
-16 %
100
10.49
70.5
4.39
-23 %
29.5
0.21
1.4
6.24
42
7.5
3 %
50.4
-3.11
-95.6 %
-20.9
-0.05
-0.3
—
0
-3.17
-86.5 %
-21.3
—
0
-3.17
-86.5 %
-21.3
-9 707 071.95
—
17.7
25.4 %
100
12
67.8
5.7
40.7 %
32.2
0.25
1.4
6.03
34.1
7.28
7.5 %
41.1
-1.59
41.8 %
-9
-0.03
-0.2
0.03
0.2
-1.7
41.6 %
-9.6
—
0
-1.7
41.4 %
-9.6
-5 206 799.21
—
14.12
-7.1 %
100
10.08
71.4
4.05
-8.6 %
28.7
0.16
1.1
5.74
40.7
6.77
-0.3 %
47.9
-2.73
-15.7 %
-19.3
-0.1
-0.7
0.01
0.07
-2.91
-57.3 %
-20.6
—
0
-2.9
-60.2 %
-20.5
-8 916 218.29
—
15.2
6.4 %
100
10.77
70.9
4.43
3.5 %
29.1
—
0
5.9
38.8
6.79
0.9 %
44.7
-2.36
4.1 %
-15.5
-0.08
-0.5
0.01
0.07
-1.85
27.5 %
-12.2
-0.04
-0.3
-1.81
28.7 %
-11.9
-5 581 309.1
—
14.28
—
100
10.01
70.1
4.28
—
30
—
0
6.29
44
6.73
—
47.1
-2.46
—
-17.2
-0.1
-0.7
0.01
0.07
-2.55
—
-17.9
—
0
-2.54
—
-17.8
-7 875 747.16
—