Zebra Statements
ZB
Zebra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 217
100
628
51.6
589
48.4
146
12
247
20.3
418
34.3
171
14.1
-23
-1.9
-8
-0.7
136
11.2
23
1.9
113
9.3
2.18
51.83
1 175
100
612
52.1
563
47.9
138
11.7
229
19.5
393
33.4
170
14.5
-14
-1.2
-3
-0.3
142
12.1
27
2.3
115
9.8
2.22
51.791
1 009
100
561
55.6
448
44.4
116
11.5
214
21.2
356
35.3
92
9.1
-68
-6.7
-4
-0.4
2
0.2
-15
-1.5
17
1.7
0.329
51.691
956
100
529
55.3
427
44.7
127
13.3
226
23.6
379
39.6
48
5
-10
-1.05
-2
-0.2
-24
-2.5
-9
-0.9
-15
-1.6
-0.29
51.3
1 214
100
633
52.1
581
47.9
130
10.7
215
17.7
371
30.6
210
17.3
-21
-1.7
-2
-0.2
171
14.1
27
2.2
144
11.9
2.78
51.7
1 405
100
738
52.5
667
47.5
146
10.4
260
18.5
432
30.7
235
16.7
-36
-2.6
-4
-0.3
185
13.2
35
2.5
150
10.7
2.9
51.7
1 503
100
818
54.4
685
45.6
142
9.4
242
16.1
413
27.5
272
18.1
-33
-2.2
-2
-0.1
225
15
39
2.6
186
12.4
3.58
52
1 378
100
750
54.4
628
45.6
143
10.4
241
17.5
423
30.7
205
14.9
21
1.5
-1
-0.07
222
16.1
52
3.8
170
12.3
3.26
52.2
1 468
100
794
54.1
674
45.9
148
10.1
248
16.9
431
29.4
243
16.6
-6
-0.4
-2
-0.1
-153
-10.4
-55
-3.7
-98
-6.7
-1.88
52.1
1 432
100
795
55.5
637
44.5
137
9.6
251
17.5
421
29.4
216
15.1
38
2.7
—
0
250
17.5
45
3.1
205
14.3
3.84
53.4
1 467
100
798
54.4
669
45.6
145
9.9
246
16.8
425
29
244
16.6
3
0.2
—
0
226
15.4
35
2.4
191
13
3.55
53.9
1 436
100
790
55
646
45
141
9.8
233
16.2
403
28.1
243
16.9
-9
-0.6
—
0
228
15.9
29
2
199
13.9
3.69
53.9
1 377
100
719
52.2
658
47.8
141
10.2
240
17.4
407
29.6
251
18.2
-8
-0.6
-1
-0.07
238
17.3
19
1.4
219
15.9
4.06
53.9
1 347
100
692
51.4
655
48.6
140
10.4
216
16
382
28.4
273
20.3
4
0.3
—
0
276
20.5
48
3.6
228
16.9
4.23
54
1 308
100
690
52.8
618
47.2
137
10.5
218
16.7
381
29.1
237
18.1
-10
-0.8
-5
-0.4
216
16.5
17
1.3
199
15.2
3.7
53.8
1 132
100
639
56.4
493
43.6
113
10
190
16.8
323
28.5
170
15
-13
-1.1
1
0.09
138
12.2
22
1.9
116
10.2
2.16
53.7
956
100
537
56.2
419
43.8
98
10.3
183
19.1
297
31.1
122
12.8
-16
-1.7
—
0
103
10.8
3
0.3
100
10.5
1.86
53.7
1 052
100
579
55
473
45
105
10
196
18.6
317
30.1
156
14.8
-48
-4.6
—
0
103
9.8
14
1.3
89
8.5
1.64
54.3
1 192
100
648
54.4
544
45.6
118
9.9
209
17.5
346
29
198
16.6
-8
-0.7
-1
-0.08
179
15
10
0.8
169
14.2
3.13
54
1 130
100
595
52.7
535
47.3
110
9.7
202
17.9
338
29.9
197
17.4
-26
-2.3
—
0
159
14.1
23
2
136
12
2.49
54.6
1 097
100
577
52.6
520
47.4
108
9.8
217
19.8
355
32.4
165
15
-34
-3.1
3
0.3
129
11.8
5
0.5
124
11.3
2.3
54
1 066
100
565
53
501
47
111
10.4
198
18.6
337
31.6
164
15.4
-27
-2.5
-1
-0.09
131
12.3
16
1.5
115
10.8
2.13
53.9
1 137
100
598
52.6
539
47.4
121
10.6
211
18.6
358
31.5
181
15.9
-39
-3.4
8
0.7
148
13
33
2.9
115
10.1
2.11
54.5
1 092
100
587
53.8
505
46.2
113
10.3
195
17.9
333
30.5
172
15.8
-19
-1.7
—
0
143
13.1
26
2.4
127
11.6
2.33
54.4
1 012
100
540
53.4
472
46.6
109
10.8
214
21.1
346
34.2
126
12.5
-27
-2.7
2
0.2
100
9.9
22
2.2
70
6.9
1.28
54.3
977
100
512
52.4
465
47.6
101
10.3
191
19.5
315
32.2
150
15.4
-11
-1.1
—
0
133
13.6
24
2.5
109
11.2
2.02
54
1 026
557
469
98
199
330
139
-54
-1
78
2
4
0.07
53.9
935
506
429
96
184
329
100
-94
-4
-7
5
-12
-0.23
52.2
896
485
411
99
182
333
78
-38
-1
19
2
17
0.32
53.1
865
464
401
96
184
330
71
-42
—
-2
-10
8
0.15
52.9
942
510
432
92
189
332
100
-49
-2
20
3
17
0.33
51.8
904
490
414
96
186
341
73
-47
-6
-77
6
-83
-1.61
51.7
879
473
406
95
189
344
62
-53
-3
-33
12
-45
-0.87
52.5
849
459
390
93
187
339
51
-49
—
-39
-13
-26
-0.51
51.3
950.8
523.2
427.5
98.2
206.5
366
61.6
-49.5
-0.1
-43.6
-16.1
-27.5
-0.54
51.2
916.3
502.2
414.1
100.3
187.5
346.4
67.7
-50.3
-0.3
-25.5
3.4
-29
-0.57
51.2
889.8
496.9
392.9
99.1
194.8
357.6
35.3
-38.2
-0.7
-52.7
23.6
-76.3
-1.5
50.9
893.2
483.7
409.5
96.4
188.2
352.2
57.3
-76.7
-1.3
-58.2
-32.9
-25.3
-0.5
50.7
790.6
454.2
336.4
79.3
164.1
289.6
46.9
-66.6
-1.3
-92.7
-41
-51.7
-1.02
50.5
303.3
151.8
151.5
25.2
61.5
89.3
62.2
-2.4
0.2
24.8
9.9
14.9
0.29
51.5
288.4
146.3
142.2
23.7
62.1
88.4
53.8
-2
-0.1
31
3.4
27.6
0.54
51.3
288.3
140.3
147.9
22.9
63.8
89.4
58.6
0.1
—
53.5
11.9
41.6
0.82
51
284.5
143.5
141
23.7
60.7
86.3
54.8
0.8
0.3
50.2
8.7
41.7
0.82
50.7
263.5
134.9
128.6
22.4
56.8
81.1
47.6
0.4
—
47.1
8.5
38.6
0.76
50.9
253.2
132.3
120.9
23.2
57.9
82.9
37.9
—
1.5
37.7
7.2
30.6
0.6
51.3
236.9
123.9
113.1
21.9
58.8
82.5
30.6
0.5
0.1
28.8
5.2
23.5
0.46
51.4