Bioceres Crop Statements
BI
Bioceres Crop Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140.29
100
88.711
63.2
51.583
36.8
2.2
1.6
28.749
20.5
35.975
25.6
15.609
11.1
-2.51
-1.8
-3.454
-2.5
9.572
6.8
8.333
5.9
0.108
0.08
0.002
63.878
116.18
100
71.616
61.6
44.567
38.4
3.258
2.8
31.441
27.1
39.746
34.2
4.821
4.1
-7.599
-6.5
0.118
0.1
-2.249
-1.9
0.429
0.4
-4.592
-4
-0.073
62.847
103.57
100
64.502
62.3
39.065
37.7
2.578
2.5
25.924
25
33.536
32.4
5.529
5.3
-5.822
-5.6
-3.712
-3.6
-4.366
-4.2
-1.577
-1.5
-1.708
-1.6
-0.027
62.578
91.9
100
36.1
39.3
55.7
60.6
2.5
2.7
21.1
23
26.9
29.3
28.9
31.4
-5.1
-5.5
-2.1
-2.3
22.3
24.3
-5.2
-5.7
28.1
30.6
0.45
63.1
93
100
59.1
63.5
33.9
36.5
2.6
2.8
24.7
26.6
31.6
34
2.3
2.5
-5.8
-6.2
-4.2
-4.5
-7.7
-8.3
0.7
0.8
-8.2
-8.8
-0.13
61.7
126.6
100
75.7
59.8
50.9
40.2
2.2
1.7
30.2
23.9
35.2
27.8
15.7
12.4
-6
-4.7
-1.3
-1.03
8.9
7
5
3.9
0.5
0.4
0.01
61.7
103.5
100
69.3
67
34.2
33
0.9
0.9
22.7
21.9
26.9
26
7.4
7.1
-5.4
-5.2
-1.8
-1.7
2.4
2.3
6.9
6.7
-5
-4.8
-0.11
45.8
67.4
100
45.8
68
21.6
32
1.2
1.8
16.9
25.1
21.3
31.6
0.3
0.4
-5.5
-8.2
0.6
0.9
-2.6
-3.9
4.3
6.4
-6.5
-9.6
-0.16
41.1
91.1
100
55.3
60.7
35.7
39.2
1
1.1
17.9
19.6
20.8
22.8
15
16.5
-2.3
-2.5
-4.8
-5.3
9.5
10.4
4.1
4.5
3.4
3.7
0.08
42.4
66.4
100
37.9
57.1
28.5
42.9
0.9
1.4
15.2
22.9
18.8
28.3
9.6
14.5
-3.5
-5.3
-1.8
-2.7
4.9
7.4
2.6
3.9
0.9
1.4
0.02
42.4
81.1
100
49.6
61.2
31.5
38.8
1.5
1.8
14.9
18.4
18.7
23.1
12.7
15.7
-6.3
-7.8
1.9
2.3
9.5
11.7
8.1
10
0.6
0.7
0.02
40.6
35.5
100
20.9
58.9
14.6
41.1
1
2.8
9.4
26.5
11.5
32.4
3.2
9
-3.6
-10.1
-0.5
-1.4
-0.2
-0.6
0.4
1.1
-1.2
-3.4
-0.03
38.8
48
100
25.1
52.3
22.9
47.7
0.8
1.7
10.6
22.1
12.2
25.4
10.7
22.3
-5.3
-11.04
-0.5
-1.04
5.6
11.7
3.8
7.9
0.6
1.3
0.02
39
42.1
100
23.1
54.9
19
45.1
0.7
1.7
9.6
22.8
11
26.1
8
19
-5.1
-12.1
-7.5
-17.8
-4.4
-10.5
2
4.8
-7
-16.6
-0.19
36.4
48.1
100
25.3
52.6
22.8
47.4
0.5
1
9.9
20.6
11.4
23.7
11.5
23.9
-3.4
-7.07
-3.5
-7.3
4.5
9.4
1.4
2.9
2.2
4.6
0.06
37.3
25.7
100
14.9
58
10.8
42
0.9
3.5
8.1
31.5
10.1
39.3
0.7
2.7
-0.4
-1.6
-4.3
-16.7
-3.9
-15.2
-0.4
-1.6
-3.1
-12.06
-0.09
34.7
62.3
100
33
53
29.3
47
0.6
1
9.9
15.9
11.6
18.6
17.7
28.4
-7.1
-11.4
4.8
7.7
16.1
25.8
3.4
5.5
11.3
18.1
0.31
36.1
36.3
100
20.3
55.9
15.9
43.8
0.9
2.5
8.2
22.6
9.9
27.3
6.1
16.8
-5.2
-14.3
-11.1
-30.6
-10.2
-28.1
-2.2
-6.06
-7.1
-19.6
-0.2
36.1
49.6
100
28.3
57.1
21.3
42.9
1.2
2.4
12.9
26
15
30.2
6.3
12.7
-14.2
-28.6
—
0
2.3
4.6
3.5
7.1
-1.1
-2.2
-0.03
36.1
18.7
100
11
58.8
7.7
41.2
0.4
2.1
8.4
44.9
9.6
51.3
-1.9
-10.2
-5.3
-28.3
-17
-90.9
-24.3
-129.9
-1.6
-8.6
-21.5
-115
-0.72
29.8
62.5
100
33.2
53.1
29.3
46.9
—
0
9.9
15.8
10.9
17.4
18.3
29.3
-6.7
-10.7
6.5
10.4
18.2
29.1
7
11.2
6.8
10.9
0.19
36