China Natural Statements
CH
China Natural Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.216
100
5.376
44
6.84
56
—
0
10.438
85.4
9.796
80.2
-2.956
-24.2
6.085
49.8
—
0
-7.634
-62.5
1.827
15
-10.742
-87.9
-1.31
8.198
4.2
100
5.7
135.7
-1.5
-35.7
—
0
28.3
673.8
28.1
669
-29.6
-704.8
5.1
121.4
—
0
-20.5
-488.1
5.5
131
-26.6
-633.3
-3.24
8.2
16.1
100
8.8
54.7
7.3
45.3
—
0
9.1
56.5
8.3
51.6
-1.1
-6.8
8.1
50.3
—
0
4
24.8
0.4
2.5
1.9
11.8
0.24
8.2
18.7
100
18.5
98.9
0.2
1.1
—
0
17.7
94.7
17.9
95.7
-17.6
-94.1
-0.9
-4.8
—
0
-21.8
-116.6
6.4
34.2
-21.4
-114.4
-2.44
8.8
8.2
100
7.1
86.6
1.1
13.4
—
0
12.7
154.9
12.3
150
-11.2
-136.6
-18.3
-223.2
—
0
-30.5
-372
-0.6
-7.3
-28
-341.5
-3.46
8.1
35.6
100
32.4
91
3.3
9.3
—
0
15.7
44.1
14.1
39.6
-10.9
-30.6
43.1
121.1
—
0
28
78.7
7.8
21.9
21.6
60.7
2.88
7.5
6.9
100
6.8
98.6
—
0
—
0
3.9
56.5
3.9
56.5
-3.8
-55.07
—
0
—
0
-3.8
-55.07
-6.6
-95.7
2.7
39.1
0.55
5
147.2
100
132.1
89.7
15
10.2
—
0
20.7
14.1
19.4
13.2
-4.3
-2.9
12.5
8.5
—
0
-49.3
-33.5
-1.4
-1
-43
-29.2
-7.67
5.6
1.4
100
1.4
100
—
0
—
0
1.3
92.9
1.3
92.9
-1.3
-92.9
—
0
—
0
-1.3
-92.9
—
0
-1.3
-92.9
-0.26
5
—
100
—
0
—
0
—
0
1.6
0
1.6
0
-1.6
0
—
0
—
0
-1.7
0
—
0
-1.7
0
-0.33
5
—
100
—
0
—
0
—
0
1.3
0
1.3
0
-1.3
0
—
0
-0.1
0
-1.4
0
—
0
-1.4
0
-0.3
4.7
—
100
—
0
—
0
—
0
2
0
2
0
-2
0
—
0
-0.1
0
-2.2
0
—
0
-2.2
0
-0.44
4.9
—
—
—
—
3.1
3.1
-3.1
—
-0.1
-3.2
—
-3.2
-0.65
5
—
—
—
—
2.6
2.6
-2.6
-0.1
-0.3
-3
—
8
1.6
5
—
—
—
—
2.1
2.4
-2.4
—
—
-2.4
—
-6.5
-1.3
5
—
—
—
—
1.8
2.5
-2.5
—
—
-2.5
—
-4.5
-0.9
5
12.1
13.5
-1.4
—
2.2
2
-3.5
—
—
-8.3
1.1
-9.4
-1.9
4.9
0.4
100
0.5
125
-0.1
-25
—
0
6.6
1650
6.4
1600
-6.5
-1625
0.5
125
-0.2
-50
-16.2
-4050
6.6
1650
-22.8
-5700
-4.57
5
7.9
6
1.9
—
5.7
5.4
-3.5
0.7
—
-10.2
0.3
-21.2
-4.24
5
3.2
2.3
0.9
—
3.1
2.7
-1.8
0.4
—
-1.5
0.2
-12.3
-2.46
5
41.4
100
25.1
60.6
16.3
39.4
—
0
18
43.5
19.1
46.1
-2.9
-7.005
3.9
9.4
-0.2
-0.5
0.9
2.2
2.1
5.1
-335.8
-811.1
-67.16
5
15.8
11.5
4.4
—
8.6
10
-5.7
0.6
—
-5.1
0.4
-228.2
-45.64
5
4
3.5
0.5
—
4.2
5.9
-5.4
0.2
—
-5.1
0.1
-169.8
-33.96
5
61.8
39.9
21.9
—
18.2
18.2
3.7
-6.3
—
-2.6
4.4
-6.8
-1.5
4.5
8.3
6.2
2.1
—
17.2
17.2
-15.1
-5.1
-0.1
-20.3
1.4
-21.6
-4.8
4.5
24.9
15.7
9.1
—
24.9
26.9
-17.8
-0.1
-0.1
-19.8
2.2
-21.6
-4.8
4.5
8.8
6
2.8
—
12.9
13.3
-10.5
0.5
0.1
619.7
1.4
618.4
137.42
4.5
13
12.4
0.6
—
12.9
12.8
-12.2
0.1
—
-15.1
0.7
-15
-3.57
4.2
4.6
3.9
0.7
—
13.5
13.5
-12.9
0.4
0.5
-14.7
0.6
-23.6
-5.75
4.1
29.7
12.1
17.6
—
9.2
9.2
8.4
0.4
0.1
6.6
4.3
22.5
4.89
4.6
8.5
3.9
4.7
—
12.5
12.5
-7.8
0.7
—
-9.2
0.6
-5.6
-1.51
3.7
33.1
10.2
22.9
—
2.7
2.7
20.2
0.4
—
20.6
3.3
17.3
6.4
2.7
25.9
7.8
18.1
—
3.1
3.1
15
0.4
—
15.5
2.5
12.9
4.77
2.7
52.9
10.7
42.3
—
3.8
3.8
38.5
0.5
—
39
5.8
33
9.42
3.5
40.8
9.1
31.7
—
3.2
3.2
28.5
0.1
—
28.6
4.5
12.2
4.51
2.7
32.5
9
23.6
—
3.7
3.7
19.9
0.1
1.1
21.1
3.3
17.5
6.25
2.8
19.1
8.1
11.1
—
3.4
3.4
7.7
0.1
3.9
11.6
1.6
9.8
4.08
2.4
23.1
9.3
13.8
—
2.3
2.3
11.5
0.4
-0.2
11.7
1.7
10
1.78
5.6
32.7
11.8
20.9
—
1.5
1.5
19.5
0.6
—
20.1
3.2
16.9
8.44
2
20.9
8.9
12.1
—
1.8
1.8
10.3
0.2
—
10.5
1.6
8.9
44.5
0.2
22.2
8.4
13.8
—
3.6
3.7
10.1
—
—
10.1
1.9
8.3
41.5
0.2
2.9
2.7
0.2
—
2.6
15.9
-15.7
—
—
-20.4
—
-20.5
-102.5
0.2
0.4
0.4
0.1
—
2
2
-2
—
—
-2
—
-2
-10
0.2
0.2
0.1
0.1
—
1.7
1.8
-1.7
—
2.8
1.1
—
1.1
5.5
0.2
0.4
0.2
0.2
—
1.7
1.8
-1.6
—
0.4
-1.1
—
-1.1
-5.5
0.2
1.8
1.6
0.2
—
-18.4
6.4
-6.3
—
0.6
-5.7
—
-6.2
-31
0.2
0.9
0.8
0.1
—
16
16.1
-16
0.1
1.1
-14.8
—
-16
-80
0.2