Crown Electrokinetics Statements
CR
Crown Electrokinetics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.682
100
1.636
239.9
-0.954
-139.9
0.756
110.9
1.783
261.4
2.751
403.4
-3.705
-543.3
-0.86
-126.1
-0.047
-6.9
-4.612
-676.2
—
0
-4.895
-717.7
-0.133
36.676
0.094
100
0.832
885.1
-0.738
-785.1
0.708
753.2
4.036
4293.6
5.477
5826.6
-6.215
-6611.7
-2.447
-2603.2
0.005
5.3
-9.306
-9900
—
0
-9.506
-10112.8
-0.557
17.053
—
100
—
0
—
0
0.49
0
2.94
0
3.43
0
-3.43
0
-2.08
0
2.66
0
-2.86
0
—
0
-3.14
0
-0.94
3.35
0.04
100
0.02
50
0.01
25
0.49
1225
4.41
11025
4.9
12250
-4.88
-12200.000000000002
-9.39
-23475
2.1
5250
-14.52
-36300
—
0
-14.63
-36575
-3.48
4.2
0.02
100
0.03
150
-0.01
-50
0.54
2700
3.58
17900
4.12
20600
-4.13
-20650
-2.13
-10650
3.96
19800
-2.3
-11500
—
0
-2.38
-11900
-3.25
0.73
—
100
—
0
—
0
0.58
0
2.37
0
2.95
0
-2.95
0
-0.15
0
0.95
0
-2.15
0
—
0
-2.18
0
-6.62
0.33
—
100
—
0
—
0
0.96
0
2.16
0
3.12
0
-3.12
0
—
0
—
0
-3.12
0
—
0
-3.14
0
-10.82
0.29
—
100
—
0
—
0
1.47
0
3
0
4.48
0
-4.48
0
—
0
—
0
-4.48
0
—
0
-4.48
0
-16.59
0.27
—
100
—
0
—
0
1.1
0
3.47
0
4.57
0
-4.57
0
—
0
—
0
-4.57
0
—
0
-4.57
0
-17.57
0.26
—
100
—
0
—
0
1.28
0
4.54
0
5.82
0
-5.82
0
—
0
-0.01
0
-5.39
0
—
0
-5.39
0
-21.56
0.25
—
100
—
0
—
0
0.79
0
4.87
0
5.65
0
-5.65
0
—
0
-0.05
0
-5.7
0
—
0
-5.7
0
-23.75
0.24
—
100
—
0
—
0
0.44
0
4.96
0
5.4
0
-5.4
0
—
0
—
0
-5.4
0
—
0
-5.4
0
-22.5
0.24
—
100
—
0
—
0
0.91
0
4.36
0
5.27
0
-5.27
0
-0.58
0
-1.02
0
-20.67
0
—
0
-20.67
0
-82.68
0.25
—
100
—
0
—
0
0.84
0
1.86
0
2.69
0
-2.69
0
-0.3
0
-0.6
0
-3.85
0
—
0
-3.85
0
-77
0.05
—
100
—
0
—
0
0.42
0
1.66
0
2.08
0
-2.08
0
-1.09
0
-2.41
0
-5.77
0
—
0
-5.77
0
-41.21
0.14
—
100
—
0
—
0
1.37
0
7.94
0
9.31
0
-9.31
0
-1.23
0
0.12
0
-10.46
0
—
0
-10.46
0
-104.6
0.1
—
100
0.16
0
-0.16
0
0.32
0
1.19
0
1.46
0
-1.62
0
-0.27
0
-0.15
0
-2.3
0
—
0
-2.3
0
-15.33
0.15
0.1
100
0.15
150
-0.05
-50
0.48
480
1.43
1430
1.92
1920
-1.97
-1970
-0.31
-310
—
0
-2.28
-2280
—
0
-2.28
-2280
-22.79
0.1
—
100
0.15
0
-0.15
0
0.75
0
1.49
0
2.25
0
-2.4
0
-0.39
0
-0.01
0
-2.8
0
—
0
-2.8
0
-27.99
0.1
—
100
0.15
0
-0.15
0
0.32
0
1.38
0
1.7
0
-1.85
0
-0.52
0
0.15
0
-2.23
0
—
0
-2.23
0
-22.29
0.1
0.03
100
0.15
500
-0.12
-400
0.18
600
0.57
1900
0.75
2500
-0.87
-2900
-0.41
-1366.7
-0.57
-1900
-1.85
-6166.7
—
0
-1.85
-6166.7
-18.5
0.1
0.16
100
0.15
93.8
0.01
6.3
0.19
118.8
0.44
275
0.62
387.5
-0.61
-381.3
-0.34
-212.5
0.06
37.5
-0.9
-562.5
—
0
-0.9
-562.5
-9
0.1
0.15
100
0.15
100
—
0
0.19
126.7
0.53
353.3
0.73
486.7
-0.73
-486.7
-0.24
-160
-0.02
-13.3
-0.99
-660
—
0
-0.99
-660
-9.89
0.1
0.16
100
0.16
100
—
0
0.15
93.8
0.25
156.3
0.4
250
-0.4
-250
-0.12
-75
-0.03
-18.8
-0.56
-350.00000000000006
—
0
-0.56
-350.00000000000006
-5.6
0.1
—
100
—
0
—
0
0.26
0
0.3
0
0.56
0
-0.56
0
-0.03
0
—
0
-0.59
0
—
0
-0.59
0
-5.9
0.1