Haynes Statements
HA
Data from Haynes`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
03 Feb, 2025
Haynes Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
153.92
1 %
100
128.38
83.4
25.539
-5.5 %
16.6
1.081
0.7
12.749
8.3
13.83
-4.4 %
9
11.709
-6.7 %
7.6
-1.686
-1.1
0.497
0.3
10.52
-5 %
6.8
2.395
1.6
8.125
-5 %
5.3
0.631
12.884
152.46
3.5 %
100
125.44
82.3
27.014
9.3 %
17.7
1.098
0.7
13.361
8.8
14.459
6.5 %
9.5
12.555
12.8 %
8.2
-1.982
-1.3
0.498
0.3
11.071
17.6 %
7.3
2.52
1.7
8.551
11 %
5.6
0.665
12.851
147.36
-8.2 %
100
122.65
83.2
24.708
-17.1 %
16.8
1.102
0.7
12.471
8.5
13.573
-0.9 %
9.2
11.135
-30.8 %
7.6
-2.216
-1.5
0.498
0.3
9.417
-36.4 %
6.4
1.715
1.2
7.702
-41.2 %
5.2
0.602
12.8
160.6
11.6 %
100
130.8
81.4
29.8
14.2 %
18.6
1.1
0.7
12.5
7.8
13.7
6.2 %
8.5
16.1
22 %
10
-2
-1.2
0.7
0.4
14.8
29.8 %
9.2
1.7
1.1
13.1
48.9 %
8.2
1.03
12.8
143.9
-5.8 %
100
117.8
81.9
26.1
-15.5 %
18.1
1
0.7
11.8
8.2
12.9
-6.5 %
9
13.2
-22.8 %
9.2
-2.1
-1.5
0.4
0.3
11.4
-26.9 %
7.9
2.7
1.9
8.8
-28.5 %
6.1
0.68
12.8
152.8
15.1 %
100
121.9
79.8
30.9
34.3 %
20.2
1
0.7
12.7
8.3
13.8
15 %
9
17.1
54.1 %
11.2
-1.9
-1.2
0.4
0.3
15.6
56 %
10.2
3.3
2.2
12.3
59.7 %
8
0.97
12.8
132.7
-7.7 %
100
109.6
82.6
23
-27.9 %
17.3
1
0.8
11
8.3
12
-8.4 %
9
11.1
-41 %
8.4
-1.5
-1.1
0.4
0.3
10
-48.2 %
7.5
2.2
1.7
7.7
-52.8 %
5.8
0.61
12.7
143.8
10.4 %
100
111.9
77.8
31.9
-3.9 %
22.2
1
0.7
12.1
8.4
13.1
2.3 %
9.1
18.8
-7.8 %
13.1
-0.9
-0.6
1.4
1
19.3
-7.2 %
13.4
2.9
2
16.3
4.5 %
11.3
1.31
12.5
130.2
11.2 %
100
96.9
74.4
33.2
41.9 %
25.5
1
0.8
11.8
9.1
12.8
0 %
9.8
20.4
90.7 %
15.7
-0.7
-0.5
1.1
0.8
20.8
84.1 %
16
5.1
3.9
15.6
83.5 %
12
1.25
12.5
117.1
17.8 %
100
93.6
79.9
23.4
31.5 %
20
0.9
0.8
11.8
10.1
12.8
4.9 %
10.9
10.7
94.5 %
9.1
-0.5
-0.4
1.1
0.9
11.3
79.4 %
9.6
2.8
2.4
8.5
80.9 %
7.3
0.68
12.5
99.4
4.3 %
100
81.7
82.2
17.8
6.6 %
17.9
0.9
0.9
11.4
11.5
12.2
2.5 %
12.3
5.5
14.6 %
5.5
-0.3
-0.3
1.1
1.1
6.3
53.7 %
6.3
1.6
1.6
4.7
80.8 %
4.7
0.37
12.6
95.3
8.2 %
100
78.6
82.5
16.7
21.9 %
17.5
0.9
0.9
11
11.5
11.9
-3.3 %
12.5
4.8
242.9 %
5
-0.3
-0.3
-0.4
-0.4
4.1
485.7 %
4.3
1.5
1.6
2.6
550 %
2.7
0.2
12.5
88.1
7.3 %
100
74.5
84.6
13.7
63.1 %
15.6
0.8
0.9
11.5
13.1
12.3
1.7 %
14
1.4
137.8 %
1.6
-0.3
-0.3
-0.4
-0.5
0.7
115.9 %
0.8
0.3
0.3
0.4
111.1 %
0.5
0.03
12.7
82.1
13.7 %
100
73.7
89.8
8.4
740 %
10.2
0.9
1.1
11.3
13.8
12.1
15.2 %
14.7
-3.7
61.1 %
-4.5
-0.3
-0.4
-0.4
-0.5
-4.4
56.9 %
-5.4
-0.8
-1
-3.6
55 %
-4.4
-0.29
12.5
72.2
-9.6 %
100
71.2
98.6
1
-75 %
1.4
0.8
1.1
9.7
13.4
10.5
6.1 %
14.5
-9.5
-58.3 %
-13.2
-0.3
-0.4
-0.4
-0.6
-10.2
-39.7 %
-14.1
-2.2
-3.05
-8
-40.4 %
-11.08
-0.64
12.5
79.9
-0.9 %
100
76
95.1
4
53.8 %
5
0.9
1.1
9
11.3
9.9
-7.5 %
12.4
-6
25.9 %
-7.5
0.4
0.5
-1.7
-2.1
-7.3
28.4 %
-9.1
-1.5
-1.9
-5.7
29.6 %
-7.1
-0.46
12.5
80.6
-27.8 %
100
77.9
96.7
2.6
-86.5 %
3.2
0.9
1.1
9.8
12.2
10.7
-9.3 %
13.3
-8.1
-208 %
-10.05
-0.4
-0.5
-1.7
-2.1
-10.2
-285.5 %
-12.7
-2.1
-2.6
-8.1
-297.6 %
-10.05
-0.65
12.5
111.6
2.9 %
100
92.3
82.7
19.3
3.2 %
17.3
1
0.9
11.4
10.2
11.8
0 %
10.6
7.5
7.1 %
6.7
-0.3
-0.3
-1.7
-1.5
5.5
25 %
4.9
1.4
1.3
4.1
24.2 %
3.7
0.33
12.6
108.5
-16.3 %
100
89.7
82.7
18.7
-12.2 %
17.2
0.9
0.8
10.9
10
11.8
-4.1 %
10.9
7
-22.2 %
6.5
-0.8
-0.7
-1.7
-1.6
4.4
-42.9 %
4.1
1.1
1
3.3
-45.9 %
3
0.26
12.5
129.6
2.9 %
100
108.3
83.6
21.3
17 %
16.4
1.1
0.8
11.2
8.6
12.3
7 %
9.5
9
34.3 %
6.9
-0.4
-0.3
-0.9
-0.7
7.7
45.3 %
5.9
1.4
1.1
6.1
60.5 %
4.7
0.48
12.5
126
-1.2 %
100
107.9
85.6
18.2
23.8 %
14.4
0.8
0.6
10.7
8.5
11.5
-0.9 %
9.1
6.7
116.1 %
5.3
-0.5
-0.4
-0.9
-0.7
5.3
165 %
4.2
1.5
1.2
3.8
153.3 %
3
0.3
12.6
127.5
19 %
100
112.8
88.5
14.7
30.1 %
11.5
0.9
0.7
10.8
8.5
11.6
-1.7 %
9.1
3.1
875 %
2.4
-0.2
-0.2
-0.9
-0.7
2
217.6 %
1.6
0.5
0.4
1.5
193.8 %
1.2
0.12
12.6
107.1
-12.4 %
100
95.7
89.4
11.3
-36.9 %
10.6
0.8
0.7
11
10.3
11.8
4.4 %
11
-0.4
-106.1 %
-0.4
-0.4
-0.4
-0.9
-0.8
-1.7
-137.8 %
-1.6
-0.1
-0.09
-1.6
-176.2 %
-1.5
-0.13
12.4
122.3
8.1 %
100
104.4
85.4
17.9
16.2 %
14.6
0.9
0.7
10.4
8.5
11.3
-22.6 %
9.2
6.6
842.9 %
5.4
-0.2
-0.2
-1.9
-1.6
4.5
381.2 %
3.7
1.7
1.4
2.1
200 %
1.7
0.16
12.4
113.1
2.6 %
100
97.8
86.5
15.4
14.1 %
13.6
1
0.9
13.7
12.1
14.6
10.6 %
12.9
0.7
133.3 %
0.6
-0.2
-0.2
-2.1
-1.9
-1.6
20 %
-1.4
-2.6
-2.3
0.7
133.3 %
0.6
0.07
12.4
110.2
22.9 %
100
96.7
87.7
13.5
48.4 %
12.3
1
0.9
12.3
11.2
13.2
12.8 %
12
0.3
111.5 %
0.3
-0.2
-0.2
-2.1
-1.9
-2
59.2 %
-1.8
—
0
-2.1
90.7 %
-1.9
-0.16
12.6
89.7
-11 %
80.6
9.1
56.9 %
0.9
10.7
11.7
-1.7 %
-2.6
58.1 %
-0.2
-2.1
-4.9
23.4 %
-0.2
-22.6
-510.8 %
-1.82
12.4
100.8
2.9 %
95
5.8
56.8 %
1
11
11.9
3.5 %
-6.2
20.5 %
-0.2
—
-6.4
20 %
-2.7
-3.7
7.5 %
-0.3
12.4
98
-4.9 %
94.3
3.7
-62.2 %
0.9
10.6
11.5
-0.9 %
-7.8
-358.8 %
-0.2
—
-8
-321.1 %
-4.1
-4
-110.5 %
-0.32
12.4
103.1
10.4 %
93.3
9.8
-6.7 %
1
10.5
11.6
3.6 %
-1.7
-112.5 %
-0.2
—
-1.9
-111.1 %
—
-1.9
-171.4 %
-0.15
12.4
93.4
-13.1 %
82.9
10.5
-21.1 %
0.9
10.3
11.2
-3.4 %
-0.8
-147.1 %
-0.1
—
-0.9
-156.3 %
-0.2
-0.7
-121.9 %
-0.05
12.4
107.5
6.1 %
94.2
13.3
—
1
10.7
11.6
14.9 %
1.7
-45.2 %
-0.1
—
1.6
-46.7 %
-1.6
3.2
14.3 %
0.26
12.4
101.3
-1.2 %
88
13.3
49.4 %
0.9
9.2
10.1
-2.9 %
3.1
306.7 %
-0.1
—
3
276.5 %
0.2
2.8
333.3 %
0.23
12.4
102.5
7.8 %
93.6
8.9
-26.4 %
0.9
9.5
10.4
-7.1 %
-1.5
-266.7 %
-0.1
—
-1.7
-312.5 %
-0.5
-1.2
-700 %
-0.09
12.4
95.1
-18.7 %
83
12.1
-43.5 %
0.9
10.3
11.2
-4.3 %
0.9
-90.7 %
-0.1
—
0.8
-91.5 %
0.6
0.2
-96.6 %
0.02
12.3
117
-3.5 %
95.6
21.4
-11.6 %
0.9
10.8
11.7
-12 %
9.7
-11 %
-0.3
—
9.4
-13 %
3.6
5.8
-12.1 %
0.47
12.3
121.3
-12.5 %
97.1
24.2
-12.9 %
0.9
12.4
13.3
26.7 %
10.9
-37 %
—
—
10.8
-37.6 %
4.2
6.6
-43.6 %
0.53
12.3
138.7
25.3 %
110.9
27.8
36.9 %
0.9
9.6
10.5
-0.9 %
17.3
80.2 %
—
—
17.3
78.4 %
5.6
11.7
82.8 %
0.95
12.3
110.7
-7.8 %
90.4
20.3
7.4 %
0.9
9.7
10.6
5 %
9.6
9.1 %
—
—
9.7
10.2 %
3.3
6.4
—
0.52
12.3
120.1
-4.9 %
101.1
18.9
34 %
0.9
9.2
10.1
-8.2 %
8.8
183.9 %
—
—
8.8
183.9 %
2.5
6.4
204.8 %
0.51
12.4
126.3
9.4 %
112.2
14.1
54.9 %
0.9
10.1
11
5.8 %
3.1
338.5 %
—
—
3.1
338.5 %
1
2.1
275 %
0.17
12.3
115.4
23.2 %
106.3
9.1
71.7 %
0.9
9.5
10.4
-3.7 %
-1.3
76.8 %
—
—
-1.3
76.8 %
-0.1
-1.2
65.7 %
-0.1
12.3
93.7
-19 %
88.5
5.3
-67.3 %
0.9
10
10.8
6.9 %
-5.6
-193.3 %
—
—
-5.6
-191.8 %
-2.1
-3.5
-187.5 %
-0.28
12.3
115.7
-6.4 %
99.5
16.2
-12.9 %
0.9
9.2
10.1
-4.7 %
6
-25 %
—
—
6.1
-23.8 %
2
4
-24.5 %
0.33
12.3
123.6
-4.3 %
105
18.6
-7.5 %
0.9
9.8
10.6
2.9 %
8
-18.4 %
—
—
8
-18.4 %
2.7
5.3
-17.2 %
0.43
12.3
129.2
13 %
109.1
20.1
6.9 %
0.9
9.4
10.3
-3.7 %
9.8
21 %
—
—
9.8
21 %
3.4
6.4
10.3 %
0.52
12.3
114.3
—
95.5
18.8
—
0.9
9.8
10.7
—
8.1
—
—
—
8.1
—
2.3
5.8
—
0.472
12.3