Hawkins Statements
HW
Hawkins Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
255.88
100
191.22
74.7
64.655
25.3
—
0
24.864
9.7
24.864
9.7
39.791
15.6
-1.263
-0.5
0.159
0.06
38.687
15.1
9.808
3.8
28.879
11.3
1.381
20.914
223.02
100
177.51
79.6
45.511
20.4
—
0
25.427
11.4
25.427
11.4
20.084
9
-1.249
-0.6
0.49
0.2
19.325
8.7
5.493
2.5
13.832
6.2
0.657
21.045
208.5
100
166.25
79.7
42.248
20.3
—
0
23.774
11.4
23.774
11.4
18.474
8.9
-1.168
-0.6
0.853
0.4
18.159
8.7
3.274
1.6
14.885
7.1
0.712
20.907
236.5
100
182.6
77.2
53.9
22.8
—
0
20.9
8.8
20.9
8.8
33
14
-0.7
-0.3
-0.3
-0.1
32
13.5
8.8
3.7
23.2
9.8
1.1
21
251.1
100
199.1
79.3
52
20.7
—
0
19.5
7.8
19.5
7.8
32.5
12.9
-1.1
-0.4
0.3
0.1
31.7
12.6
8.2
3.3
23.4
9.3
1.12
21
228.1
100
192.4
84.3
35.7
15.7
—
0
20.2
8.9
20.3
8.9
15.5
6.8
-1.4
-0.6
0.4
0.2
17.5
7.7
5.9
2.6
11.6
5.1
0.55
21
219.2
100
182.9
83.4
36.3
16.6
—
0
21
9.6
21.1
9.6
15.3
7
-1.5
-0.7
0.5
0.2
14.2
6.5
3.5
1.6
10.7
4.9
0.51
21
241.2
100
194.8
80.8
46.4
19.2
—
0
19.8
8.2
19.9
8.3
26.5
11
-1.4
-0.6
-0.4
-0.2
24.7
10.2
6.7
2.8
18
7.5
0.86
21
246.5
100
199.8
81.1
46.7
18.9
—
0
18.9
7.7
18.9
7.7
27.9
11.3
-0.9
-0.4
-0.8
-0.3
26.2
10.6
6.5
2.6
19.7
8
0.94
21
223
100
186.7
83.7
36.3
16.3
—
0
21.1
9.5
21.1
9.5
15.2
6.8
-0.4
-0.2
-0.4
-0.2
14.4
6.5
3.9
1.7
10.6
4.8
0.5
21.1
187.1
100
153.1
81.8
33.9
18.1
—
0
19.7
10.5
19.7
10.5
14.3
7.6
-0.3
-0.2
0.1
0.05
14.1
7.5
3.9
2.1
10.2
5.5
0.48
21.1
183.3
100
146
79.7
37.3
20.3
—
0
17.7
9.7
17.7
9.7
19.6
10.7
-0.3
-0.2
0.2
0.1
19.5
10.6
5.3
2.9
14.1
7.7
0.67
21.1
181.2
100
142.3
78.5
39
21.5
—
0
16.9
9.3
16.8
9.3
22.1
12.2
-0.3
-0.2
0.2
0.1
22
12.1
5.4
3
16.6
9.2
0.79
21.2
163
100
131.2
80.5
31.8
19.5
—
0
18.9
11.6
18.9
11.6
12.9
7.9
-0.4
-0.2
0.2
0.1
12.7
7.8
3.6
2.2
9.1
5.6
0.43
21.2
142.9
100
114.7
80.3
28.2
19.7
—
0
17.8
12.5
17.7
12.4
10.5
7.3
-0.4
-0.3
0.5
0.3
10.6
7.4
2.7
1.9
7.9
5.5
0.37
21.2
147.8
100
115
77.8
32.8
22.2
—
0
16.2
11
16.2
11
16.6
11.2
-0.3
-0.2
0.3
0.2
16.6
11.2
4.4
3
12.2
8.3
0.57
21.2
143.2
100
112.2
78.4
31
21.6
—
0
15
10.5
15
10.5
15.9
11.1
-0.4
-0.3
0.5
0.3
16
11.2
4.2
2.9
11.8
8.2
0.55
21.3
132.4
100
109.8
82.9
22.6
17.1
—
0
14.9
11.3
14.9
11.3
7.8
5.9
-0.5
-0.4
-0.5
-0.4
6.8
5.1
2
1.5
4.8
3.6
0.22
21.3
120.4
100
98.9
82.1
21.5
17.9
—
0
14.7
12.2
14.7
12.2
6.8
5.6
-0.6
-0.5
0.1
0.08
6.3
5.2
1.8
1.5
4.5
3.7
0.11
42.4
140
100
112
80
28
20
—
0
14.8
10.6
14.9
10.6
13.2
9.4
-0.7
-0.5
—
0
12.5
8.9
3.3
2.4
9.3
6.6
0.22
42.5
147.3
100
118.5
80.4
28.8
19.6
—
0
14.8
10
14.9
10.1
14
9.5
-0.8
-0.5
0.1
0.07
13.3
9
3.5
2.4
9.8
6.7
0.23
42.7
133.1
100
112.4
84.4
20.7
15.6
—
0
14.9
11.2
14.9
11.2
5.8
4.4
-0.8
-0.6
0.3
0.2
5.3
4
1.5
1.1
3.8
2.9
0.09
42.9
128.2
100
107.1
83.5
21
16.4
—
0
14.3
11.2
14.3
11.2
6.7
5.2
-0.8
-0.6
-0.3
-0.2
5.6
4.4
1.5
1.2
4.1
3.2
0.1
42.8
145.3
100
119.6
82.3
25.8
17.8
—
0
14.9
10.3
14.9
10.3
10.8
7.4
-0.7
-0.5
—
0
10.1
7
2.7
1.9
7.4
5.1
0.17
42.9
149.8
100
121.3
81
28.5
19
—
0
15
10
15
10
13.5
9
-0.9
-0.6
—
0
12.5
8.3
3.4
2.3
9.1
6.1
0.21
42.7
127
100
109.2
86
17.8
14
—
0
14.7
11.6
14.7
11.6
3.1
2.4
-0.9
-0.7
—
0
-36.9
-29.06
1.2
0.9
-37.4
-29.4
-0.89
42.5
118.1
99.2
18.8
—
14.1
14.2
4.7
-0.9
—
3.8
-0.1
17.1
0.4
42.6
125.4
101.3
24.1
—
14.8
14.8
9.3
-0.8
—
8.5
3.3
5.2
0.12
42.6
133.7
107.7
26
—
15.8
15.8
10.2
-0.8
—
9.5
3.7
5.8
0.14
42.5
118.6
96.7
21.9
—
14.5
14.5
7.4
-0.7
—
6.8
2.6
4.2
0.1
42.4
112.4
91.4
20.9
—
14.9
15
6
-0.6
—
5.4
1.8
3.6
0.08
42.4
121.3
94.2
27
—
14.9
14.9
12.2
-0.6
—
11.5
4.4
7.2
0.17
42.3
131.4
103.2
28.2
—
15.1
15.1
13.1
-0.7
—
12.4
4.8
7.6
0.18
42.2
129.5
104.5
25
—
16.1
16.1
8.9
-0.8
—
8.2
3.3
4.9
0.12
42.2
88.4
73.7
14.7
—
12.8
12.8
1.9
—
—
1.9
1
0.8
0.02
42.1
94.6
74.8
19.8
—
10.3
10.3
9.5
—
—
9.5
3.8
5.7
0.13
42.4
101.5
80.8
20.7
—
9.9
9.9
10.8
—
—
10.9
4.1
6.8
0.16
42.5
93.3
77.8
15.5
—
9.5
9.5
6
—
—
6
2.1
3.9
0.09
42.7
83.8
70.2
13.6
—
8.7
8.7
4.9
—
—
5
1.8
3.1
0.07
42.5
88.9
70.8
18.1
—
8.3
8.2
9.9
—
—
9.8
3.7
6.1
0.14
42.4
98
79.5
18.5
—
8.9
8.9
9.6
—
—
9.6
3.6
6
0.14
42.5
85.2
71
14.2
—
8.1
8.1
6.2
—
—
6.2
1.9
4.3
0.1
42.5
81.7
68.1
13.6
—
8.2
8.2
5.4
—
—
5.4
1.9
3.5
0.08
42.4
86.6
70
16.6
—
8.3
8.3
8.3
—
—
8.3
3.1
5.2
0.12
42.4
94.7
77.5
17.2
—
9
9
8.3
—
—
8.2
3.1
5.1
0.12
42.3
87.6
73.3
14.3
—
8.3
8.3
6
—
—
6
1.8
4.2
0.1
42.3