Innospec Statements
IO
Innospec Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
435
100
308.1
70.8
126.9
29.2
12.2
2.8
73.4
16.9
86.2
19.8
40.7
9.4
1.4
0.3
1.6
0.4
43.7
10
12.5
2.9
31.2
7.2
1.243
25.097
500.2
100
344.5
68.9
155.7
31.1
11.8
2.4
92.7
18.5
105.3
21
50.4
10.1
3.1
0.6
1.7
0.3
55.3
11.1
13.9
2.8
41.4
8.3
1.652
25.066
494.7
100
339
68.5
155.7
31.5
8.9
1.8
102.3
20.7
111.2
22.5
44.5
9
-0.9
-0.2
1.7
0.3
45.3
9.2
7.5
1.5
37.8
7.6
1.507
25.088
464.1
100
326.9
70.4
137.2
29.6
11.6
2.5
83.7
18
95.3
20.5
41.9
9
3.8
0.8
1.8
0.4
47.5
10.2
8.3
1.8
39.2
8.4
1.57
25
480.4
100
330
68.7
150.4
31.3
10.6
2.2
105.6
22
116.2
24.2
34.2
7.1
0.7
0.1
1.7
0.4
36.6
7.6
7.7
1.6
28.9
6
1.16
25
509.6
100
361.8
71
147.8
29
10.6
2.1
96.2
18.9
106.8
21
41
8
2.3
0.5
1.7
0.3
45
8.8
11.8
2.3
33.2
6.5
1.33
25
510.7
100
359.1
70.3
151.6
29.7
8.4
1.6
96.6
18.9
105
20.6
46.6
9.1
-2.5
-0.5
1.1
0.2
45.2
8.9
19.7
3.9
25.5
5
1.02
25
513
100
357
69.6
156
30.4
10.1
2
95.8
18.7
105.9
20.6
50.1
9.8
-2.4
-0.5
1.2
0.2
48.9
9.5
10.2
2
38.7
7.5
1.55
25
467.6
100
327.8
70.1
139.8
29.9
10.1
2.2
83.4
17.8
93.5
20
46.3
9.9
-5.2
-1.1
1.2
0.3
42.3
9
10
2.1
32.3
6.9
1.29
25
472.4
100
333.1
70.5
139.3
29.5
10.1
2.1
84.9
18
95
20.1
44.3
9.4
2.6
0.6
1.3
0.3
48.2
10.2
11.7
2.5
36.5
7.7
1.46
25
413.2
100
300.3
72.7
112.9
27.3
9.5
2.3
69.7
16.9
79.2
19.2
33.7
8.2
-4.1
-1
1.5
0.4
32.7
7.9
8.8
2.1
23.9
5.8
0.96
24.8
376.1
100
263.2
70
112.9
30
10.3
2.7
71.2
18.9
81.5
21.7
31.4
8.3
-1.9
-0.5
1.3
0.3
30.8
8.2
7.4
2
23.4
6.2
0.94
24.9
354.5
100
246.2
69.4
108.3
30.6
8.6
2.4
62.7
17.7
71.3
20.1
37
10.4
1.5
0.4
1.4
0.4
40.1
11.3
17.7
5
22.4
6.3
0.9
24.9
339.6
100
238.8
70.3
100.8
29.7
9
2.7
63.6
18.7
72.6
21.4
28.2
8.3
1.4
0.4
1.2
0.4
30.8
9.1
7.4
2.2
23.4
6.9
0.94
24.8
310.8
100
219.8
70.7
91
29.3
6.5
2.1
54.9
17.7
61.4
19.8
29.6
9.5
-1.4
-0.5
1.1
0.4
29.1
9.4
6.5
2.1
22.6
7.3
0.91
24.8
265.1
100
186.4
70.3
78.7
29.7
7.7
2.9
54.2
20.4
61.9
23.3
16.8
6.3
2
0.8
1.4
0.5
20.2
7.6
7.5
2.8
12.7
4.8
0.51
24.7
244.9
100
185.8
75.9
59.1
24.1
8.1
3.3
63.5
25.9
71.6
29.2
-12.5
-5.1
-1.7
-0.7
1.3
0.5
-53.8
-22
-14.1
-5.8
-39.7
-16.2
-1.62
24.6
372.3
100
258.4
69.4
113.9
30.6
8.6
2.3
64.4
17.3
73
19.6
40.9
11
1.8
0.5
1.5
0.4
44.2
11.9
11.1
3
33.1
8.9
1.34
24.7
390.7
100
272.5
69.7
118.2
30.3
8.4
2.1
66
16.9
74.4
19
43.8
11.2
-2.3
-0.6
1.8
0.5
43.3
11.1
12.2
3.1
31.1
8
1.22
25.5
371.9
100
252.8
68
119.1
32
9.7
2.6
71.2
19.1
80.9
21.8
38.2
10.3
-2.2
-0.6
1.8
0.5
37.8
10.2
7.7
2.1
30.1
8.1
1.23
24.5
362.4
100
251.3
69.3
111.1
30.7
8.2
2.3
71.2
19.6
79.4
21.9
31.7
8.7
-3.1
-0.9
1.9
0.5
30.5
8.4
8.2
2.3
22.3
6.2
0.9
24.7
388.3
100
270.5
69.7
117.8
30.3
9.1
2.3
72.5
18.7
81.6
21
36.2
9.3
0.9
0.2
1.7
0.4
38.8
10
10.1
2.6
28.7
7.4
1.17
24.6
395
100
278.3
70.5
116.7
29.5
8.3
2.1
63.2
16
71.5
18.1
45.2
11.4
5.2
1.3
-6.1
-1.5
42
10.6
9.3
2.4
20.4
5.2
0.82
24.7
363.1
100
252.1
69.4
111
30.6
8.1
2.2
64.7
17.8
72.8
20
38.2
10.5
-2.1
-0.6
-0.9
-0.2
30.4
8.4
9.8
2.7
20.6
5.7
0.84
24.6
358.1
100
255.3
71.3
102.8
28.7
8.7
2.4
65.8
18.4
74.5
20.8
28.3
7.9
-2.6
-0.7
3.8
1.1
29.5
8.2
7.7
2.2
21.8
6.1
0.89
24.6
360.7
100
256.2
71
104.5
29
8.3
2.3
67.3
18.7
75.6
21
28.9
8
-2.2
-0.6
3
0.8
29.7
8.2
7.5
2.1
22.2
6.2
0.9
24.6
353.8
245.3
108.5
7.6
63.8
71.4
37.1
-2.2
5.2
40.2
4.4
-4.8
-0.19
24.2
332.4
233.6
98.8
7.9
61.9
69.8
29
-2.3
3.2
29.9
6.6
23.3
0.95
24.6
326.3
221.2
105.1
8.5
60.9
69.4
35.7
-2.1
2.2
34.8
8.7
26.1
1.06
24.6
294.3
203.4
90.9
7.4
55.3
62.7
28.2
-4.5
-0.5
23.2
6
17.2
0.7
24.5
237.8
146.4
91.4
5.8
56.4
59.1
32.3
-1
-2.3
29
6.9
22.1
0.91
24.4
205.5
126.3
79.2
6.5
56.1
60.3
18.9
-0.7
-5
13.2
1.8
11.4
0.47
24.5
228
142.5
85.5
6.2
53.1
56.9
28.6
-0.7
8.5
36.4
7.5
28.9
1.18
24.4
212.1
135.9
76.2
6.9
43.9
49.2
27
-0.8
-0.3
24.5
5.6
18.9
0.77
24.5
246
159.7
86.3
6
55.1
52
34.3
-1.1
2
35.2
3.7
31.5
1.29
24.5
254.2
163.8
90.4
6.6
52.7
50.8
39.6
-1
1.2
41.4
5.8
35.6
1.45
24.6
242.9
155.4
87.5
6.5
50.2
30.1
57.4
-0.9
-4.7
51.8
17.3
34.5
1.4
24.7
269.2
187.4
81.8
6.2
48.7
58.4
23.4
-1
1.5
23.9
6
17.9
0.72
24.8
290.7
196.6
94.1
4.9
47.1
50.1
44
-0.9
-0.4
42.7
14.8
27.9
1.12
25
228.2
154.6
73.6
6
42.4
48.4
25.2
-0.8
1
25.4
4.6
20.8
0.83
24.9
221.3
152.7
68.6
5.6
37.7
43.3
25.3
-0.8
-0.7
23.8
5.3
18.5
0.75
24.7
220.7
155
65.7
5.7
42
47.7
18
-0.9
1.9
19
2.1
16.9
0.69
24.6
241.6
167
74.6
4.6
43.1
47.7
26.9
-0.8
4.9
30.7
2
28.7
1.18
24.4
192.8
135.4
57.4
5.7
31.8
37.5
19.9
-0.4
-0.8
18.3
4.3
14
0.58
24.1
185
125.6
59.4
5.3
31.5
36.8
22.6
-0.4
-1
20.9
3.8
17.1
0.71
24.1
199.4
135.6
63.8
5.6
35.7
41.3
22.5
1.8
-1.1
22.9
4.9
18
0.75
24
213.7
148.7
65
5.2
35.6
40.8
24.2
-0.4
1.3
24.8
13.5
11.3
0.475
23.8