Linde Statements
LI
Linde Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 267
100
4 251
51.4
4 016
48.6
36
0.4
840
10.2
1 832
22.2
2 184
26.4
-70
-0.8
49
0.6
2 163
26.2
508
6.1
1 663
20.1
3.442
483.18
8 100
100
4 216
52
3 884
48
38
0.5
860
10.6
1 789
22.1
2 095
25.9
-65
-0.8
50
0.6
2 080
25.7
463
5.7
1 627
20.1
3.351
485.59
8 302
100
4 431
53.4
3 871
46.6
39
0.5
832
10
1 845
22.2
2 026
24.4
-71
-0.9
39
0.5
1 996
24
459
5.5
1 543
18.6
3.16
488.46
8 155
100
4 314
52.9
3 841
47.1
36
0.4
808
9.9
1 787
21.9
2 054
25.2
-40
-0.5
35
0.4
2 047
25.1
487
6
1 565
19.2
3.19
491.08
8 204
100
4 316
52.6
3 888
47.4
35
0.4
833
10.2
1 855
22.6
2 033
24.8
-52
-0.6
45
0.5
2 004
24.4
438
5.3
1 575
19.2
3.19
493.69
8 193
100
4 431
54.1
3 762
45.9
36
0.4
822
10
1 811
22.1
1 951
23.8
-37
-0.5
45
0.5
1 941
23.7
430
5.2
1 516
18.5
3.06
495.68
7 899
100
4 427
56
3 472
44
36
0.5
764
9.7
1 742
22.1
1 730
21.9
-49
-0.6
58
0.7
1 714
21.7
388
4.9
1 328
16.8
2.67
498.12
8 797
100
5 285
60.1
3 512
39.9
35
0.4
770
8.8
1 884
21.4
1 628
18.5
-18
-0.2
53
0.6
1 648
18.7
391
4.4
1 273
14.5
2.54
501.15
8 457
100
4 940
58.4
3 517
41.6
37
0.4
771
9.1
1 935
22.9
1 582
18.7
-5
-0.06
62
0.7
646
7.6
286
3.4
372
4.4
0.74
505.27
8 211
100
4 798
58.4
3 413
41.6
35
0.4
802
9.8
1 937
23.6
1 476
18
-9
-0.1
64
0.8
1 535
18.7
369
4.5
1 174
14.3
2.3
511.41
8 298
100
4 927
59.4
3 371
40.6
38
0.5
787
9.5
1 983
23.9
1 388
16.7
-31
-0.4
49
0.6
1 355
16.3
339
4.1
1 026
12.4
1.98
516.51
7 668
100
4 368
57
3 300
43
36
0.5
793
10.3
1 982
25.8
1 318
17.2
-8
-0.1
45
0.6
1 329
17.3
321
4.2
979
12.8
1.88
520.08
7 584
100
4 194
55.3
3 390
44.7
34
0.4
822
10.8
2 044
27
1 346
17.7
-18
-0.2
49
0.6
1 173
15.5
334
4.4
841
11.1
1.6
523.72
7 243
100
4 054
56
3 189
44
35
0.5
787
10.9
1 984
27.4
1 205
16.6
-20
-0.3
49
0.7
1 242
17.1
268
3.7
980
13.5
1.86
526.93
7 272
100
4 086
56.2
3 186
43.8
38
0.5
802
11
2 079
28.6
1 107
15.2
-35
-0.5
46
0.6
1 040
14.3
253
3.5
770
10.6
1.45
529.46
6 855
100
3 835
55.9
3 020
44.1
36
0.5
770
11.2
2 003
29.2
1 017
14.8
-38
-0.6
41
0.6
972
14.2
265
3.9
700
10.2
1.32
530.41
6 377
100
3 619
56.8
2 758
43.2
34
0.5
760
11.9
1 889
29.6
869
13.6
-47
-0.7
45
0.7
618
9.7
164
2.6
458
7.2
0.87
529.05
6 739
100
3 843
57
2 896
43
44
0.7
861
12.8
1 991
29.5
905
13.4
-65
-1
45
0.7
754
11.2
165
2.4
573
8.5
1.07
534.96
7 080
100
4 187
59.1
2 893
40.9
49
0.7
844
11.9
2 061
29.1
832
11.8
27
0.4
25
0.4
672
9.5
162
2.3
511
7.2
0.94
541.16
7 000
100
4 061
58
2 939
42
44
0.6
850
12.1
2 006
28.7
933
13.3
31
0.4
-2
-0.03
1 001
14.3
298
4.3
735
10.5
1.34
543.62
7 204
100
4 280
59.4
2 924
40.6
45
0.6
884
12.3
2 118
29.4
806
11.2
-6
-0.08
24
0.3
683
9.5
169
2.3
522
7.2
0.94
546.49
6 944
100
4 116
59.3
2 828
40.7
46
0.7
879
12.7
2 128
30.6
700
10.1
-25
-0.4
-15
-0.2
571
8.2
140
2
517
7.4
0.94
549.15
5 801
100
3 955
68.2
1 846
31.8
42
0.7
718
12.4
1 662
28.7
184
3.2
-79
-1.4
14
0.2
3 178
54.8
45
0.8
2 978
51.3
6.43
462.68
3 008
100
1 698
56.4
1 310
43.6
23
0.8
294
9.8
613
20.4
697
23.2
-37
-1.2
-6
-0.2
623
20.7
156
5.2
461
15.3
1.58
291.51
3 044
100
1 706
56
1 338
44
24
0.8
307
10.1
626
20.6
712
23.4
-43
-1.4
-2
-0.07
643
21.1
158
5.2
480
15.8
1.65
290.91
2 999
100
1 677
55.9
1 322
44.1
24
0.8
310
10.3
652
21.7
670
22.3
-44
-1.5
-2
-0.07
605
20.2
148
4.9
462
15.4
1.59
290.81
2 874
1 582
1 292
24
312
635
657
-42
-3
595
164
33
0.11
290.88
2 922
1 652
1 270
23
300
623
647
-42
-6
585
162
419
1.45
289.22
2 834
1 599
1 235
23
305
615
620
-37
-2
566
157
406
1.41
288.54
2 728
1 549
1 179
23
290
607
572
-40
15
541
149
389
1.35
287.38
2 644
1 478
1 166
23
272
567
599
-38
—
561
152
406
1.41
287.85
2 716
1 533
1 183
22
291
586
597
-43
—
454
120
339
1.18
288.19
2 665
1 468
1 197
24
308
609
588
-44
—
544
146
399
1.39
287.43
2 509
1 381
1 128
23
274
574
554
-65
—
489
133
356
1.24
286.67
2 595
1 426
1 169
23
275
543
626
-44
—
582
163
422
1.47
286.71
2 686
1 488
1 198
23
281
578
620
-35
—
559
156
401
1.4
287.31
2 738
1 516
1 222
23
297
596
626
-40
—
440
131
308
1.06
290.1
2 757
1 530
1 227
24
299
604
623
-44
—
579
162
416
1.43
291.65
2 990
1 689
1 301
24
320
642
659
-75
—
446
145
302
1.03
293.71
3 144
1 780
1 364
25
327
648
716
-50
—
666
187
477
1.62
295.24
3 113
1 767
1 346
24
335
650
696
-42
—
654
183
467
1.58
295.98
3 026
1 726
1 300
23
326
628
672
-43
—
629
176
448
1.51
297.25
3 010
1 699
1 311
26
332
624
687
-53
—
634
136
474
1.59
298.6
3 013
1 697
1 316
24
336
637
679
-41
—
629
175
445
1.49
298.4
3 014
1 710
1 304
24
344
639
665
-41
—
624
174
445
1.49
298.7
2 888
1 638
1 250
24
337
627
623
-63
—
560
164
391
1.3
299.7
2 799
100
1 583
56.6
1 216
43.4
25
0.9
319
11.4
600
21.4
616
22
-35
-1.3
—
0
581
20.8
162
5.8
414
14.8
1.38
300.2