Loop Statements
LO
Loop Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.006
100
—
0
—
0
2.237
37283.3
2.911
48516.7
5.285
88083.3
-5.279
-87983.3
0.09
1500
—
0
-5.189
-86483.3
—
0
-5.189
-86483.3
-0.109
47.535
0.045
100
—
0
—
0
3.018
6706.7
2.221
4935.6
5.374
11942.2
-5.329
-11842.2
0.009
20
0.228
506.7
-5.092
-11315.6
—
0
-5.092
-11315.6
-0.107
47.529
0.026
100
—
0
—
0
1.833
7050
2.458
9453.8
4.422
17007.7
-4.396
-16907.7
0.155
596.2
-0.003
-11.5
-4.244
-16323.08
—
0
-4.244
-16323.08
-0.089
47.524
0.05
100
—
0
—
0
2.04
4080
2.84
5680
5.02
10040
-4.96
-9920
0.22
440
—
0
-4.75
-9500
—
0
-4.75
-9500
-0.1
47.52
0.03
100
—
0
—
0
4.49
14966.7
2.47
8233.3
7.09
23633.3
-7.06
-23533.3
0.08
266.7
-0.02
-66.7
-7
-23333.3
—
0
-7
-23333.3
-0.15
47.52
0.01
100
—
0
—
0
2.21
22100
2.2
22000
4.56
45600
-4.55
-45500.00000000001
-0.01
-100
—
0
5.42
54200
—
0
5.42
54200
0.11
47.46
0.02
100
—
0
—
0
4.58
22900
3.18
15900
7.91
39550
-7.88
-39400
0.17
850
—
0
-1.01
-5050
—
0
-1.01
-5050
-0.02
47.42
0.14
100
—
0
—
0
3.75
2678.6
4.01
2864.3
7.9
5642.9
-7.77
-5550
0.06
42.9
—
0
-7.71
-5507.1
—
0
-7.71
-5507.1
-0.16
47.4
—
100
—
0
—
0
6.8
0
11.04
0
17.98
0
-17.98
0
-0.03
0
—
0
-18.01
0
—
0
-18.01
0
-0.38
47.4
—
100
—
0
—
0
6.98
0
3.42
0
10.54
0
-10.54
0
-1.21
0
—
0
-14.27
0
—
0
-14.27
0
-0.3
47.35
—
100
—
0
—
0
6.84
0
3.09
0
10.06
0
-10.06
0
-0.04
0
—
0
-10.1
0
—
0
-10.1
0
-0.21
47.26
—
100
—
0
—
0
5.28
0
3.12
0
8.54
0
-8.54
0
0.15
0
—
0
-8.39
0
—
0
-8.39
0
-0.19
44.13
—
100
—
0
—
0
8.64
0
3.16
0
11.93
0
-11.93
0
-0.23
0
—
0
-12.16
0
—
0
-12.16
0
-0.29
42.43
—
100
—
0
—
0
8.18
0
4.81
0
13.11
0
-13.11
0
-0.08
0
—
0
-13.19
0
—
0
-13.19
0
-0.31
42.39
—
100
—
0
—
0
6.27
0
2.72
0
9.11
0
-9.11
0
-0.03
0
—
0
-14.17
0
—
0
-14.17
0
-0.34
41.72
—
100
—
0
—
0
2.82
0
2.07
0
5.19
0
-5.19
0
-0.03
0
—
0
-5.13
0
—
0
-5.13
0
-0.13
39.93
—
100
—
0
—
0
1.58
0
1.99
0
3.83
0
-3.83
0
-0.16
0
—
0
-3.85
0
—
0
-3.85
0
-0.1
39.92
—
100
—
0
—
0
1.47
0
1.77
0
3.49
0
-3.49
0
-0.27
0
—
0
-3.76
0
—
0
-3.76
0
-0.1
39.53
—
100
—
0
—
0
1.28
0
1.83
0
3.32
0
-3.32
0
-0.53
0
—
0
-3.85
0
—
0
-3.85
0
-0.1
39.13
—
100
—
0
—
0
0.97
0
1.72
0
2.89
0
-2.89
0
-0.45
0
—
0
-3.34
0
—
0
-3.34
0
-0.09
38.38
—
100
—
0
—
0
1
0
1.9
0
3.06
0
-3.06
0
-0.49
0
—
0
-3.55
0
—
0
-3.55
0
-0.1
34.71
—
100
—
0
—
0
0.52
0
2.09
0
2.75
0
-2.75
0
-0.46
0
—
0
-7.55
0
—
0
-7.55
0
-0.22
33.81
—
100
—
0
—
0
0.79
0
1.97
0
2.92
0
-2.92
0
0.01
0
—
0
-2.91
0
—
0
-2.91
0
-0.09
33.81
—
100
—
0
—
0
1.07
0
2.39
0
3.57
0
-3.57
0
0.03
0
—
0
-3.54
0
—
0
-3.54
0
-0.1
33.81
—
100
—
0
—
0
1.07
0
2.36
0
3.52
0
-3.52
0
-0.01
0
—
0
-3.53
0
—
0
-3.53
0
-0.11
33.14
—
100
—
0
—
0
1.35
0
2.17
0
3.61
0
-3.61
0
-0.02
0
—
0
-3.63
0
—
0
-3.63
0
-0.11
34.02
—
—
—
3.89
2.72
6.71
-6.71
0.01
—
-6.7
—
-6.7
-0.2
32.79
—
—
—
0.95
1.08
2.13
-2.13
-0.05
—
-2.18
—
-2.18
-0.07
32.63
—
—
—
0.5
0.89
1.47
-1.47
-0.05
—
-1.52
—
-1.52
-0.05
32.23
—
—
—
0.24
1.25
1.59
-1.59
0.02
—
-1.57
—
-1.57
-0.05
31.4
—
—
—
0.37
0.28
0.75
-0.75
—
—
-0.75
—
-0.75
-0.02
31.39
—
—
—
0.43
0.32
0.83
-0.83
—
—
-0.83
—
-0.83
-0.03
31.18
—
—
—
0.42
0.44
0.96
-0.96
—
—
-0.96
—
-0.96
-0.03
30.99
—
—
—
0.66
1.55
0.46
-0.46
-0.01
—
-0.52
—
-0.52
-0.01
40.86
—
—
—
0.24
0.42
0.73
-0.73
-0.01
—
-0.74
—
-0.74
-0.02
29.81
—
—
—
0.25
0.4
0.67
-0.67
—
—
-0.73
—
-0.73
-0.03
27.83
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
31.52
—
—
—
—
—
—
—
—
—
—
—
—
—
31.52
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
31.52
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
31.52
—
—
—
—
—
—
—
—
—
—
—
—
—
31.52
—
—
—
—
—
—
—
—
—
—
—
—
—
31.52
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
31.88
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
31.39
—
—
—
—
—
—
—
—
—
—
—
—
—
31.52
—
—
—
—
—
—
—
—
—
—
—
—
—
31.52