ME

Mercer International IncNASDAQ MERC Stock Report

Last reporting period 30 Sep, 2024

Updated 21 Nov, 2024

Last price

Market cap $B

0.429

Micro

Exchange

XNAS - Nasdaq

View Section: Price ratios

Mercer Statements

ME

Data from Mercer`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

16 Oct, 2024

Expected release date:

Mercer Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

502.14

0.6 %

100

464.14

92.4

37.997

87.3 %

7.6

0

29.156

5.8

29.156

-2.1 %

5.8

8.841

193 %

1.8

-26.429

-5.3

-0.091

-0.02

-17.679

73.3 %

-3.5

-0.12

-0.02

-17.559

74 %

-3.5

-0.263

66.85

2024-06-30
%

499.38

-9.8 %

100

479.1

95.9

20.287

-63 %

4.1

0

29.789

6

29.789

269.8 %

6

-9.502

-120.3 %

-1.9

-26.843

-5.4

4.299

0.9

-66.323

-187.5 %

-13.3

1.263

0.3

-67.586

-304.6 %

-13.5

-1.012

66.817

2024-03-31
%

553.43

17.6 %

100

498.53

90.1

54.898

803.1 %

9.9

0

31.701

5.7

8.056

-69.9 %

5.7

46.842

326.7 %

4.2

-51.204

-9.3

4.939

0.9

-23.068

73.2 %

-4.2

-6.365

-1.2

-16.703

80.8 %

-3.02

-0.251

66.642

2023-12-31
%

470.49

-0.1 %

100

464.42

98.7

6.079

-63.6 %

1.3

0

26.74

5.7

26.74

-10.9 %

5.7

-20.661

-54.2 %

-4.4

-27.245

-5.8

-2.492

-0.5

-86.132

-291.5 %

-18.3

1.084

0.2

-87.216

-235.4 %

-18.5

-1.312

66.471

2023-09-30
%

470.8

-11.2 %

100

454.2

96.5

16.7

166.8 %

3.5

0

30.1

6.4

30

-7.4 %

6.4

-13.4

76.7 %

-2.8

-21.9

-4.7

3.3

0.7

-22

82.5 %

-4.7

4

0.8

-26

73.6 %

-5.5

-0.39

66.5

2023-06-30
%

529.9

1.4 %

100

554.9

104.7

-25

-186.2 %

-4.7

0

32.4

6.1

32.4

-4.7 %

6.1

-57.4

-1071.4 %

-10.8

-20.1

-3.8

3.1

0.6

-125.8

-250.4 %

-23.7

-27.5

-5.2

-98.3

-221.2 %

-18.6

-1.48

66.4

2023-03-31
%

522.7

-10.4 %

100

493.6

94.4

29

-65.1 %

5.5

0

34

6.5

34

-5 %

6.5

-4.9

-110.4 %

-0.9

-19

-3.6

3.2

0.6

-35.9

-225.5 %

-6.9

-5.4

-1.03

-30.6

-253 %

-5.9

-0.46

66.3

2022-12-31
%

583.1

9.4 %

100

500

85.7

83

-37.6 %

14.2

0

35.8

6.1

35.8

47.3 %

6.1

47.3

-56.5 %

8.1

-18.8

-3.2

0.1

0.02

28.6

-70.8 %

4.9

8.6

1.5

20

-70 %

3.4

0.3

66.1

2022-09-30
%

532.8

-6.9 %

100

399.8

75

133

-3.4 %

25

0

24.3

4.6

24.3

3 %

4.6

108.7

-4.6 %

20.4

-17.9

-3.4

7.3

1.4

98

-7.1 %

18.4

31.3

5.9

66.7

-6.6 %

12.5

1

66.6

2022-06-30
%

572.3

-3.4 %

100

434.7

76

137.7

-4.7 %

24.1

0

23.6

4.1

23.6

6.3 %

4.1

114

-6.9 %

19.9

-17.3

-3.02

8.8

1.5

105.5

-6.7 %

18.4

34.1

6

71.4

-19.7 %

12.5

1.07

66.6

2022-03-31
%

592.7

14.2 %

100

448.2

75.6

144.5

-2.8 %

24.4

0

22.2

3.7

22.2

18.7 %

3.7

122.4

-5.8 %

20.7

-17.5

-3

8.2

1.4

113.1

-4.3 %

19.1

24.2

4.1

88.9

19.3 %

15

1.35

66

2021-12-31
%

519

10.5 %

100

370.3

71.3

148.6

11.6 %

28.6

0

18.7

3.6

18.7

-4.1 %

3.6

130

14.2 %

25

-17

-3.3

5.3

1

118.2

16.3 %

22.8

43.7

8.4

74.5

7.8 %

14.4

1.12

66.3

2021-09-30
%

469.7

16.9 %

100

336.5

71.6

133.2

84.7 %

28.4

0

19.5

4.2

19.5

-3.5 %

4.2

113.8

119.7 %

24.2

-16.9

-3.6

4.7

1

101.6

216.5 %

21.6

32.5

6.9

69.1

222.9 %

14.7

1.04

66.3

2021-06-30
%

401.8

-2.6 %

100

329.8

82.1

72.1

0.7 %

17.9

0

20.2

5

20.2

-1.9 %

5

51.8

1.4 %

12.9

-17.1

-4.3

-2.6

-0.6

32.1

273.3 %

8

10.7

2.7

21.4

262.7 %

5.3

0.32

66.3

2021-03-31
%

412.7

3.6 %

100

341.1

82.7

71.6

115.7 %

17.3

0

20.5

5

20.6

17 %

5

51.1

227.6 %

12.4

-19

-4.6

7

1.7

8.6

176.1 %

2.1

2.7

0.7

5.9

145.4 %

1.4

0.09

66.2

2020-12-31
%

398.2

19.5 %

100

365

91.7

33.2

-10.5 %

8.3

0

17.5

4.4

17.6

14.3 %

4.4

15.6

-28.1 %

3.9

-20.7

-5.2

-6.3

-1.6

-11.3

-294.8 %

-2.8

1.6

0.4

-13

-273.3 %

-3.3

-0.2

65.8

2020-09-30
%

333.2

-2.3 %

100

296

88.8

37.1

-4.6 %

11.1

0

15.4

4.6

15.4

-6.1 %

4.6

21.7

-4 %

6.5

-19.9

-6

11.9

3.6

5.8

177.3 %

1.7

-1.8

-0.5

7.5

189.3 %

2.3

0.11

65.9

2020-06-30
%

341.2

-2.7 %

100

302.2

88.6

38.9

-6.5 %

11.4

0

16.4

4.8

16.4

-6.3 %

4.8

22.6

-6.2 %

6.6

-20.1

-5.9

2.3

0.7

-7.5

-475 %

-2.2

0.9

0.3

-8.4

-147.1 %

-2.5

-0.13

65.8

2020-03-31
%

350.6

5.9 %

100

309

88.1

41.6

189.5 %

11.9

0

17.6

5

17.5

-10.3 %

5

24.1

136.5 %

6.9

-20.1

-5.7

-2

-0.6

2

102.3 %

0.6

5.3

1.5

-3.4

95.3 %

-1

-0.05

65.7

2019-12-31
%

331.2

-13.6 %

100

377.7

114

-46.5

-226.7 %

-14.04

0

19.6

5.9

19.5

8.3 %

5.9

-66.1

-453.5 %

-20

-20.6

-6.2

2.9

0.9

-88.6

-6006.7 %

-26.8

-15.9

-4.8

-72.7

-6158.3 %

-22

-1.13

64.5

2019-09-30
%

383.5

-9.9 %

100

346.8

90.4

36.7

-36 %

9.6

0

18

4.7

18

-7.2 %

4.7

18.7

-50.5 %

4.9

-18.2

-4.7

0.9

0.2

1.5

-92.8 %

0.4

0.2

0.05

1.2

-88.3 %

0.3

0.02

66

2019-06-30
%

425.8

-12 %

100

368.5

86.5

57.3

-48.3 %

13.5

0

19.5

4.6

19.4

12.8 %

4.6

37.8

-59.6 %

8.9

-18.4

-4.3

1.3

0.3

20.7

-72.8 %

4.9

10.4

2.4

10.3

-80 %

2.4

0.16

65.8

2019-03-31
%

484

17.4 %

100

373.2

77.1

110.8

2 %

22.9

0

17.2

3.6

17.2

-2.3 %

3.6

93.6

2.9 %

19.3

-18.6

-3.8

1

0.2

76

16 %

15.7

24.4

5

51.6

14.7 %

10.7

0.78

65.9

2018-12-31
%

412.2

24.5 %

100

303.6

73.7

108.6

39.4 %

26.3

0

17.6

4.3

17.6

21.4 %

4.3

91

43.8 %

22.1

-15.5

-3.8

-4.8

-1.2

65.5

27.4 %

15.9

20.5

5

45

9.2 %

10.9

0.68

66

2018-09-30
%

331.1

-4.4 %

100

253.2

76.5

77.9

48.4 %

23.5

0

14.5

4.4

14.5

-4 %

4.4

63.3

68.8 %

19.1

-11.7

-3.5

-0.3

-0.09

51.4

104 %

15.5

10.2

3.1

41.2

145.2 %

12.4

0.63

65.8

2018-06-30
%

346.5

-5.8 %

100

294

84.8

52.5

-41.9 %

15.2

0

15

4.3

15.1

5.6 %

4.4

37.5

-50.7 %

10.8

-12.1

-3.5

-0.1

-0.03

25.2

-28.4 %

7.3

8.5

2.5

16.8

-34.4 %

4.8

0.26

65.7

2018-03-31
%

367.9

8.9 %

100

277.5

75.4

90.4

11.5 %

24.6

0

14.4

3.9

14.3

-0.7 %

3.9

76.1

14.1 %

20.7

-12.1

-3.3

-0.2

-0.05

35.2

-34 %

9.6

9.6

2.6

25.6

-38.6 %

7

0.39

65.6

2017-12-31

337.7

10.5 %

256.6

81.1

50.2 %

14.4

14.4

17.1 %

66.7

60 %

-14.1

0.7

53.3

91.7 %

-19.4

41.7

97.6 %

0.63

65.5

2017-09-30

305.5

7.9 %

251.5

54

68.2 %

12.3

12.3

-6.8 %

41.7

120.6 %

-13.5

-0.4

27.8

387.7 %

6.6

21.1

1104.8 %

0.32

65.4

2017-06-30

283.2

16.6 %

251.1

32.1

-37.2 %

13.3

13.2

36.1 %

18.9

-54.3 %

-13.3

0.1

5.7

-66.9 %

7.8

-2.1

-121.6 %

-0.03

64.9

2017-03-31

242.8

9.5 %

191.7

51.1

-3.2 %

9.7

9.7

-21.1 %

41.4

2.2 %

-13.9

0.4

17.2

-27.7 %

7.5

9.7

-47.6 %

0.15

65.3

2016-12-31

221.7

-6.8 %

168.9

52.8

32.3 %

12.4

12.3

21.8 %

40.5

35.9 %

-13.2

-3

23.8

40 %

5.3

18.5

55.5 %

0.28

65.3

2016-09-30

237.9

9.1 %

198

39.9

47.2 %

10.1

10.1

-1.9 %

29.8

77.4 %

-12.8

17

372.2 %

5.1

11.9

383.3 %

0.18

65.2

2016-06-30

218.1

-14.1 %

191.1

27.1

-32.1 %

10.3

10.3

-12 %

16.8

-40.2 %

-13

-0.1

3.6

-76 %

7.9

-4.2

-147.7 %

-0.07

64.6

2016-03-31

253.8

6.7 %

214

39.9

-27.3 %

11.8

11.7

9.3 %

28.1

-36.4 %

-12.8

-0.3

15

-49 %

6.2

8.8

-59.4 %

0.14

64.9

2015-12-31

237.8

-12.2 %

183

54.9

-2.8 %

10.7

10.7

-14.4 %

44.2

0.5 %

-14.4

-0.4

29.4

-3 %

7.7

21.7

-8.8 %

0.33

64.8

2015-09-30

270.9

1.5 %

214.4

56.5

24.7 %

12.5

12.5

6.8 %

44

31.3 %

-13.6

-0.1

30.3

35.9 %

6.6

23.8

45.1 %

0.37

64.8

2015-06-30

266.9

3.7 %

221.7

45.3

-18.1 %

11.7

11.7

3.5 %

33.5

-23.7 %

-11.1

-0.1

22.3

-2.6 %

5.9

16.4

20.6 %

0.25

64.8

2015-03-31

257.5

-8.9 %

202.3

55.3

-15.7 %

11.4

11.3

-15 %

43.9

-16.2 %

-21

22.9

148.9 %

9.3

13.6

325 %

0.21

64.7

2014-12-31

282.6

-6.3 %

217

65.6

10.3 %

13.3

13.3

16.7 %

52.4

8.9 %

-13.2

-1.5

9.2

-85.3 %

6

3.2

-96.4 %

0.05

64.7

2014-09-30

301.6

5.8 %

242.1

59.5

70 %

11.3

11.4

-12.3 %

48.1

118.6 %

-14

-3.4

62.6

757.5 %

-29.2

88.3

14616.7 %

1.37

64.6

2014-06-30

285.2

-6.7 %

250.2

35

-29.6 %

12.9

13

25 %

22

-43.9 %

-14.6

-0.1

7.3

-70.8 %

4.6

0.6

-97.1 %

0.01

64.3

2014-03-31

305.7

8.1 %

256

49.7

105.4 %

10.4

10.4

-29.3 %

39.2

312.6 %

-14.2

25

546.4 %

1.9

21

314.3 %

0.37

56.3

2013-12-31

282.7

5 %

258.5

24.2

-18.5 %

14.7

14.7

18.5 %

9.5

-44.8 %

-13.6

1.1

-5.6

-409.1 %

6

-9.8

-226.7 %

-0.18

55.7

2013-09-30

269.2

-2 %

239.6

29.7

167.6 %

12.5

12.4

0.8 %

17.2

1533.3 %

-14.6

0.2

-1.1

90.4 %

1.2

-3

76.9 %

-0.05

55.7

2013-06-30

274.7

4.9 %

263.6

11.1

-54.5 %

12.2

12.3

4.2 %

-1.2

-109.5 %

-10.2

-11.4

-860 %

0.8

-13

-2066.7 %

-0.23

55.7

2013-03-31

261.8

6.8 %

237.4

24.4

12.4 %

11.7

11.8

-5.6 %

12.6

37 %

-11

-0.1

1.5

127.8 %

1.1

-0.6

91.4 %

-0.01

55.6

2012-12-31

245.2

223.5

21.7

12.5

12.5

9.2

-14.8

0.2

-5.4

3.1

-7

-0.124

56.3

View Section: Balance Sheet